Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:2400 ADAMS CONSTRUCTION CO. & ADAMS LAND IMP
Contract ID:63471
Estimate Number:0003
Pay Period End Date:07.05.2003
Contract Location:
Big SpringsEstimate Type:PROG
Reference Post104.27
Contractor:
ADAMS CONSTRUCTION CO. & ADAMS LAND IMPDate Let:
712 OAK STDate Awarded:
PO BOX 657Date Contract Executed:06.03.2003
Date Notice to Proceed:06.03.2003
ARAPAHOE NE 68922-0657Date Work Began:06.09.2003
Phone:Date Physical Work Completed:
(308)962-7918Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY
Counties
DEUEL
Project Number PCT Fed State Project Number Description
6347 001  0.000 ER-80-3(131)  Temporary Road - Big Springs
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$209,973.85$172,538.75$37,435.10
$305,251.00Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$209,973.85$172,538.75$37,435.10
$305,251.00Retainage$.00$.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
68.79%Net Earnings$209,973.85$172,538.75$37,435.10
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$209,973.85$172,538.75$37,435.10
Project ManagerDiv. Head/Dist. Eng.
Thomsen, Toby07.07.2003O'Donnell, Les07.08.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve07.08.2003
Controller Div. Processed
Burling, Laurie07.08.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
Temporary Road for Bridge @ 104.27
0001                          2001.00 8.502,040.00017,340.00
GRAVEL SURFACE COURSE CY 2,040.00017,340.00
3" Gravel Surface Course 2,137.50018,168.75
1,747.50014,853.75

0002                          2009.10 125.00110.00013,750.00
GRAVEL EMBEDMENT STA 110.00013,750.00
114.00014,250.00
114.00014,250.00

0003                          1030.00 6.9519,150.000133,092.50
EARTHWORK MEASURED IN EMBANKMENT CY 19,150.000133,092.50
19,150.000133,092.50
0.0000.00

0004                          4350.48 20.00204.0004,080.00
48" CORRUGATED METAL PIPE LF 204.0004,080.00
136.0002,720.00
136.0002,720.00

0005                          1010.01 3.9519,150.00075,642.50
EXCAVATION (ESTABLISHED QUANTITY) CY 19,150.00075,642.50
Temporary Road Removal 0.0000.00
0.0000.00

0006                          0030.60 25,000.001.00025,000.00
MOBILIZATION LS 1.00025,000.00
1.00025,000.00
0.0000.00

0007                          9111.00 12.00480.0005,760.00
WATER MGAL480.0005,760.00
Water Applied 258.3003,099.60
86.1001,033.20

0008                          1041.00 0.3334,200.00011,286.00
SALVAGING AND PLACING TOPSOIL SY 34,200.00011,286.00
17,100.0005,643.00
2,055.000678.15

0009                          L006.50 650.006.0003,900.00
TEMPORARY SEEDING ACRE6.0003,900.00
6.0003,900.00
6.0003,900.00

0010                          L001.01 650.0013.0008,450.00
SEEDING, TYPE A ACRE13.0008,450.00
0.0000.00
0.0000.00

0011                          L032.75 85.0030.0002,550.00
MULCH TON 30.0002,550.00
Mulch (Hay or Straw) 0.0000.00
0.0000.00

0012                          1009.00 3,500.001.0003,500.00
GENERAL CLEARING AND GRUBBING LS 1.0003,500.00
1.0003,500.00
0.0000.00

0013                          1000.00 150.006.000900.00
LARGE TREE REMOVAL EACH6.000900.00
4.000600.00
0.0000.00

Temporary Road for Bridge @ 104.27Contracted305,251.00
Current305,251.00
In place209,973.85
This Estimate37,435.10

Totals for contractContracted305,251.00
Current305,251.00
In place209,973.85
This Estimate37,435.10