| | | 1. Contracted
|
|---|
| | | 2. Current
|
|---|
| | | 3. To date
|
|---|
| Item Nbr Item Code | Unit Price | | 4. This Est
|
|---|
| Item Description | Units | Qty | Amount
|
|---|
| GROUP 1 GRADING | | |
|
| 0001 L006.00 | 170.00 | 21.000 | 3,570.00
|
| COVER CROP SEEDING | ha | 21.000 | 3,570.00
|
| | | 6.000 | 1,020.00
|
| | 0.000 | 0.00
|
| | |
|
| 0002 L020.00 | 1.59 | 13,530.000 | 21,512.70
|
| EROSION CONTROL | m2 | 13,530.000 | 21,512.70
|
| | | 7,300.298 | 11,607.47
|
| | 0.000 | 0.00
|
| | |
|
| 0003 L020.01 | 6.40 | 576.000 | 3,686.40
|
| EROSION CONTROL, TYPE A | m2 | 576.000 | 3,686.40
|
| | | 479.620 | 3,069.57
|
| | 0.000 | 0.00
|
| | |
|
| 0004 L022.00 | 3.68 | 1,920.000 | 7,065.60
|
| FABRIC SILT CHECKS | m | 1,920.000 | 7,065.60
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0005 L022.25 | 11.05 | 2,889.000 | 31,923.45
|
| FABRIC SILT FENCE, TYPE COIR FIBER | m | 2,889.000 | 31,923.45
|
| | | 2,818.700 | 31,146.64
|
| | 0.000 | 0.00
|
| | |
|
| 0006 0030.10 | 26,000.00 | 1.000 | 26,000.00
|
| MOBILIZATION | LS | 1.000 | 26,000.00
|
| | | 1.000 | 26,000.01
|
| | 0.000 | 0.00
|
| | |
|
| 0007 1009.00 | 6,500.00 | 1.000 | 6,500.00
|
| GENERAL CLEARING AND GRUBBING | LS | 1.000 | 6,500.00
|
| | | 0.999 | 6,499.99
|
| | 0.000 | 0.00
|
| | |
|
| 0008 1011.00 | 2.15 | 5,240.000 | 11,266.00
|
| WATER | kL | 5,240.000 | 11,266.00
|
| | | 37,222.978 | 80,029.40
|
| | 0.000 | 0.00
|
| | |
|
| 0009 1012.00 | 59.50 | 114.000 | 6,783.00
|
| RIGHT-OF-WAY MARKERS | EACH | 114.000 | 6,783.00
|
| | | 82.000 | 4,879.00
|
| | 0.000 | 0.00
|
| | |
|
| 0010 1013.00 | 45.00 | 34.000 | 1,530.00
|
| RESET RIGHT-OF-WAY MARKERS | EACH | 34.000 | 1,530.00
|
| | | 62.000 | 2,790.00
|
| | 0.000 | 0.00
|
| | |
|
| 0011 1030.00 | 2.25 | 340,310.000 | 765,697.50
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 340,310.000 | 765,697.50
|
| | | 341,060.600 | 767,386.35
|
| | 0.000 | 0.00
|
| | |
|
| 0012 1041.00 | 0.42 | 212,928.000 | 89,429.76
|
| SALVAGING AND PLACING TOPSOIL | m2 | 212,928.000 | 89,429.76
|
| | | 204,803.361 | 86,017.41
|
| | 0.000 | 0.00
|
| | |
|
| 0013 1101.00 | 2.45 | 15,300.000 | 37,485.00
|
| REMOVE PAVEMENT | m2 | 15,300.000 | 37,485.00
|
| | | 9,258.663 | 22,683.74
|
| | 7.300 | 17.89
|
| | |
|
| 0014 1101.25 | 8.20 | 28.800 | 236.16
|
| SAWING PAVEMENT | m | 28.800 | 236.16
|
| | | 61.800 | 506.76
|
| | 0.000 | 0.00
|
| | |
|
| 0015 1102.00 | 3.00 | 2,597.000 | 7,791.00
|
| REMOVE ASPHALT SURFACE | m2 | 2,597.000 | 7,791.00
|
| | | 1,725.074 | 5,175.22
|
| | 0.000 | 0.00
|
| | |
|
| 0016 1106.00 | 3.00 | 816.000 | 2,448.00
|
| REMOVE DRIVEWAY | m2 | 816.000 | 2,448.00
|
| | | 457.090 | 1,371.27
|
| | 0.000 | 0.00
|
| | |
|
| 0017 1704.18 | 52.50 | 21.200 | 1,113.00
|
| 450 mm DRIVEWAY CULVERT PIPE, TYPE 2 | m | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0018 1704.24 | 56.00 | 194.000 | 10,864.00
|
| 600 mm DRIVEWAY CULVERT PIPE, TYPE 2 | m | 136.500 | 7,644.00
|
| | | 142.230 | 7,964.88
|
| | 0.000 | 0.00
|
| | |
|
| 0019 1704.36 | 81.00 | 15.000 | 1,215.00
|
| 900 mm DRIVEWAY CULVERT PIPE, TYPE 2 | m | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 4006 1706.24 | 111.10 | 0.000 | 0.00
|
| 600 mm ROUND EQUIVALENT DRIVEWAY CULVERT PIPE, TYPE 2 | m | 79.920 | 8,879.11
|
| | | 100.580 | 11,174.44
|
| | 0.000 | 0.00
|
| | |
|
| 4007 1310.36 | 168.00 | 0.000 | 0.00
|
| 900 mm ROUND EQUIVALENT REINFORCED CONCRETE PIPE FORDRIVEWAY CULVERT PIPE | m | 12.800 | 2,150.40
|
| | | 11.430 | 1,920.24
|
| | 0.000 | 0.00
|
| | |
|
| 4033 4029.98 | 1,080.14 | 0.000 | 0.00
|
| REMOVE AND RELAY REINFORCED CONCRETE PIPE | LS | 1.000 | 1,080.14
|
| STATION 99+74 RT. | | 1.000 | 1,080.14
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 1 GRADING | | Contracted | 1,036,116.57
|
| | Current | 1,042,678.22
|
| | In place | 1,072,322.53
|
| | This Estimate | 17.89
|
| | |
|
| GROUP 4 CULVERTS | | |
|
| 0020 P120.24 | 100.00 | 64.000 | 6,400.00
|
| 600 mm CULVERT PIPE, TYPE 2 | m | 41.200 | 4,120.00
|
| | | 50.640 | 5,064.00
|
| | 0.000 | 0.00
|
| | |
|
| 0021 P120.36 | 140.00 | 24.600 | 3,444.00
|
| 900 mm CULVERT PIPE, TYPE 2 | m | 24.600 | 3,444.00
|
| | | 23.770 | 3,327.80
|
| | 0.000 | 0.00
|
| | |
|
| 0022 P150.30 | 150.00 | 7.500 | 1,125.00
|
| 750 mm CULVERT PIPE, TYPE 5 | m | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0023 0030.40 | 6,000.00 | 1.000 | 6,000.00
|
| MOBILIZATION | LS | 1.000 | 6,000.00
|
| | | 1.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0024 4035.00 | 150.00 | 1.000 | 150.00
|
| REMOVE FLARED-END SECTION | EACH | 1.000 | 150.00
|
| | | 1.000 | 150.00
|
| | 0.000 | 0.00
|
| | |
|
| 0025 4040.00 | 200.00 | 7.000 | 1,400.00
|
| REMOVE HEADWALLS FROM CULVERTS | EACH | 7.000 | 1,400.00
|
| | | 11.000 | 2,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0026 4043.00 | 12.00 | 17.200 | 206.40
|
| REMOVE CULVERT PIPE | m | 17.200 | 206.40
|
| | | 12.400 | 148.80
|
| | 0.000 | 0.00
|
| | |
|
| 0027 4044.00 | 3,000.00 | 1.000 | 3,000.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 3,000.00
|
| AT STA. 41+80.3 | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0028 4050.01 | 26.25 | 214.000 | 5,617.50
|
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 214.000 | 5,617.50
|
| | | 248.720 | 6,528.90
|
| | 0.000 | 0.00
|
| | |
|
| 0029 4051.01 | 33.00 | 25.000 | 825.00
|
| EXCAVATION FOR BOX CULVERTS | m3 | 25.000 | 825.00
|
| | | 25.000 | 825.00
|
| | 0.000 | 0.00
|
| | |
|
| 0030 4101.06 | 392.50 | 34.170 | 13,411.73
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 34.170 | 13,411.73
|
| | | 32.637 | 12,810.02
|
| | 0.000 | 0.00
|
| | |
|
| 0031 4151.00 | 2.00 | 1,637.000 | 3,274.00
|
| REINFORCING STEEL FOR BOX CULVERT | kg | 1,637.000 | 3,274.00
|
| | | 1,561.020 | 3,122.04
|
| | 0.000 | 0.00
|
| | |
|
| 0032 4310.24 | 250.00 | 10.000 | 2,500.00
|
| 600 mm FLARED-END SECTION | EACH | 6.000 | 1,500.00
|
| | | 8.000 | 2,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0033 4310.30 | 500.00 | 2.000 | 1,000.00
|
| 750 mm FLARED-END SECTION | EACH | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0034 4310.36 | 900.00 | 2.000 | 1,800.00
|
| 900 mm FLARED-END SECTION | EACH | 2.000 | 1,800.00
|
| | | 2.000 | 1,800.00
|
| | 0.000 | 0.00
|
| | |
|
| 4004 P127.24 | 111.10 | 0.000 | 0.00
|
| 600 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2 | m | 20.110 | 2,234.22
|
| 600MM RD EQUIV. PIPE ARCH CULVERT | | 9.150 | 1,016.57
|
| | 0.000 | 0.00
|
| | |
|
| 4005 P127.36 | 168.00 | 0.000 | 0.00
|
| 900 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2 | m | 13.400 | 2,251.20
|
| 900MM RD EQUIV PIPE ARCH CULVERT | | 13.720 | 2,304.96
|
| | 0.000 | 0.00
|
| | |
|
| 4008 4320.24 | 787.50 | 0.000 | 0.00
|
| 600 mm ROUND EQUIVALENT FLARED-END SECTION | EACH | 4.000 | 3,150.00
|
| REINFORCED CONCRETE | | 2.000 | 1,575.00
|
| | 0.000 | 0.00
|
| | |
|
| 4009 4320.36 | 945.00 | 0.000 | 0.00
|
| 900 mm ROUND EQUIVALENT FLARED-END SECTION | EACH | 2.000 | 1,890.00
|
| REINFORCED CONCRETE | | 2.000 | 1,890.00
|
| | 0.000 | 0.00
|
| | |
|
| 4010 4670.05 | 157.50 | 0.000 | 0.00
|
| CULVERT SANDFILL | m3 | 10.000 | 1,575.00
|
| STATION 17+99 | | 10.000 | 1,575.00
|
| | 0.000 | 0.00
|
| | |
|
| 4011 4130.06 | 315.00 | 0.000 | 0.00
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG | m3 | 0.340 | 107.10
|
| STATION 17+99 | | 0.340 | 107.10
|
| | 0.000 | 0.00
|
| | |
|
| 4014 P120.30 | 220.00 | 0.000 | 0.00
|
| 750 mm CULVERT PIPE, TYPE 2 | m | 21.340 | 4,694.80
|
| | | 21.340 | 4,694.80
|
| | 0.000 | 0.00
|
| | |
|
| 4015 4460.30 | 800.00 | 0.000 | 0.00
|
| 750 mm CONCRETE FLARED END SECTION | EACH | 2.000 | 1,600.00
|
| | | 2.000 | 1,600.00
|
| | 0.000 | 0.00
|
| | |
|
| 4031 4180.00 | 464.365 | 0.000 | 0.00
|
| CONCRETE COLLAR | EACH | 2.000 | 928.73
|
| STATION 99+74 LT. | | 2.000 | 928.73
|
| | 0.000 | 0.00
|
| | |
|
| 4032 4037.00 | 362.25 | 0.000 | 0.00
|
| REMOVE AND REINSTALL CONCRETE FLARED END SECTIONS | EACH | 2.000 | 724.50
|
| | | 2.000 | 724.50
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | Contracted | 50,153.63
|
| | Current | 63,904.18
|
| | In place | 63,393.22
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 5 SEEDING | | |
|
| 0035 L001.01 | 1,635.00 | 14.000 | 22,890.00
|
| SEEDING, TYPE A | ha | 14.000 | 22,890.00
|
| | | 15.056 | 24,616.56
|
| | 0.000 | 0.00
|
| | |
|
| 0036 L001.02 | 1,230.00 | 7.000 | 8,610.00
|
| SEEDING, TYPE B | ha | 7.000 | 8,610.00
|
| | | 6.545 | 8,050.35
|
| | 0.000 | 0.00
|
| | |
|
| 0037 L020.07 | 3.45 | 8,240.000 | 28,428.00
|
| EROSION CONTROL, TYPE B-1 | m2 | 8,240.000 | 28,428.00
|
| | | 6,456.824 | 22,276.04
|
| | 0.000 | 0.00
|
| | |
|
| 0038 L032.75 | 85.00 | 105.000 | 8,925.00
|
| MULCH | Mg | 116.110 | 9,869.35
|
| | | 109.850 | 9,337.25
|
| | 0.000 | 0.00
|
| | |
|
| 0039 0001.90 | 2.00 | 30.000 | 60.00
|
| SIGN DAY | EACH | 30.000 | 60.00
|
| | | 8.000 | 16.00
|
| | 0.000 | 0.00
|
| | |
|
| 0040 0030.50 | 2,000.00 | 1.000 | 2,000.00
|
| MOBILIZATION | LS | 1.000 | 2,000.00
|
| | | 1.000 | 2,000.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 5 SEEDING | | Contracted | 70,913.00
|
| | Current | 71,857.35
|
| | In place | 66,296.20
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 6 BRIDGE AT STA. 47+73.765 | | |
|
| 0041 0020.00 | 0.80 | 1,000.000 | 800.00
|
| TRAINING | HOUR | 1,000.000 | 800.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0042 0030.60 | 92,000.00 | 1.000 | 92,000.00
|
| MOBILIZATION | LS | 1.000 | 92,000.00
|
| | | 1.000 | 92,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0043 3050.15 | 325.00 | 141.400 | 45,955.00
|
| CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 141.400 | 45,955.00
|
| | | 141.400 | 45,955.00
|
| | 0.000 | 0.00
|
| | |
|
| 0044 3051.10 | 1.10 | 9,465.000 | 10,411.50
|
| EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 9,465.000 | 10,411.50
|
| | | 9,598.594 | 10,558.45
|
| | 0.000 | 0.00
|
| | |
|
| 0045 6000.10 | 10,000.00 | 1.000 | 10,000.00
|
| ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 10,000.00
|
| | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0046 6000.11 | 10,000.00 | 1.000 | 10,000.00
|
| ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 10,000.00
|
| | | 1.000 | 10,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0047 6000.20 | 15,000.00 | 1.000 | 15,000.00
|
| PIER NO.1 EXCAVATION | LS | 1.000 | 15,000.00
|
| | | 1.000 | 15,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0048 6000.21 | 15,000.00 | 1.000 | 15,000.00
|
| PIER NO.2 EXCAVATION | LS | 1.000 | 15,000.00
|
| | | 1.000 | 15,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0049 6005.35 | 150.00 | 33.500 | 5,025.00
|
| PRECOMPRESSED POLYURETHANE FOAM JOINT | m | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0050 6005.78 | 650.00 | 15.000 | 9,750.00
|
| EXPANSION BEARING, TFE TYPE | EACH | 15.000 | 9,750.00
|
| | | 15.000 | 9,750.00
|
| | 0.000 | 0.00
|
| | |
|
| 0051 6005.83 | 850.00 | 5.000 | 4,250.00
|
| FIXED BEARING | EACH | 5.000 | 4,250.00
|
| | | 5.000 | 4,250.00
|
| | 0.000 | 0.00
|
| | |
|
| 0052 6010.22 | 385.00 | 266.900 | 102,756.50
|
| CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 266.900 | 102,756.50
|
| | | 266.900 | 102,756.51
|
| | 0.000 | 0.00
|
| | |
|
| 0053 6010.26 | 395.00 | 404.600 | 159,817.00
|
| CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 404.600 | 159,817.00
|
| | | 404.600 | 159,817.00
|
| | 0.000 | 0.00
|
| | |
|
| 0054 6071.10 | 396,000.00 | 1.000 | 396,000.00
|
| STEEL SUPERSTRUCTURE | LS | 1.000 | 396,000.00
|
| AT STA. 47+73.765 | | 1.000 | 396,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0055 6107.00 | 125.00 | 897.000 | 112,125.00
|
| CONCRETE SLOPE PROTECTION | m2 | 897.000 | 112,125.00
|
| | | 806.562 | 100,820.27
|
| | 0.000 | 0.00
|
| | |
|
| 0056 6131.50 | 1.15 | 64,630.000 | 74,324.50
|
| EPOXY COATED REINFORCING STEEL | kg | 64,630.000 | 74,324.50
|
| | | 64,630.000 | 74,324.50
|
| | 23.972 | 27.57
|
| | |
|
| 0057 6139.50 | 35.00 | 73.000 | 2,555.00
|
| SUBSURFACE DRAINAGE MATTING | m2 | 73.000 | 2,555.00
|
| | | 73.000 | 2,555.00
|
| | 0.000 | 0.00
|
| | |
|
| 0058 6200.00 | 65.00 | 672.000 | 43,680.00
|
| CONCRETE PILING | m | 672.000 | 43,680.00
|
| | | 552.836 | 35,934.34
|
| | 0.000 | 0.00
|
| | |
|
| 0059 6210.50 | 65.00 | 685.400 | 44,551.00
|
| PIPE PILING | m | 685.400 | 44,551.00
|
| | | 628.215 | 40,833.98
|
| | 0.000 | 0.00
|
| | |
|
| 0060 7110.06 | 125.00 | 96.000 | 12,000.00
|
| 1.8 METER CHAIN-LINK FENCE | m | 96.000 | 12,000.00
|
| | | 96.000 | 12,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0061 8091.00 | 35.00 | 172.000 | 6,020.00
|
| GRANULAR BACKFILL | m3 | 172.000 | 6,020.00
|
| | | 172.000 | 6,020.00
|
| | 0.000 | 0.00
|
| | |
|
| 4012 6610.45 | 503.87 | 0.000 | 0.00
|
| STRIP SEALS | m | 33.500 | 16,879.65
|
| | | 33.500 | 16,879.65
|
| | 0.000 | 0.00
|
| | |
|
| 4016 6200.50 | 39.00 | 0.000 | 0.00
|
| PAY CUT-OFF FOR CONCRETE PILING | m | 60.000 | 2,340.00
|
| | | 84.020 | 3,276.78
|
| | 0.000 | 0.00
|
| | |
|
| 4017 6210.60 | 39.00 | 0.000 | 0.00
|
| PAY CUT-OFF FOR PIPE PILE | m | 50.000 | 1,950.00
|
| | | 57.185 | 2,230.22
|
| | 0.000 | 0.00
|
| | |
|
| 4018 6251.60 | 210.00 | 0.000 | 0.00
|
| PREDRILLING | EACH | 13.000 | 2,730.00
|
| PRE-DRILL FOR PIPE PILING ON ABUTMENTS AND GRADE BEAMS | | 13.000 | 2,730.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 6 BRIDGE AT STA. 47+73.765 | | Contracted | 1,172,020.50
|
| | Current | 1,190,895.15
|
| | In place | 1,168,691.70
|
| | This Estimate | 27.57
|
| | |
|
| GROUP 7 GUARDRAIL | | |
|
| 0062 0030.70 | 3,000.00 | 1.000 | 3,000.00
|
| MOBILIZATION | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0063 7011.20 | 42.00 | 114.430 | 4,806.06
|
| W-BEAM GUARDRAIL | m | 114.430 | 4,806.06
|
| | | 114.430 | 4,806.06
|
| | 0.000 | 0.00
|
| | |
|
| 0064 7020.00 | 1,200.00 | 4.000 | 4,800.00
|
| BRIDGE APPROACH SECTIONS | EACH | 4.000 | 4,800.00
|
| | | 4.000 | 4,800.00
|
| | 0.000 | 0.00
|
| | |
|
| 0065 7021.70 | 1,550.00 | 4.000 | 6,200.00
|
| GUARDRAIL END TREATMENT, SRT-350 | EACH | 4.000 | 6,200.00
|
| | | 4.000 | 6,200.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | Contracted | 18,806.06
|
| | Current | 18,806.06
|
| | In place | 18,806.06
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | |
|
| 0066 P400.15 | 99.00 | 289.100 | 28,620.90
|
| 375 mm CULVERT PIPE, TYPE 2, 5, 7, OR 8 | m | 289.100 | 28,620.90
|
| | | 309.035 | 30,594.47
|
| | 0.000 | 0.00
|
| | |
|
| 0067 0002.40 | 22.00 | 225.260 | 4,955.72
|
| TEMPORARY SOLID LINES | StaM | 225.260 | 4,955.72
|
| | | 212.098 | 4,666.16
|
| | 0.000 | 0.00
|
| | |
|
| 0068 0002.45 | 24.00 | 112.630 | 2,703.12
|
| TEMPORARY BROKEN LINES | StaM | 112.630 | 2,703.12
|
| | | 299.050 | 7,177.20
|
| | 0.000 | 0.00
|
| | |
|
| 0069 0030.90 | 3,500.00 | 1.000 | 3,500.00
|
| MOBILIZATION | LS | 1.000 | 3,500.00
|
| | | 1.000 | 3,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0070 1020.03 | 13.85 | 32.000 | 443.20
|
| DELINEATOR, TYPE III | EACH | 32.000 | 443.20
|
| | | 32.000 | 443.20
|
| | 0.000 | 0.00
|
| | |
|
| 0071 2001.00 | 9.00 | 486.000 | 4,374.00
|
| GRAVEL SURFACE COURSE | m3 | 386.000 | 3,474.00
|
| | | 281.730 | 2,535.58
|
| | 0.000 | 0.00
|
| | |
|
| 0072 2009.10 | 350.00 | 6.000 | 2,100.00
|
| GRAVEL EMBEDMENT | StaM | 6.000 | 2,100.00
|
| | | 6.000 | 2,100.00
|
| | 0.000 | 0.00
|
| | |
|
| 0073 3031.08 | 55.00 | 16.000 | 880.00
|
| 205 mm CONCRETE BASE COURSE | m2 | 16.000 | 880.00
|
| | | 30.200 | 1,661.00
|
| | 0.000 | 0.00
|
| | |
|
| 0074 3040.11 | 250.00 | 1.800 | 450.00
|
| CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH | m2 | 59.230 | 14,807.50
|
| | | 132.070 | 33,017.50
|
| | 0.000 | 0.00
|
| | |
|
| 0075 3040.12 | 108.00 | 157.800 | 17,042.40
|
| CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH | m2 | 357.080 | 38,564.64
|
| | | 305.080 | 32,948.64
|
| | 0.000 | 0.00
|
| | |
|
| 0076 3040.13 | 112.00 | 74.000 | 8,288.00
|
| CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH | m2 | 74.000 | 8,288.00
|
| | | 18.500 | 2,072.00
|
| | 0.000 | 0.00
|
| | |
|
| 0077 3221.05 | 108.00 | 261.800 | 28,274.40
|
| CONCRETE PAVEMENT, CLASS PR-25 | m2 | 270.930 | 29,260.44
|
| JOINT REPAIR | | 408.080 | 44,072.64
|
| | 0.000 | 0.00
|
| | |
|
| 0078 4024.55 | 67.00 | 5.700 | 381.90
|
| FLUME SPILLWAY | m | 5.700 | 381.90
|
| | | 16.000 | 1,072.00
|
| | 0.000 | 0.00
|
| | |
|
| 0079 4024.71 | 2,000.00 | 2.000 | 4,000.00
|
| CONCRETE FLUME, TYPE II | EACH | 2.000 | 4,000.00
|
| | | 6.000 | 12,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0080 4024.73 | 1,800.00 | 14.000 | 25,200.00
|
| CONCRETE FLUME, TYPE IV | EACH | 14.000 | 25,200.00
|
| | | 13.000 | 23,400.00
|
| | 0.000 | 0.00
|
| | |
|
| 0081 8029.84 | 3.14 | 3,080.000 | 9,671.20
|
| BITUMINOUS FOUNDATION COURSE 100 mm | m2 | 3,080.000 | 9,671.20
|
| | | 3,443.500 | 10,812.59
|
| | 0.000 | 0.00
|
| | |
|
| 0082 8029.86 | 3.90 | 15,395.000 | 60,040.50
|
| BITUMINOUS FOUNDATION COURSE 150 mm | m2 | 15,395.000 | 60,040.50
|
| | | 14,625.989 | 57,041.36
|
| | 0.000 | 0.00
|
| | |
|
| 0083 9000.75 | 10.50 | 500.000 | 5,250.00
|
| ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE | Mg | 500.000 | 5,250.00
|
| SPS | | 12.840 | 134.82
|
| | 0.000 | 0.00
|
| | |
|
| 0084 9005.00 | 14.50 | 100.000 | 1,450.00
|
| ASPHALTIC CONCRETE FOR PATCHING, TYPE | Mg | 100.000 | 1,450.00
|
| SPS | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0085 9005.23 | 13.20 | 9,920.000 | 130,944.00
|
| ASPHALTIC CONCRETE, TYPE SPS | Mg | 9,920.000 | 130,944.00
|
| | | 10,064.660 | 132,853.52
|
| | 0.000 | 0.00
|
| | |
|
| 0086 9005.30 | 20.59 | 27,690.000 | 570,137.10
|
| ASPHALTIC CONCRETE, TYPE SP2(12.5) | Mg | 27,690.000 | 570,137.10
|
| | | 28,313.070 | 582,966.11
|
| | -1.020 | -21.00
|
| | |
|
| 0087 9009.00 | 3.36 | 3,147.000 | 10,573.92
|
| PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS | m2 | 3,147.000 | 10,573.92
|
| | | 3,556.660 | 11,950.38
|
| | 0.000 | 0.00
|
| | |
|
| 0088 9020.92 | 208.60 | 27.000 | 5,632.20
|
| PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING | Mg | 27.000 | 5,632.20
|
| | | 0.597 | 124.53
|
| | 0.000 | 0.00
|
| | |
|
| 0089 9021.01 | 208.60 | 1,500.660 | 313,037.68
|
| PERFORMANCE GRADED BINDER (64-22) | Mg | 1,640.346 | 342,176.18
|
| | | 1,909.088 | 398,235.77
|
| | 0.000 | 0.00
|
| | |
|
| 0090 9021.03 | 208.60 | 535.680 | 111,742.85
|
| PERFORMANCE GRADED BINDER (58-28) | Mg | 535.680 | 111,742.85
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0091 9030.00 | 7.50 | 2,308.000 | 17,310.00
|
| CONSTRUCTING ASPHALTIC CONCRETE CURB | m | 2,308.000 | 17,310.00
|
| | | 2,731.210 | 20,484.08
|
| | 0.000 | 0.00
|
| | |
|
| 0092 9034.00 | 1.50 | 2,966.000 | 4,449.00
|
| PREPARATION OF INTERSECTIONS AND DRIVEWAYS | m2 | 2,966.000 | 4,449.00
|
| | | 1,627.799 | 2,441.69
|
| | 0.000 | 0.00
|
| | |
|
| 0093 9053.00 | 0.30 | 116,490.000 | 34,947.00
|
| TACK COAT | L | 116,490.000 | 34,947.00
|
| | | 142,756.000 | 42,826.80
|
| | 0.000 | 0.00
|
| | |
|
| 0094 9053.21 | 360.00 | 4.500 | 1,620.00
|
| FOG SEAL | kL | 4.500 | 1,620.00
|
| | | 3.408 | 1,226.88
|
| | 0.000 | 0.00
|
| | |
|
| 0095 9110.01 | 48.00 | 10.000 | 480.00
|
| RENTAL OF LOADER, FULLY OPERATED | HOUR | 10.000 | 480.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0096 9110.02 | 48.00 | 10.000 | 480.00
|
| RENTAL OF MOTOR GRADER, FULLY OPERATED | HOUR | 10.000 | 480.00
|
| | | 14.000 | 672.00
|
| | 0.000 | 0.00
|
| | |
|
| 0097 9110.03 | 40.00 | 10.000 | 400.00
|
| RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 10.000 | 400.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0098 9110.07 | 38.00 | 10.000 | 380.00
|
| RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 10.000 | 380.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0099 9111.00 | 2.50 | 853.000 | 2,132.50
|
| WATER | kL | 853.000 | 2,132.50
|
| | | 176.319 | 440.80
|
| | 0.000 | 0.00
|
| | |
|
| 0100 9170.00 | 125.00 | 200.909 | 25,113.63
|
| EARTH SHOULDER CONSTRUCTION | StaM | 200.909 | 25,113.63
|
| | | 200.762 | 25,095.25
|
| | 0.000 | 0.00
|
| | |
|
| 0101 9173.20 | 0.50 | 18,475.000 | 9,237.50
|
| SUBGRADE PREPARATION | m2 | 18,475.000 | 9,237.50
|
| | | 18,069.489 | 9,034.74
|
| | 0.000 | 0.00
|
| | |
|
| 0102 9179.23 | 540.00 | 16.430 | 8,872.20
|
| COLD MILLING, CLASS 3 | StaM | 16.430 | 8,872.20
|
| | | 57.302 | 30,943.08
|
| | 0.000 | 0.00
|
| | |
|
| 0103 9179.24 | 890.00 | 104.513 | 93,016.57
|
| COLD MILLING, CLASS 4 | StaM | 104.513 | 93,016.57
|
| | | 105.372 | 93,781.08
|
| | 0.000 | 0.00
|
| | |
|
| 0104 9188.50 | 16.00 | 297.000 | 4,752.00
|
| SURFACING UNDER GUARDRAIL | m2 | 297.000 | 4,752.00
|
| | | 357.230 | 5,715.68
|
| | 0.000 | 0.00
|
| | |
|
| 4003 2018.02 | 7.00 | 0.000 | 0.00
|
| CRUSHED CONCRETE SURFACE COURSE | m3 | 250.000 | 1,750.00
|
| CRUSHED CONCRETE SURFACE COURSE FOR TEMP. ROAD | | 252.140 | 1,764.98
|
| | 0.000 | 0.00
|
| | |
|
| 4013 2021.00 | 50.00 | 0.000 | 0.00
|
| MAILBOX POST | EACH | 6.000 | 300.00
|
| INSTALLATION STATE FURNISHED MAILBOX POSTS | | 6.000 | 300.00
|
| | 0.000 | 0.00
|
| | |
|
| 4019 3008.05 | 13.20 | 0.000 | 0.00
|
| TIE BARS | EACH | 870.000 | 11,484.00
|
| TIE BARS FOR PR PATCHING | | 726.000 | 9,583.20
|
| | 0.000 | 0.00
|
| | |
|
| 4020 3008.16 | 18.70 | 0.000 | 0.00
|
| DOWEL BAR | EACH | 870.000 | 16,269.00
|
| DOWEL BARS FOR PR PATCHING | | 759.000 | 14,193.30
|
| | 0.000 | 0.00
|
| | |
|
| 4021 9300.56 | 0.61 | 0.000 | 0.00
|
| SUPERPAVE QUALITY INCENTIVE | Mg | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 4022 9300.56 | 0.61 | 0.000 | 0.00
|
| SUPERPAVE QUALITY INCENTIVE | Mg | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 4023 9300.68 | 0.68 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE | Mg | 7,281.620 | 4,951.50
|
| ASPHALTIC CONCRETE SP-4 | | 7,281.620 | 4,951.50
|
| | 0.000 | 0.00
|
| | |
|
| 4024 9300.77 | 6.91 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER | Mg | 371.360 | 2,566.10
|
| | | 371.360 | 2,566.10
|
| | 0.000 | 0.00
|
| | |
|
| 4025 9300.60 | 0.68 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE | Mg | 991.320 | 674.10
|
| ASPHALTIC CONCRETE SP-4 | | 991.322 | 674.10
|
| | 0.000 | 0.00
|
| | |
|
| 4026 9300.77 | 6.91 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER | Mg | 50.557 | 349.35
|
| | | 50.557 | 349.35
|
| | 0.000 | 0.00
|
| | |
|
| 4027 9300.56 | 0.61 | 0.000 | 0.00
|
| SUPERPAVE QUALITY INCENTIVE | Mg | 23,149.500 | 14,121.20
|
| | | 23,149.500 | 14,121.20
|
| | 0.000 | 0.00
|
| | |
|
| 4028 9300.56 | 0.61 | 0.000 | 0.00
|
| SUPERPAVE QUALITY INCENTIVE | Mg | 5,164.600 | 3,150.41
|
| | | 5,164.600 | 3,150.41
|
| | 0.000 | 0.00
|
| | |
|
| 4029 9300.50 | 3,256.24 | 0.000 | 0.00
|
| ASPHALT PAVEMENT SMOOTHNESS TESTING | LS | 1.000 | 3,256.24
|
| | | 1.000 | 3,256.24
|
| | 0.000 | 0.00
|
| | |
|
| 4030 0095.00 | 341.25 | 0.000 | 0.00
|
| ADDITIONAL FREIGHT COSTS | LS | 1.000 | 341.25
|
| TYPE IV FLUME PIPE | | 1.000 | 341.25
|
| | 0.000 | 0.00
|
| | |
|
| 4034 6960.02 | 2,145.13 | 0.000 | 0.00
|
| ADDITIONAL WORK | LS | 1.000 | 2,145.13
|
| | | 1.000 | 2,145.13
|
| | 1.000 | 2,145.13
|
| | |
|
| 4035 3040.11 | 100.00 | 0.000 | 0.00
|
| CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH | m2 | 8.880 | 888.00
|
| | | 8.880 | 888.00
|
| | 0.000 | 0.00
|
| | |
|
| 4036 3040.12 | 43.20 | 0.000 | 0.00
|
| CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH | m2 | 12.210 | 527.47
|
| | | 12.210 | 527.47
|
| | 0.000 | 0.00
|
| | |
|
| 4037 3200.00 | 43.20 | 0.000 | 0.00
|
| CONCRETE PAVEMENT JOINT REPAIR | m2 | 5.920 | 255.74
|
| | | 5.920 | 255.74
|
| | 0.000 | 0.00
|
| | |
|
| 4038 3040.11 | 225.00 | 0.000 | 0.00
|
| CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH | m2 | 13.690 | 3,080.25
|
| | | 13.690 | 3,080.25
|
| | 0.000 | 0.00
|
| | |
|
| 4039 3040.12 | 97.20 | 0.000 | 0.00
|
| CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH | m2 | 8.510 | 827.17
|
| | | 8.510 | 827.17
|
| | 0.000 | 0.00
|
| | |
|
| 4040 3200.00 | 97.20 | 0.000 | 0.00
|
| CONCRETE PAVEMENT JOINT REPAIR | m2 | 49.950 | 4,855.14
|
| | | 49.950 | 4,855.14
|
| | 0.000 | 0.00
|
| | |
|
| 4041 3300.03 | -825.30 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -825.30
|
| DEDUCTION FOR SIGNS NOT RETURNED | | 1.000 | -825.30
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | Contracted | 1,552,883.48
|
| | Current | 1,688,954.50
|
| | In place | 1,695,046.78
|
| | This Estimate | 2,124.13
|
| | |
|
| GROUP 10 GENERAL ITEMS | | |
|
| 0105 0001.10 | 4.00 | 3,904.000 | 15,616.00
|
| BARRICADE, TYPE III | BDAY | 8,320.000 | 33,280.00
|
| | | 8,320.000 | 33,280.00
|
| | 0.000 | 0.00
|
| | |
|
| 0106 0001.30 | 3.95 | 976.000 | 3,855.20
|
| TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 976.000 | 3,855.20
|
| | | 618.000 | 2,441.10
|
| | 0.000 | 0.00
|
| | |
|
| 0107 0001.90 | 0.90 | 7,888.000 | 7,099.20
|
| SIGN DAY | EACH | 22,667.000 | 20,400.30
|
| | | 22,667.000 | 20,400.30
|
| | 0.000 | 0.00
|
| | |
|
| 0108 0003.10 | 200.00 | 150.000 | 30,000.00
|
| FLAGGING | DAY | 285.500 | 57,100.00
|
| | | 280.000 | 56,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0109 0010.04 | 4,000.00 | 1.000 | 4,000.00
|
| FIELD OFFICE | EACH | 1.000 | 4,000.00
|
| | | 1.000 | 4,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0110 0030.10 | 100.00 | 1.000 | 100.00
|
| MOBILIZATION | LS | 1.000 | 100.00
|
| | | 1.000 | 100.00
|
| | 0.000 | 0.00
|
| | |
|
| 4001 0001.08 | 0.50 | 0.000 | 0.00
|
| BARRICADE, TYPE II | BDAY | 2,500.000 | 1,250.00
|
| | | 10,303.000 | 5,151.50
|
| | 0.000 | 0.00
|
| | |
|
| 4002 0001.08 | 0.50 | 0.000 | 0.00
|
| BARRICADE, TYPE II | BDAY | 500.000 | 250.00
|
| | | 2,073.000 | 1,036.50
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | Contracted | 60,670.40
|
| | Current | 120,235.50
|
| | In place | 122,409.40
|
| | This Estimate | 0.00
|
| | |
|
| Totals for contract | | Contracted | 3,961,563.63
|
|---|
| | Current | 4,197,330.96
|
|---|
| | In place | 4,206,965.89
|
|---|
| | This Estimate | 2,169.59
|
|---|