| | | 1. Contracted
|
|---|
| | | 2. Current
|
|---|
| | | 3. To date
|
|---|
| Item Nbr Item Code | Unit Price | | 4. This Est
|
|---|
| Item Description | Units | Qty | Amount
|
|---|
| GROUP 1 GRADING | | |
|
| 0001 L020.00 | 1.70 | 1,940.000 | 3,298.00
|
| EROSION CONTROL | m2 | 1,940.000 | 3,298.00
|
| | | 2,102.227 | 3,573.79
|
| | 0.000 | 0.00
|
| | |
|
| 0002 L020.01 | 6.25 | 5,328.000 | 33,300.00
|
| EROSION CONTROL, TYPE A | m2 | 4,752.000 | 29,700.00
|
| | | 1,180.261 | 7,376.63
|
| | 0.000 | 0.00
|
| | |
|
| 0003 L022.11 | 8.00 | 168.000 | 1,344.00
|
| FABRIC SILT FENCE-LOW POROSITY | m | 353.000 | 2,824.00
|
| | | 889.000 | 7,112.00
|
| | 0.000 | 0.00
|
| | |
|
| 0004 0030.10 | 23,500.00 | 1.000 | 23,500.00
|
| MOBILIZATION | LS | 1.000 | 23,500.00
|
| | | 1.000 | 23,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0005 1009.00 | 8,900.00 | 1.000 | 8,900.00
|
| GENERAL CLEARING AND GRUBBING | LS | 1.000 | 8,900.00
|
| | | 1.000 | 8,900.00
|
| | 0.000 | 0.00
|
| | |
|
| 0006 1011.00 | 2.80 | 3,366.000 | 9,424.80
|
| WATER | kL | 3,366.000 | 9,424.80
|
| | | 2,362.870 | 6,616.03
|
| | 0.000 | 0.00
|
| | |
|
| 0007 1012.00 | 55.00 | 185.000 | 10,175.00
|
| RIGHT-OF-WAY MARKERS | EACH | 87.000 | 4,785.00
|
| | | 84.000 | 4,620.00
|
| | 0.000 | 0.00
|
| | |
|
| 0008 1021.10 | 4.00 | 40.000 | 160.00
|
| REMOVE DELINEATOR UNITS | EACH | 40.000 | 160.00
|
| | | 110.000 | 440.00
|
| | 0.000 | 0.00
|
| | |
|
| 0009 1030.00 | 3.98 | 44,875.000 | 178,602.50
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 43,013.000 | 171,191.74
|
| | | 43,015.000 | 171,199.70
|
| | -99.000 | -394.02
|
| | |
|
| 0010 1101.00 | 3.00 | 436.000 | 1,308.00
|
| REMOVE PAVEMENT | m2 | 436.000 | 1,308.00
|
| | | 435.600 | 1,306.80
|
| | 0.000 | 0.00
|
| | |
|
| 0011 1106.00 | 3.00 | 163.000 | 489.00
|
| REMOVE DRIVEWAY | m2 | 163.000 | 489.00
|
| | | 131.432 | 394.30
|
| | 0.000 | 0.00
|
| | |
|
| 0012 1701.24 | 56.00 | 13.500 | 756.00
|
| 600 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 | m | 13.500 | 756.00
|
| | | 18.000 | 1,008.00
|
| | 0.000 | 0.00
|
| | |
|
| 0013 7017.00 | 5.00 | 68.900 | 344.50
|
| REMOVE GUARDRAIL | m | 68.900 | 344.50
|
| | | 71.200 | 356.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 1 GRADING | | Contracted | 271,601.80
|
| | Current | 256,681.04
|
| | In place | 236,403.25
|
| | This Estimate | -394.02
|
| | |
|
| GROUP 4 CULVERTS | | |
|
| 0014 P300.24 | 84.00 | 8.900 | 747.60
|
| 600 mm CULVERT PIPE, TYPE 3,4 OR 5 | m | 8.900 | 747.60
|
| | | 8.900 | 747.60
|
| | 0.000 | 0.00
|
| | |
|
| 0015 P300.30 | 124.00 | 9.700 | 1,202.80
|
| 750 mm CULVERT PIPE, TYPE 3,4 OR 5 | m | 9.700 | 1,202.80
|
| | | 9.700 | 1,202.80
|
| | 0.000 | 0.00
|
| | |
|
| 0016 P300.48 | 253.00 | 3.100 | 784.30
|
| 1200 mm CULVERT PIPE, TYPE 3,4 OR 5 | m | 3.100 | 784.30
|
| | | 3.700 | 936.10
|
| | 0.000 | 0.00
|
| | |
|
| 0017 0030.40 | 10,000.00 | 1.000 | 10,000.00
|
| MOBILIZATION | LS | 1.000 | 10,000.00
|
| | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0018 4035.00 | 100.00 | 9.000 | 900.00
|
| REMOVE FLARED-END SECTION | EACH | 9.000 | 900.00
|
| | | 10.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0019 4044.00 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 28+30 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0020 4044.01 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 89+79.7 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0021 4044.02 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 92+35.4 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0022 4044.03 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 96+34.9 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0023 4044.04 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 107+54 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0024 4044.05 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 112+56.5 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0025 4044.06 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 117+18 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0026 4044.07 | 1,200.00 | 1.000 | 1,200.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,200.00
|
| AT STA. 145+70.2 | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0027 4050.01 | 12.00 | 27.000 | 324.00
|
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 27.000 | 324.00
|
| | | 27.000 | 324.00
|
| | 0.000 | 0.00
|
| | |
|
| 0028 4051.01 | 12.00 | 188.000 | 2,256.00
|
| EXCAVATION FOR BOX CULVERTS | m3 | 188.000 | 2,256.00
|
| | | 188.000 | 2,256.00
|
| | 0.000 | 0.00
|
| | |
|
| 0029 4101.06 | 345.00 | 129.960 | 44,836.20
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 129.960 | 44,836.20
|
| | | 132.270 | 45,633.15
|
| | 0.000 | 0.00
|
| | |
|
| 0030 4151.00 | 1.20 | 7,286.000 | 8,743.20
|
| REINFORCING STEEL FOR BOX CULVERT | kg | 7,286.000 | 8,743.20
|
| | | 7,329.487 | 8,795.39
|
| | 0.000 | 0.00
|
| | |
|
| 0031 4310.24 | 230.00 | 4.000 | 920.00
|
| 600 mm FLARED-END SECTION | EACH | 4.000 | 920.00
|
| | | 4.000 | 920.00
|
| | 0.000 | 0.00
|
| | |
|
| 0032 4310.30 | 390.00 | 3.000 | 1,170.00
|
| 750 mm FLARED-END SECTION | EACH | 3.000 | 1,170.00
|
| | | 4.000 | 1,560.00
|
| | 0.000 | 0.00
|
| | |
|
| 0033 4310.48 | 495.00 | 2.000 | 990.00
|
| 1200 mm FLARED-END SECTION | EACH | 2.000 | 990.00
|
| | | 2.000 | 990.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | Contracted | 82,474.10
|
| | Current | 82,474.10
|
| | In place | 83,965.04
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 5 SEEDING | | |
|
| 0034 L001.01 | 1,325.00 | 3.100 | 4,107.50
|
| SEEDING, TYPE A | ha | 3.100 | 4,107.50
|
| | | 13.700 | 18,152.50
|
| | 0.000 | 0.00
|
| | |
|
| 0035 L001.02 | 959.00 | 36.100 | 34,619.90
|
| SEEDING, TYPE B | ha | 36.100 | 34,619.90
|
| | | 9.100 | 8,726.90
|
| | 0.000 | 0.00
|
| | |
|
| 0036 L032.75 | 65.00 | 196.000 | 12,740.00
|
| MULCH | Mg | 196.000 | 12,740.00
|
| | | 102.600 | 6,669.00
|
| | 0.000 | 0.00
|
| | |
|
| 0037 0030.50 | 2,500.00 | 1.000 | 2,500.00
|
| MOBILIZATION | LS | 1.000 | 2,500.00
|
| | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 5 SEEDING | | Contracted | 53,967.40
|
| | Current | 53,967.40
|
| | In place | 36,048.40
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 6 BRIDGE AT STA. 13+14.44 | | |
|
| 0038 0030.60 | 31,000.00 | 1.000 | 31,000.00
|
| MOBILIZATION | LS | 1.000 | 31,000.00
|
| | | 1.000 | 31,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0039 1043.50 | 35.00 | 115.000 | 4,025.00
|
| RIPRAP FILTER FABRIC | m2 | 115.000 | 4,025.00
|
| | | 256.800 | 8,988.00
|
| | 0.000 | 0.00
|
| | |
|
| 0040 3050.15 | 250.00 | 115.800 | 28,950.00
|
| CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 115.800 | 28,950.00
|
| | | 115.800 | 28,950.00
|
| | 0.000 | 0.00
|
| | |
|
| 0041 3051.10 | 2.25 | 7,965.000 | 17,921.25
|
| EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 7,965.000 | 17,921.25
|
| | | 8,925.000 | 20,081.24
|
| | 960.000 | 2,160.00
|
| | |
|
| 0042 6000.10 | 3,000.00 | 1.000 | 3,000.00
|
| ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0043 6000.11 | 3,000.00 | 1.000 | 3,000.00
|
| ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0044 6007.01 | 25.00 | 296.400 | 7,410.00
|
| CLASS I REPAIR | m2 | 296.400 | 7,410.00
|
| | | 296.400 | 7,410.00
|
| | 0.000 | 0.00
|
| | |
|
| 0045 6007.02 | 150.00 | 59.300 | 8,895.00
|
| CLASS II REPAIR | m2 | 59.300 | 8,895.00
|
| | | 9.395 | 1,409.25
|
| | 0.000 | 0.00
|
| | |
|
| 0046 6007.03 | 250.00 | 5.000 | 1,250.00
|
| CLASS III REPAIR | m2 | 5.000 | 1,250.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0047 6008.40 | 35.00 | 375.300 | 13,135.50
|
| PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF | m2 | 375.300 | 13,135.50
|
| | | 375.300 | 13,135.50
|
| | 0.000 | 0.00
|
| | |
|
| 0048 6010.22 | 825.00 | 30.100 | 24,832.50
|
| CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 30.100 | 24,832.50
|
| | | 30.100 | 24,832.50
|
| | 0.000 | 0.00
|
| | |
|
| 0049 6010.26 | 825.00 | 55.100 | 45,457.50
|
| CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 55.100 | 45,457.50
|
| | | 55.100 | 45,457.50
|
| | 0.000 | 0.00
|
| | |
|
| 0050 6016.02 | 850.00 | 18.800 | 15,980.00
|
| CONCRETE FOR OVERLAYS-SF | m3 | 18.800 | 15,980.00
|
| | | 25.039 | 21,283.15
|
| | 0.000 | 0.00
|
| | |
|
| 0051 6030.00 | 40,000.00 | 1.000 | 40,000.00
|
| PREPARATION OF BRIDGE | EACH | 1.000 | 40,000.00
|
| AT STA. 13+14.44 | | 1.000 | 40,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0052 6104.00 | 90.00 | 52.000 | 4,680.00
|
| BROKEN CONCRETE RIPRAP | Mg | 52.000 | 4,680.00
|
| | | 52.000 | 4,680.00
|
| | 0.000 | 0.00
|
| | |
|
| 0053 6105.02 | 75.00 | 143.000 | 10,725.00
|
| ROCK RIPRAP, TYPE B | Mg | 143.000 | 10,725.00
|
| | | 143.000 | 10,725.00
|
| | 0.000 | 0.00
|
| | |
|
| 0054 6131.50 | 2.25 | 9,890.000 | 22,252.50
|
| EPOXY COATED REINFORCING STEEL | kg | 9,890.000 | 22,252.50
|
| | | 9,890.000 | 22,252.51
|
| | 0.000 | 0.00
|
| | |
|
| 0055 6210.50 | 185.00 | 182.900 | 33,836.50
|
| PIPE PILING | m | 182.900 | 33,836.50
|
| | | 181.785 | 33,630.23
|
| | 0.000 | 0.00
|
| | |
|
| 4003 0096.00 | -616.97 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -616.97
|
| | | 1.000 | -616.97
|
| | 1.000 | -616.97
|
| | |
|
| GROUP 6 BRIDGE AT STA. 13+14.44 | | Contracted | 316,350.75
|
| | Current | 315,733.78
|
| | In place | 319,217.91
|
| | This Estimate | 1,543.03
|
| | |
|
| GROUP 6A BRIDGE AT STA. 17+72.19 | | |
|
| 0056 0030.60 | 31,000.00 | 1.000 | 31,000.00
|
| MOBILIZATION | LS | 1.000 | 31,000.00
|
| | | 1.000 | 31,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0057 1043.50 | 35.00 | 115.000 | 4,025.00
|
| RIPRAP FILTER FABRIC | m2 | 115.000 | 4,025.00
|
| | | 136.000 | 4,760.00
|
| | 0.000 | 0.00
|
| | |
|
| 0058 3050.15 | 250.00 | 115.800 | 28,950.00
|
| CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 115.800 | 28,950.00
|
| | | 115.800 | 28,950.00
|
| | 0.812 | 203.00
|
| | |
|
| 0059 3051.10 | 2.25 | 7,965.000 | 17,921.25
|
| EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 7,965.000 | 17,921.25
|
| | | 7,965.000 | 17,921.25
|
| | 0.000 | 0.00
|
| | |
|
| 0060 6000.10 | 3,000.00 | 1.000 | 3,000.00
|
| ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0061 6000.11 | 3,000.00 | 1.000 | 3,000.00
|
| ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0062 6007.01 | 25.00 | 223.600 | 5,590.00
|
| CLASS I REPAIR | m2 | 223.600 | 5,590.00
|
| | | 223.600 | 5,590.00
|
| | 0.000 | 0.00
|
| | |
|
| 0063 6007.02 | 150.00 | 44.700 | 6,705.00
|
| CLASS II REPAIR | m2 | 44.700 | 6,705.00
|
| | | 45.774 | 6,866.10
|
| | 0.000 | 0.00
|
| | |
|
| 0064 6007.03 | 250.00 | 5.000 | 1,250.00
|
| CLASS III REPAIR | m2 | 5.000 | 1,250.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0065 6008.40 | 35.00 | 283.100 | 9,908.50
|
| PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF | m2 | 283.100 | 9,908.50
|
| | | 283.100 | 9,908.50
|
| | 0.000 | 0.00
|
| | |
|
| 0066 6010.22 | 825.00 | 30.800 | 25,410.00
|
| CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 30.800 | 25,410.00
|
| | | 30.800 | 25,410.00
|
| | 0.000 | 0.00
|
| | |
|
| 0067 6010.26 | 825.00 | 40.000 | 33,000.00
|
| CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 40.000 | 33,000.00
|
| | | 40.000 | 33,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0068 6016.02 | 850.00 | 14.200 | 12,070.00
|
| CONCRETE FOR OVERLAYS-SF | m3 | 14.200 | 12,070.00
|
| | | 22.554 | 19,170.90
|
| | 0.000 | 0.00
|
| | |
|
| 0069 6030.00 | 40,000.00 | 1.000 | 40,000.00
|
| PREPARATION OF BRIDGE | EACH | 1.000 | 40,000.00
|
| AT STA. 17+72.19 | | 1.000 | 40,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0070 6104.00 | 90.00 | 42.000 | 3,780.00
|
| BROKEN CONCRETE RIPRAP | Mg | 42.000 | 3,780.00
|
| | | 42.000 | 3,780.00
|
| | 0.000 | 0.00
|
| | |
|
| 0071 6105.02 | 75.00 | 154.000 | 11,550.00
|
| ROCK RIPRAP, TYPE B | Mg | 154.000 | 11,550.00
|
| | | 154.000 | 11,550.00
|
| | 0.000 | 0.00
|
| | |
|
| 0072 6131.50 | 2.25 | 6,930.000 | 15,592.50
|
| EPOXY COATED REINFORCING STEEL | kg | 6,930.000 | 15,592.50
|
| | | 6,930.000 | 15,592.51
|
| | 0.000 | 0.00
|
| | |
|
| 0073 6210.50 | 185.00 | 170.400 | 31,524.00
|
| PIPE PILING | m | 170.400 | 31,524.00
|
| | | 170.400 | 31,524.00
|
| | 0.000 | 0.00
|
| | |
|
| 4002 0096.00 | -1,616.07 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -1,616.07
|
| | | 1.000 | -1,616.07
|
| | 1.000 | -1,616.07
|
| | |
|
| GROUP 6A BRIDGE AT STA. 17+72.19 | | Contracted | 284,276.25
|
| | Current | 282,660.18
|
| | In place | 289,407.19
|
| | This Estimate | -1,413.07
|
| | |
|
| GROUP 7 GUARDRAIL | | |
|
| 0074 0030.70 | 2,500.00 | 1.000 | 2,500.00
|
| MOBILIZATION | LS | 1.000 | 2,500.00
|
| | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0075 7011.20 | 48.00 | 99.000 | 4,752.00
|
| W-BEAM GUARDRAIL | m | 99.000 | 4,752.00
|
| | | 99.000 | 4,752.00
|
| | 0.000 | 0.00
|
| | |
|
| 0076 7020.00 | 1,050.00 | 8.000 | 8,400.00
|
| BRIDGE APPROACH SECTIONS | EACH | 8.000 | 8,400.00
|
| | | 8.000 | 8,400.00
|
| | 0.000 | 0.00
|
| | |
|
| 0077 7021.70 | 1,600.00 | 8.000 | 12,800.00
|
| GUARDRAIL END TREATMENT, SRT-350 | EACH | 8.000 | 12,800.00
|
| | | 8.000 | 12,800.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | Contracted | 28,452.00
|
| | Current | 28,452.00
|
| | In place | 28,452.00
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | |
|
| 0078 P402.15 | 99.10 | 1,189.300 | 117,859.63
|
| 375 mm CULVERT PIPE, TYPE 3,4,5 OR 6 | m | 1,086.200 | 107,642.42
|
| | | 915.200 | 90,696.32
|
| | 4.000 | 396.40
|
| | |
|
| 0079 0002.40 | 19.05 | 600.880 | 11,446.76
|
| TEMPORARY SOLID LINES | StaM | 600.880 | 11,446.76
|
| | | 690.530 | 13,154.59
|
| | 0.000 | 0.00
|
| | |
|
| 0080 0002.45 | 20.00 | 300.440 | 6,008.80
|
| TEMPORARY BROKEN LINES | StaM | 300.440 | 6,008.80
|
| | | 298.000 | 5,960.00
|
| | 0.000 | 0.00
|
| | |
|
| 0081 0030.90 | 45,000.00 | 1.000 | 45,000.00
|
| MOBILIZATION | LS | 1.000 | 45,000.00
|
| | | 1.000 | 45,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0082 1020.03 | 16.50 | 18.000 | 297.00
|
| DELINEATOR, TYPE III | EACH | 18.000 | 297.00
|
| | | 18.000 | 297.00
|
| | 0.000 | 0.00
|
| | |
|
| 0083 2001.00 | 19.25 | 235.000 | 4,523.75
|
| GRAVEL SURFACE COURSE | m3 | 235.000 | 4,523.75
|
| | | 232.000 | 4,466.00
|
| | 0.000 | 0.00
|
| | |
|
| 0084 2020.00 | 3.40 | 203.700 | 692.58
|
| SPECIAL SURFACE COURSE FOR MAILBOX TURNOUTS | m2 | 203.700 | 692.58
|
| | | 203.700 | 692.58
|
| | -19.500 | -66.30
|
| | |
|
| 0085 2021.00 | 50.00 | 12.000 | 600.00
|
| MAILBOX POST | EACH | 12.000 | 600.00
|
| | | 11.000 | 550.00
|
| | 0.000 | 0.00
|
| | |
|
| 0086 4004.50 | 2.42 | 17,928.000 | 43,385.76
|
| CAST IRON GRATE AND FRAME | kg | 16,030.000 | 38,792.60
|
| | | 14,904.000 | 36,067.68
|
| | 0.000 | 0.00
|
| | |
|
| 0087 4024.55 | 126.65 | 217.100 | 27,495.72
|
| FLUME SPILLWAY | m | 209.500 | 26,533.18
|
| | | 120.100 | 15,210.67
|
| | 0.000 | 0.00
|
| | |
|
| 0088 4024.70 | 1,430.00 | 28.000 | 40,040.00
|
| CONCRETE FLUME, TYPE I | EACH | 27.000 | 38,610.00
|
| | | 32.000 | 45,760.00
|
| | 0.000 | 0.00
|
| | |
|
| 0089 4024.76 | 1,100.00 | 85.000 | 93,500.00
|
| CONCRETE FLUME, TYPE VII | EACH | 72.000 | 79,200.00
|
| | | 65.000 | 71,500.00
|
| | -4.000 | -4,400.00
|
| | |
|
| 0090 9004.91 | 1,056.00 | 149.012 | 157,356.67
|
| HOT IN-PLACE RECYCLING | StaM | 149.012 | 157,356.67
|
| | | 148.370 | 156,678.72
|
| | 0.475 | 501.60
|
| | |
|
| 0091 9005.00 | 25.25 | 100.000 | 2,525.00
|
| ASPHALTIC CONCRETE FOR PATCHING, TYPE | Mg | 100.000 | 2,525.00
|
| SP1(12.5) | | 35.200 | 888.80
|
| | 0.000 | 0.00
|
| | |
|
| 0092 9005.25 | 18.89 | 26,029.000 | 491,687.81
|
| ASPHALTIC CONCRETE, TYPE SP1(12.5) | Mg | 25,315.000 | 478,200.35
|
| | | 26,368.327 | 498,097.70
|
| | 0.000 | 0.00
|
| | |
|
| 0093 9009.00 | 2.10 | 4,105.000 | 8,620.50
|
| PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS | m2 | 4,105.000 | 8,620.50
|
| | | 4,092.968 | 8,595.23
|
| | 0.000 | 0.00
|
| | |
|
| 0094 9020.75 | 508.75 | 38.207 | 19,437.81
|
| REJUVENATING AGENT | Mg | 38.207 | 19,437.81
|
| | | 12.688 | 6,455.02
|
| | 0.000 | 0.00
|
| | |
|
| 0095 9021.01 | 176.00 | 1,408.860 | 247,959.36
|
| PERFORMANCE GRADED BINDER (64-22) | Mg | 1,372.410 | 241,544.16
|
| | | 1,430.285 | 251,730.16
|
| | 0.000 | 0.00
|
| | |
|
| 0096 9030.00 | 4.40 | 10,608.100 | 46,675.64
|
| CONSTRUCTING ASPHALTIC CONCRETE CURB | m | 9,667.800 | 42,538.32
|
| | | 9,391.500 | 41,322.60
|
| | 0.000 | 0.00
|
| | |
|
| 0097 9034.00 | 1.55 | 60.000 | 93.00
|
| PREPARATION OF INTERSECTIONS AND DRIVEWAYS | m2 | 60.000 | 93.00
|
| | | 107.968 | 167.35
|
| | 0.000 | 0.00
|
| | |
|
| 0098 9053.00 | 0.23 | 41,032.000 | 9,437.36
|
| TACK COAT | L | 41,032.000 | 9,437.36
|
| | | 57,721.870 | 13,276.03
|
| | 0.030 | 0.01
|
| | |
|
| 0099 9111.00 | 3.60 | 1,237.000 | 4,453.20
|
| WATER | kL | 1,237.000 | 4,453.20
|
| | | 10.815 | 38.93
|
| | 0.000 | 0.00
|
| | |
|
| 0100 9170.00 | 132.15 | 298.024 | 39,383.87
|
| EARTH SHOULDER CONSTRUCTION | StaM | 298.024 | 39,383.87
|
| | | 298.022 | 39,383.61
|
| | 0.000 | 0.00
|
| | |
|
| 0101 9173.20 | 1.05 | 25,216.000 | 26,476.80
|
| SUBGRADE PREPARATION | m2 | 25,216.000 | 26,476.80
|
| | | 29,143.260 | 30,600.42
|
| | 2.160 | 2.27
|
| | |
|
| 0102 9188.50 | 16.85 | 493.000 | 8,307.05
|
| SURFACING UNDER GUARDRAIL | m2 | 493.000 | 8,307.05
|
| | | 493.000 | 8,307.06
|
| | 0.000 | 0.00
|
| | |
|
| 0103 9300.50 | 3,500.00 | 1.000 | 3,500.00
|
| ASPHALT PAVEMENT SMOOTHNESS TESTING | LS | 1.000 | 3,500.00
|
| | | 1.000 | 3,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 4001 0096.00 | -9,445.00 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -9,445.00
|
| | | 1.000 | -9,445.00
|
| | 1.000 | -9,445.00
|
| | |
|
| 4004 9300.56 | 0.577 | 0.000 | 0.00
|
| SUPERPAVE QUALITY INCENTIVE | Mg | 24,403.527 | 14,080.84
|
| | | 24,403.527 | 14,080.84
|
| | 24,403.527 | 14,080.84
|
| | |
|
| 4005 4024.76 | 1,365.00 | 0.000 | 0.00
|
| CONCRETE FLUME, TYPE VII | EACH | 2.000 | 2,730.00
|
| Modified to cross under road to a Concrete Flume Type VII | | 2.000 | 2,730.00
|
| | 2.000 | 2,730.00
|
| | |
|
| 4006 4024.76 | 1,155.00 | 0.000 | 0.00
|
| CONCRETE FLUME, TYPE VII | EACH | 2.000 | 2,310.00
|
| Modified to have Inlet and Outlet | | 2.000 | 2,310.00
|
| | 2.000 | 2,310.00
|
| | |
|
| 4007 9300.60 | 0.264 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE | Mg | 16,142.430 | 4,261.60
|
| | | 16,142.430 | 4,261.60
|
| | 16,142.430 | 4,261.60
|
| | |
|
| 4008 9300.77 | 2.464 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER | Mg | 874.920 | 2,155.80
|
| | | 874.920 | 2,155.80
|
| | 874.920 | 2,155.80
|
| | |
|
| GROUP 9 BITUMINOUS | | Contracted | 1,456,764.07
|
| | Current | 1,417,314.42
|
| | In place | 1,404,489.71
|
| | This Estimate | 12,527.22
|
| | |
|
| GROUP 10 GENERAL ITEMS | | |
|
| 0104 0001.08 | 0.50 | 8,055.000 | 4,027.50
|
| BARRICADE, TYPE II | BDAY | 8,055.000 | 4,027.50
|
| | | 1,723.000 | 861.50
|
| | 0.000 | 0.00
|
| | |
|
| 0105 0001.10 | 3.10 | 1,938.000 | 6,007.80
|
| BARRICADE, TYPE III | BDAY | 1,938.000 | 6,007.80
|
| | | 3,101.000 | 9,613.10
|
| | 0.000 | 0.00
|
| | |
|
| 0106 0001.30 | 3.90 | 810.000 | 3,159.00
|
| TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 810.000 | 3,159.00
|
| | | 663.000 | 2,585.70
|
| | 0.000 | 0.00
|
| | |
|
| 0107 0001.90 | 0.40 | 30,536.000 | 12,214.40
|
| SIGN DAY | EACH | 30,536.000 | 12,214.40
|
| | | 16,766.000 | 6,706.40
|
| | 0.000 | 0.00
|
| | |
|
| 0108 0002.30 | 2.10 | 240.000 | 504.00
|
| PAVEMENT MARKING REMOVAL | m | 240.000 | 504.00
|
| | | 593.000 | 1,245.30
|
| | 10.000 | 21.00
|
| | |
|
| 0109 0002.44 | 1.25 | 1,100.000 | 1,375.00
|
| TEMPORARY PAVEMENT MARKING, TYPE PAINT | m | 1,100.000 | 1,375.00
|
| | | 714.000 | 892.50
|
| | 0.000 | 0.00
|
| | |
|
| 0110 0003.10 | 165.00 | 270.000 | 44,550.00
|
| FLAGGING | DAY | 270.000 | 44,550.00
|
| | | 87.500 | 14,437.50
|
| | 0.000 | 0.00
|
| | |
|
| 0111 0003.20 | 265.00 | 36.000 | 9,540.00
|
| FURNISHING AND OPERATING PILOT VEHICLE | DAY | 36.000 | 9,540.00
|
| | | 18.500 | 4,902.50
|
| | 1.000 | 265.00
|
| | |
|
| 0112 0003.51 | 40.15 | 300.000 | 12,045.00
|
| INSTALL CONCRETE PROTECTION BARRIER | m | 300.000 | 12,045.00
|
| | | 310.000 | 12,446.50
|
| | 0.000 | 0.00
|
| | |
|
| 0113 0010.04 | 1,400.00 | 1.000 | 1,400.00
|
| FIELD OFFICE | EACH | 1.000 | 1,400.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0114 0030.10 | 3,000.00 | 1.000 | 3,000.00
|
| MOBILIZATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0115 9110.01 | 49.00 | 50.000 | 2,450.00
|
| RENTAL OF LOADER, FULLY OPERATED | HOUR | 50.000 | 2,450.00
|
| | | 5.500 | 269.50
|
| | 0.000 | 0.00
|
| | |
|
| 0116 9110.02 | 49.00 | 45.000 | 2,205.00
|
| RENTAL OF MOTOR GRADER, FULLY OPERATED | HOUR | 45.000 | 2,205.00
|
| | | 1.000 | 49.00
|
| | 0.000 | 0.00
|
| | |
|
| 0117 9110.03 | 42.00 | 50.000 | 2,100.00
|
| RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 50.000 | 2,100.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0118 9110.07 | 33.00 | 50.000 | 1,650.00
|
| RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 50.000 | 1,650.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | Contracted | 106,227.70
|
| | Current | 106,227.70
|
| | In place | 57,009.50
|
| | This Estimate | 286.00
|
| | |
|
| Totals for contract | | Contracted | 2,600,114.07
|
|---|
| | Current | 2,543,510.62
|
|---|
| | In place | 2,454,993.00
|
|---|
| | This Estimate | 12,549.16
|
|---|