Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:8745
Estimate Number:0004
Pay Period End Date:05.14.2002
Contract Location:
IN AINSWORTH & EASTEstimate Type:FINL
Contractor:
WESTERN ENGINEERING COMPANY, INC.Date Let:10.21.1999
1149 WEST HIGHWAY 44Date Awarded:10.28.1999
PO BOX 350Date Contract Executed:11.08.1999
Date Notice to Proceed:11.08.1999
HARLAN IA 51537Date Work Began:05.30.2000
Phone:Date Physical Work Completed:
(712)755-5191Date Accepted:06.20.2000
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY
Counties
BROWN
Project Number PCT Fed State Project Number Description
80745 000B  0.000 PEP-20-3(1010)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$573,313.59$563,055.50$10,258.09
$602,518.02Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$573,313.59$563,055.50$10,258.09
$598,054.53Retainage$.00$-5,630.56$5,630.56
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
95.15%Net Earnings$573,313.59$557,424.94$15,888.65
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$573,313.59$557,424.94$15,888.65
Project ManagerDiv. Head/Dist. Eng.
Rudnick, Michael05.14.2002Kovar, Mark05.17.2002
Constr. Estimate Eng.Materials Eng.
Guilfoil, David05.24.2002Hall, David05.24.2002
Controller Div. Processed
Harring, Joyce06.03.2002
Detailed breakdown of stockpiled materials
Est Nbr:0001
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00129005.35 ASPHALTIC CONCRETE, TYPE SP3(0.5)
S.P. Initial Payment40,158.3510185
stockpiled crushed rock
Total for estimate 0001:40,158.35
Est Nbr:0002
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00129005.35 ASPHALTIC CONCRETE, TYPE SP3(0.5)
S.P. Adjustment-9,210.5910185
stockpiled crushed rock
Total for estimate 0002:-9,210.59
Est Nbr:0003
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00129005.35 ASPHALTIC CONCRETE, TYPE SP3(0.5)
S.P. Adjustment-30,947.7610185
stockpiled crushed rock
Total for estimate 0003:-30,947.76
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          0001.10 4.00136.000544.00
BARRICADE, TYPE III BDAY136.000544.00
154.000616.00
0.0000.00

0002                          0001.30 4.0068.000272.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY68.000272.00
62.000248.00
0.0000.00

0003                          0001.90 0.901,972.0001,774.80
SIGN DAY EACH1,972.0001,774.80
857.000771.30
0.0000.00

0004                          0002.40 7.151,616.00011,554.40
TEMPORARY SOLID LINES STA 1,616.00011,554.40
1,622.64011,601.88
0.0000.00

0005                          0002.45 7.35808.0005,938.80
TEMPORARY BROKEN LINES STA 808.0005,938.80
1,333.8909,804.09
0.0000.00

0006                          0003.10 200.0040.0008,000.00
FLAGGING DAY 40.0008,000.00
33.0006,600.00
0.0000.00

0007                          0003.20 300.0020.0006,000.00
FURNISHING AND OPERATING PILOT VEHICLE DAY 20.0006,000.00
5.0001,500.00
0.0000.00

0008                          0010.04 750.001.000750.00
FIELD OFFICE EACH1.000750.00
0.0000.00
0.0000.00

0009                          0030.90 40,000.001.00040,000.00
MOBILIZATION LS 1.00040,000.00
1.00040,000.00
0.0000.00

0010                          9000.75 20.85100.0002,085.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 100.0002,085.00
SP3(0.5) 0.0000.00
0.0000.00

0011                          9005.00 24.25100.0002,425.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 100.0002,425.00
SP3(0.5) 5.000121.25
0.0000.00

0012                          9005.35 21.4513,420.000287,859.00
ASPHALTIC CONCRETE, TYPE SP3(0.5) TON 13,420.000287,859.00
13,835.160296,764.18
0.0000.00

0013                          9020.92 164.005.200852.80
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING TON 5.200852.80
0.0000.00
0.0000.00

0014                          9021.03 164.00703.040115,298.56
PERFORMANCE GRADED BINDER (58-28) TON 703.040115,298.56
593.86997,394.52
0.0000.00

0015                          9053.00 0.9017,900.00016,110.00
TACK COAT GAL 17,900.00016,110.00
14,700.00013,230.00
1,744.0001,569.60

0016                          9053.20 0.907,080.0006,372.00
FOG SEAL GAL 7,080.0006,372.00
5,800.0005,220.00
250.000225.00

0017                          9110.01 60.0040.0002,400.00
RENTAL OF LOADER, FULLY OPERATED HOUR40.0002,400.00
0.0000.00
0.0000.00

0018                          9110.02 60.0040.0002,400.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR40.0002,400.00
0.0000.00
0.0000.00

0019                          9110.03 45.0040.0001,800.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR40.0001,800.00
0.0000.00
0.0000.00

0020                          9110.07 40.0040.0001,600.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR40.0001,600.00
1.00040.00
0.0000.00

0021                          9179.23 180.00357.35464,323.72
COLD MILLING, CLASS 3 STA 357.35464,323.72
24' 363.86865,496.24
0.0000.00

0022                          9179.43 274.0057.27915,694.45
COLD MILLING, CLASS 3 STA 57.27915,694.45
38' 56.36015,442.64
0.0000.00

0023                          9300.50 4,000.001.0004,000.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0004,000.00
0.0000.00
0.0000.00

4000                          9300.50 -4,000.000.0000.00
SMOOTHNESS TESTING LS 1.000-4,000.00
Removing this item from the contract. 0.0000.00
0.0000.00

4001                          9300.56 0.5950.0000.00
SUPERPAVE QUALITY INCENTIVE TON 14,224.3608,463.49
INCENTIVE FOR AIRVOIDS AND DENSITY SP3SUPERPAVE INCENTIVE 14,224.3608,463.49
14,224.3608,463.49

GROUP 9 BITUMINOUSContracted598,054.53
Current602,518.02
In place573,313.59
This Estimate10,258.09

Totals for contractContracted598,054.53
Current602,518.02
In place573,313.59
This Estimate10,258.09