Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:6294X
Estimate Number:0006
Pay Period End Date:08.05.2003
Contract Location:
WELLFLEET NORTHEstimate Type:PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.Date Let:12.19.2002
1149 WEST HIGHWAY 44Date Awarded:12.27.2002
PO BOX 350Date Contract Executed:01.13.2003
Date Notice to Proceed:01.13.2003
HARLAN IA 51537Date Work Began:04.21.2003
Phone:Date Physical Work Completed:
(712)755-5191Date Accepted:07.01.2003
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY
Counties
LINCOLN
Project Number PCT Fed State Project Number Description
61294 000  0.000 PEP-83-2(1026)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$1,043,506.83$1,040,044.77$3,462.06
$1,147,184.56Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$1,043,506.83$1,040,044.77$3,462.06
$1,099,884.36Retainage$-10,435.07$-10,400.45$-34.62
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
90.96%Net Earnings$1,033,071.76$1,029,644.32$3,427.44
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$1,033,071.76$1,029,644.32$3,427.44
Project ManagerDiv. Head/Dist. Eng.
Thomsen, Toby08.05.2003Thayer, Gary08.05.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve08.05.2003
Controller Div. Processed
Burling, Laurie08.05.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          0001.10 3.85360.0001,386.00
BARRICADE, TYPE III BDAY360.0001,386.00
284.0001,093.40
0.0000.00

0002                          0001.75 5.80770.0004,466.00
TEMPORARY SIGN DAY EACH770.0004,466.00
244.0001,415.20
8.00046.40

0003                          0001.90 0.825,940.0004,870.80
SIGN DAY EACH5,940.0004,870.80
3,478.0002,851.96
98.00080.36

0004                          0002.55 5.001,407.0007,035.00
OVERLAY BROKEN LINES STA 1,407.0007,035.00
1,416.8407,084.20
0.0000.00

0005                          0002.60 5.002,814.00014,070.00
OVERLAY SOLID LINES STA 2,814.00014,070.00
2,925.13014,625.65
-23.000-115.00

0006                          0003.10 175.00110.00019,250.00
FLAGGING DAY 110.00019,250.00
64.50011,287.50
0.0000.00

0007                          0003.20 350.0055.00019,250.00
FURNISHING AND OPERATING PILOT VEHICLE DAY 55.00019,250.00
22.0007,700.00
0.0000.00

0008                          0005.10 100.0090.0009,000.00
TRAFFIC CONTROL MANAGEMENT DAY 90.0009,000.00
36.0003,600.00
3.000300.00

0009                          0010.04 1,500.001.0001,500.00
FIELD OFFICE EACH1.0001,500.00
0.0000.00
0.0000.00

0010                          0030.90 17,500.001.00017,500.00
MOBILIZATION LS 1.00017,500.00
1.00017,500.00
0.0000.00

0011                          1131.02 25.00384.0009,600.00
REMOVE AND REINSTALL PAVEMENT MARKER EACH384.0009,600.00
381.0009,525.00
0.0000.00

0012                          9000.75 13.85200.0002,770.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 200.0002,770.00
SP4(0.5) 0.0000.00
0.0000.00

0013                          9005.00 21.751,000.00021,750.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 1,000.00021,750.00
SP4(0.5) 60.9001,324.58
0.0000.00

0014                          9005.45 16.1029,370.000472,857.00
ASPHALTIC CONCRETE, TYPE SP4(0.5) TON 29,370.000472,857.00
30,524.570491,445.58
0.0000.00

0015                          9020.91 166.0010.8001,792.80
PERFORMANCE GRADED BINDER (64-22) FOR STATE MAINTENANCEPATCHING TON 10.8001,792.80
0.0000.00
0.0000.00

0016                          9021.01 166.001,639.980272,236.68
PERFORMANCE GRADED BINDER (64-22) TON 1,639.980272,236.68
1,374.521228,170.49
0.0000.00

0017                          9053.00 1.0026,840.00026,840.00
TACK COAT GAL 26,840.00026,840.00
30,150.00030,150.00
0.0000.00

0018                          9053.20 1.0018,730.00018,730.00
FOG SEAL GAL 18,730.00018,730.00
13,850.00013,850.00
0.0000.00

0019                          9110.01 55.0045.0002,475.00
RENTAL OF LOADER, FULLY OPERATED HOUR45.0002,475.00
0.0000.00
0.0000.00

0020                          9110.02 55.0045.0002,475.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR45.0002,475.00
1.00055.00
0.0000.00

0021                          9110.03 40.0045.0001,800.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR45.0001,800.00
1.00040.00
0.0000.00

0022                          9110.07 40.0045.0001,800.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR45.0001,800.00
4.000160.00
0.0000.00

0023                          9179.23 320.00506.344162,030.08
COLD MILLING, CLASS 3 STA 506.344162,030.08
512.683164,058.56
0.0000.00

0024                          9300.52 4,400.001.0004,400.00
ASPHALT PAVEMENT SMOOTHNESS TESTING I/D LS 1.0004,400.00
1.0004,400.00
0.0000.00

0025                          9300.60 0.78730.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 13,500.26010,628.75
Top Lift @ Sta 1755+45.96 to 1286+51- Rt lane,and 1759+75 to 1286+51- Lt lane,at 24' width and 2" depth. 13,500.26010,628.75
0.0000.00

0026                          9300.64 8.11740.0000.00
SMOOTHNESS INCENTIVE-ASPHALT CEMENT TON 648.0125,260.17
13,500..26 Tons Type SP-4 @4.8% PG Binder 648.0125,260.17
0.0000.00

0027                          9300.56 0.4620.0000.00
SUPERPAVE QUALITY INCENTIVE TON 30,585.47014,130.49
As per Contract special provisions. 0.0000.00
-30,585.470-14,130.49

0028                          9300.56 0.5650.0000.00
SUPERPAVE QUALITY INCENTIVE TON 30,585.47017,280.79
Revised price reflecting recut density cores for Lot 2. 30,585.47017,280.79
30,585.47017,280.79

GROUP 9 BITUMINOUSContracted1,099,884.36
Current1,147,184.56
In place1,043,506.83
This Estimate3,462.06

Totals for contractContracted1,099,884.36
Current1,147,184.56
In place1,043,506.83
This Estimate3,462.06