Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	6317
Estimate Number:	0009
Pay Period End Date:	01.18.2003

Contract Location:
BRULE LINK WEST JCT.	Estimate Type:	PROG
US-30, WITH US-26/N-61
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	07.30.2002
1149 WEST HIGHWAY 44	Date Awarded:	07.31.2002
PO BOX 350	Date Contract Executed:	08.09.2002
	Date Notice to Proceed:	08.09.2002
HARLAN IA 51537	Date Work Began:	09.03.2002
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
KEITH

Project Number		PCT			Fed State Project Number		Description
61317		0.000			ER-30-2(137)		BITUMINOOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$1,495,701.86	$1,478,219.67	$17,482.19
$1,447,729.06	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$1,495,701.86	$1,478,219.67	$17,482.19
$1,186,269.28	Retainage	$-14,957.02	$-14,782.20	$-174.82
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
103.31%	Net Earnings	$1,480,744.84	$1,463,437.47	$17,307.37
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$1,480,744.84	$1,463,437.47	$17,307.37
Project Manager			Div. Head/Dist. Eng.
Sawyer, Harlan	01.21.2003		O'Donnell, Les	01.25.2003
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	01.27.2003
Controller Div. Processed
Burling, Laurie	01.27.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
BITUMINOUS
0001                          0001.08	0.50	17,850.000	8,925.00
BARRICADE, TYPE II	BDAY	17,850.000	8,925.00
		1,411.000	705.50
		0.000	0.00
0002                          0001.10	4.00	204.000	816.00
BARRICADE, TYPE III	BDAY	204.000	816.00
		843.000	3,372.00
		0.000	0.00
0003                          0001.30	4.00	105.000	420.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	105.000	420.00
		0.000	0.00
		0.000	0.00
0004                          0001.75	4.00	500.000	2,000.00
TEMPORARY SIGN DAY	EACH	500.000	2,000.00
		402.000	1,608.00
		0.000	0.00
0005                          0001.90	0.85	2,652.000	2,254.20
SIGN DAY	EACH	2,652.000	2,254.20
		4,740.000	4,029.00
		0.000	0.00
0006                          0002.55	7.75	1,226.000	9,501.50
OVERLAY BROKEN LINES	STA	1,487.988	11,531.91
		1,946.887	15,088.38
		0.000	0.00
0007                          0002.60	7.75	2,452.000	19,003.00
OVERLAY SOLID LINES	STA	2,844.982	22,048.61
		2,829.806	21,930.99
		0.000	0.00
0008                          0003.10	220.00	50.000	11,000.00
FLAGGING	DAY	50.000	11,000.00
		131.500	28,930.00
		0.000	0.00
0009                          0010.04	2,500.00	1.000	2,500.00
FIELD OFFICE	EACH	1.000	2,500.00
		0.000	0.00
		0.000	0.00
0010                          0030.90		1.000
MOBILIZATION	LS	1.000	0.00
		1.000	25,000.00
		0.000	0.00
0011                          9005.00	31.00	500.000	15,500.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	500.000	15,500.00
TYPE SP4		93.910	2,911.21
		0.000	0.00
0012                          9005.44	24.75	17,230.000	426,442.50
ASPHALTIC CONCRETE, TYPE SP4(0.375)	TON	17,230.000	426,442.50
		18,052.250	446,793.19
		0.000	0.00
0013                          9021.08	226.00	1,134.720	256,446.72
PERFORMANCE GRADED BINDER (64-28)	TON	1,374.720	310,686.72
		1,281.065	289,520.69
		0.000	0.00
0014                          9053.00	1.00	6,550.000	6,550.00
TACK COAT	GAL	9,628.000	9,628.00
		18,245.000	18,245.00
		0.000	0.00
0015                          9053.20	1.10	29,500.000	32,450.00
FOG SEAL	GAL	34,412.000	37,853.20
		40,095.000	44,104.50
		0.000	0.00
0016                          9110.01	60.00	40.000	2,400.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	40.000	2,400.00
		18.000	1,080.00
		0.000	0.00
0017                          9110.02	60.00	40.000	2,400.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	40.000	2,400.00
		24.250	1,455.00
		0.000	0.00
0018                          9110.03	40.00	40.000	1,600.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	40.000	1,600.00
		13.500	540.00
		0.000	0.00
0019                          9110.07	35.00	40.000	1,400.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	40.000	1,400.00
		28.500	997.50
		0.000	0.00
0020                          9111.00	10.00	200.000	2,000.00
WATER	MGAL	233.000	2,330.00
		0.000	0.00
		0.000	0.00
0021                          9111.10	18.00	682.000	12,276.00
WATER FOR FLY ASH STABILIZATION	MGAL	774.000	13,932.00
		892.232	16,060.18
		0.000	0.00
0022                          9170.00	35.00	802.560	28,089.60
EARTH SHOULDER CONSTRUCTION	STA	933.554	32,674.39
		929.220	32,522.70
		0.000	0.00
0023                          9173.15	60.00	740.256	44,415.36
TRENCHED WIDENING	STA	806.416	48,384.96
		781.360	46,881.60
		0.000	0.00
0024                          9190.00	355.00	401.280	142,454.40
FLY ASH STABILIZED BITUMINOUS	STA	401.280	142,454.40
		397.355	141,061.03
		0.000	0.00
0025                          9190.50	25.00	5,217.000	130,425.00
FLY ASH	TON	6,055.500	151,387.50
		7,012.080	175,302.00
		0.000	0.00
4000                          9300.01	25.00	0.000	0.00
ASPHALT CONCRETE THICKNESS CORE	EACH	8.000	200.00
		10.000	250.00
		0.000	0.00
4001                          9005.44	29.75	0.000	0.00
ASPHALTIC CONCRETE, TYPE SP4(0.375)	TON	4,000.000	119,000.00
(Urban Section)		4,517.020	134,381.35
		0.000	0.00
4002                          9190.00	395.00	0.000	0.00
FLY ASH STABILIZED BITUMINOUS	STA	64.500	25,477.50
(Urban Section)		64.430	25,449.85
		0.000	0.00
4003                          9300.56	0.807	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	21,663.180	17,482.19
Asphaltic Concrete, Type SP4(0.375) - Pay Factor 103.26%		21,663.180	17,482.19
		21,663.180	17,482.19
BITUMINOUS		Contracted	1,186,269.28
		Current	1,447,729.07
		In place	1,495,701.86
		This Estimate	17,482.19
Totals for contract		Contracted	1,161,269.28
		Current	1,422,729.07
		In place	1,495,701.86
		This Estimate	17,482.19