Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:6739
Estimate Number:0011
Pay Period End Date:04.07.2001
Contract Location:
BRULE - OGALLALAEstimate Type:PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.Date Let:09.09.1999
1149 WEST HIGHWAY 44Date Awarded:09.16.1999
PO BOX 350Date Contract Executed:09.28.1999
Date Notice to Proceed:09.28.1999
HARLAN IA 51537Date Work Began:05.08.2000
Phone:Date Physical Work Completed:
(712)755-5191Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY
Counties
KEITH
Project Number PCT Fed State Project Number Description
60739 000B  0.000 EACIM-80-3(97)  BR GDRL BIT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$2,426,695.47$2,340,598.21$86,097.26
$2,484,429.24Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$2,426,695.47$2,340,598.21$86,097.26
$2,269,661.28Retainage$-24,266.95$-23,405.98$-860.97
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
97.68%Net Earnings$2,402,428.52$2,317,192.23$85,236.29
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$2,402,428.52$2,317,192.23$85,236.29
Project ManagerDiv. Head/Dist. Eng.
Kieper, Paul04.11.2001O'Donnell, Les04.11.2001
Constr. Estimate Eng.Materials Eng.
Bartos, Steve04.12.2001
Controller Div. Processed
Burling, Laurie04.12.2001
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 6 BRIDGE AT STA. 1353+55 RT.
0001                          0030.60 5,000.001.0005,000.00
MOBILIZATION LS 1.0005,000.00
1.0005,000.00
0.0000.00

0002                          6007.01 49.50223.90011,083.05
CLASS I REPAIR SY 223.90011,083.05
222.73011,025.13
0.0000.00

0003                          6007.02 135.0044.8006,048.00
CLASS II REPAIR SY 44.8006,048.00
22.1032,983.90
0.0000.00

0004                          6007.03 310.005.0001,550.00
CLASS III REPAIR SY 5.0001,550.00
3.8161,182.96
0.0000.00

0005                          6008.40 47.00223.90010,523.30
PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF SY 223.90010,523.30
222.72010,467.84
0.0000.00

0006                          6016.02 495.0017.0008,415.00
CONCRETE FOR OVERLAYS-SF CY 17.0008,415.00
16.3008,068.50
0.0000.00

0060                          6960.11 97.550.0000.00
BRIDGE APPROACH REPAIR SY 820.60080,049.53
820.60080,049.53
0.0000.00

0062                          6005.35 94.500.0000.00
PRECOMPRESSED POLYURETHANE FOAM JOINT LF 160.00015,120.00
160.00015,120.00
0.0000.00

0063                          3051.10 0.960.0000.00
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES LB 939.600902.02
939.600902.01
0.0000.00

GROUP 6 BRIDGE AT STA. 1353+55 RT.Contracted42,619.35
Current138,690.90
In place134,799.87
This Estimate0.00

GROUP 6A BRIDGE AT STA. 1353+55 LT.
0007                          0030.60 5,000.001.0005,000.00
MOBILIZATION LS 1.0005,000.00
1.0005,000.00
0.0000.00

0008                          6007.01 49.50223.90011,083.05
CLASS I REPAIR SY 223.90011,083.05
222.73011,025.13
0.0000.00

0009                          6007.02 135.0044.8006,048.00
CLASS II REPAIR SY 44.8006,048.00
51.4206,941.70
0.0000.00

0010                          6007.03 310.005.0001,550.00
CLASS III REPAIR SY 5.0001,550.00
10.7003,317.00
0.0000.00

0011                          6008.40 47.00223.90010,523.30
PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF SY 223.90010,523.30
222.72010,467.84
0.0000.00

0012                          6016.02 495.0017.0008,415.00
CONCRETE FOR OVERLAYS-SF CY 17.0008,415.00
19.6009,702.00
0.0000.00

GROUP 6A BRIDGE AT STA. 1353+55 LT.Contracted42,619.35
Current42,619.35
In place46,453.67
This Estimate0.00

GROUP 7 GUARDRAIL
0013                          L020.00 1.901,884.0003,579.60
EROSION CONTROL SY 1,884.0003,579.60
1,866.3333,546.03
0.0000.00

0014                          0030.70 6,500.001.0006,500.00
MOBILIZATION LS 1.0006,500.00
1.0006,500.00
0.0000.00

0015                          1033.00 1,975.007.06013,943.50
ROADWAY GRADING STA 7.06013,943.50
4.5058,897.37
0.0000.00

0016                          7011.20 14.50731.25010,603.13
W-BEAM GUARDRAIL LF 731.25010,603.13
731.25010,603.12
0.0000.00

0017                          7017.00 3.601,122.2504,040.10
REMOVE GUARDRAIL LF 1,122.2504,040.10
1,168.0004,204.80
0.0000.00

0018                          7018.01 13.25722.2509,569.81
RESET GUARDRAIL LF 722.2509,569.81
756.25010,020.31
0.0000.00

0019                          7020.00 1,200.004.0004,800.00
BRIDGE APPROACH SECTIONS EACH4.0004,800.00
4.0004,800.00
0.0000.00

0020                          7024.25 2,000.006.00012,000.00
GUARDRAIL END TREATMENT, TYPE 1 EACH6.00012,000.00
6.00012,000.00
0.0000.00

GROUP 7 GUARDRAILContracted65,036.14
Current65,036.14
In place60,571.63
This Estimate0.00

GROUP 9 BITUMINOUS
0021                          L001.02 2,300.001.5003,450.00
SEEDING, TYPE B ACRE1.5003,450.00
1.4173,259.10
0.0000.00

0022                          L032.75 123.004.000492.00
MULCH TON 4.000492.00
4.060499.38
0.0000.00

0023                          0002.61 30.001,470.00044,100.00
PLOWABLE PAVEMENT MARKER EACH1,470.00044,100.00
1,490.00044,700.00
0.0000.00

0024                          0030.90 45,000.001.00045,000.00
MOBILIZATION LS 1.00045,000.00
1.00045,000.00
0.0000.00

0025                          1102.00 6.502,790.00018,135.00
REMOVE ASPHALT SURFACE SY 2,790.00018,135.00
2,965.55919,276.13
0.0000.00

0026                          2020.50 30.503,132.00095,526.00
SURFACING SY 0.0000.00
0.0000.00
0.0000.00

0027                          3040.11 158.0022.9003,618.20
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 22.9003,618.20
27.1004,281.80
0.0000.00

0028                          3040.12 550.0016.0008,800.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 16.0008,800.00
30.60016,830.00
0.0000.00

0029                          3040.13 550.0016.0008,800.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 16.0008,800.00
0.0000.00
0.0000.00

0030                          3040.18 195.0014.4002,808.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH SY 14.4002,808.00
0.0000.00
0.0000.00

0031                          3221.05 137.00200.20027,427.40
CONCRETE PAVEMENT, CLASS PR-3625 SY 200.20027,427.40
194.70026,673.90
0.0000.00

0032                          7490.03 0.39114,000.00044,460.00
4" YELLOW THERMOPLASTIC LF 114,000.00044,460.00
106,217.65841,424.88
0.0000.00

0033                          7490.04 0.39142,500.00055,575.00
4" WHITE THERMOPLASTIC LF 142,500.00055,575.00
132,675.65751,743.50
0.0000.00

0034                          7490.12 2.551,750.0004,462.50
12" WHITE THERMOPLASTIC LF 1,750.0004,462.50
2,530.5306,452.85
0.0000.00

0035                          9005.55 22.2534,040.000757,390.00
ASPHALTIC CONCRETE, TYPE SP5(0.5) TON 34,040.000757,390.00
35,946.960799,819.86
0.0000.00

0036                          9021.04 224.001,770.080396,497.92
PERFORMANCE GRADED BINDER (70-28) TON 1,770.080396,497.92
1,509.612338,153.08
0.0000.00

0037                          9053.00 0.8545,390.00038,581.50
TACK COAT GAL 45,390.00038,581.50
41,570.00035,334.50
0.0000.00

0038                          9053.20 0.8532,350.00027,497.50
FOG SEAL GAL 32,350.00027,497.50
24,580.00020,893.00
0.0000.00

0039                          9170.00 355.0031.30011,111.50
EARTH SHOULDER CONSTRUCTION STA 31.30011,111.50
0.0000.00
0.0000.00

0040                          9179.23 150.001,134.668170,200.20
COLD MILLING, CLASS 3 STA 1,134.668170,200.20
1,191.837178,775.55
0.0000.00

0041                          9188.50 24.00675.00016,200.00
SURFACING UNDER GUARDRAIL SY 675.00016,200.00
633.33415,200.01
0.0000.00

0042                          9300.01 25.0011.000275.00
ASPHALT CONCRETE THICKNESS CORE EACH11.000275.00
0.0000.00
0.0000.00

0043                          9300.50 5,040.001.0005,040.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0005,040.00
1.0005,040.00
0.0000.00

0059                          2020.51 33.250.0000.00
SURFACING SY 3,331.120110,759.74
3,331.120110,759.74
0.0000.00

0065                          0030.90 525.000.0000.00
MOBILIZATION LS 1.000525.00
1.000525.00
0.0000.00

0066                          0030.90 1,407.000.0000.00
MOBILIZATION LS 1.0001,407.00
1.0001,407.00
0.0000.00

0067                          9110.07 44.510.0000.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR32.0001,424.32
32.0001,424.32
32.0001,424.32

0068                          9005.03 44.500.0000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 87.0003,871.50
87.0003,871.50
87.0003,871.50

4000                          9300.56 0.7390.0000.00
SUPERPAVE QUALITY INCENTIVE TON 35,937.84026,558.06
35,937.84026,558.06
35,937.84026,558.06

4001                          9300.60 1.0950.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 34,070.61037,307.32
34,070.61037,307.32
34,070.61037,307.32

4002                          9300.77 11.0210.0000.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER TON 1,533.17716,897.14
1,533.17716,897.14
1,533.17716,897.14

GROUP 9 BITUMINOUSContracted1,785,447.72
Current1,888,671.81
In place1,852,107.62
This Estimate86,058.34

GROUP 10 GENERAL ITEMS
0044                          0001.00 530.0098.00051,940.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES CDAY98.00051,940.00
95.00050,350.00
0.0000.00

0045                          0001.08 0.506,680.0003,340.00
BARRICADE, TYPE II BDAY6,680.0003,340.00
11,655.0005,827.50
0.0000.00

0046                          0001.10 3.25636.0002,067.00
BARRICADE, TYPE III BDAY636.0002,067.00
812.0002,639.00
5.00016.25

0047                          0001.30 2.70424.0001,144.80
TYPE B HIGH INTENSITY WARNING LIGHT LDAY424.0001,144.80
486.0001,312.20
5.00013.50

0048                          0001.90 0.614,452.0002,715.72
SIGN DAY EACH4,452.0002,715.72
4,935.0003,010.35
15.0009.15

0049                          0002.30 0.462,400.0001,104.00
PAVEMENT MARKING REMOVAL LF 2,400.0001,104.00
4,400.0002,024.00
0.0000.00

0050                          0002.39 1.952,400.0004,680.00
TEMPORARY PAVEMENT MARKING, TYPE II LF 2,400.0004,680.00
13,309.00025,952.55
0.0000.00

0051                          0002.40 17.256,842.880118,039.68
TEMPORARY SOLID LINES STA 6,842.880118,039.68
4,681.31080,752.59
0.0000.00

0052                          0002.45 18.252,280.96041,627.52
TEMPORARY BROKEN LINES STA 2,280.96041,627.52
2,413.80044,051.85
0.0000.00

0053                          0002.97 15.00212.0003,180.00
FLASHING ARROW PANEL DAY 212.0003,180.00
202.0003,030.00
0.0000.00

0054                          0003.51 15.001,040.00015,600.00
INSTALL CONCRETE PROTECTION BARRIER LF 1,040.00015,600.00
780.00011,700.00
0.0000.00

0055                          0010.04 3,500.001.0003,500.00
FIELD OFFICE EACH1.0003,500.00
1.0003,500.00
0.0000.00

0056                          0030.00 85,000.001.00085,000.00
MOBILIZATION LS 1.00085,000.00
1.00085,000.00
0.0000.00

0057                          0003.58 5,000.000.0000.00
INERTIAL BARRIER SYSTEM EACH2.00010,000.00
2.00010,000.00
0.0000.00

0058                          0003.64 300.000.0000.00
REPLACEMENT MODULE EACH5.0001,500.00
0.0000.00
0.0000.00

0061                          0003.10 180.000.0000.00
FLAGGING DAY 15.0002,700.00
13.0002,340.00
0.0000.00

0064                          0002.75 5.670.0000.00
PERMANENT PAVEMENT MARKING LF 224.4001,272.35
224.4001,272.34
0.0000.00

GROUP 10 GENERAL ITEMSContracted333,938.72
Current349,411.07
In place332,762.38
This Estimate38.90

Totals for contractContracted2,269,661.28
Current2,484,429.26
In place2,426,695.17
This Estimate86,097.24