Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:3385 LAFARGE CORPORATION & ITS SUBSIDIARIES
Contract ID:5736
Estimate Number:0016
Pay Period End Date:08.20.2003
Contract Location:
SIDNEY - SUNOL (EB)Estimate Type:FINL
Contractor:
LAFARGE CORPORATION & ITS SUBSIDIARIESDate Let:10.25.2001
1800 N TAFT HILL ROADDate Awarded:11.20.2001
PO BOX 2187Date Contract Executed:01.22.2002
Date Notice to Proceed:01.22.2002
FORT COLLINS CO 80522Date Work Began:04.15.2002
Phone:Date Physical Work Completed:
(970)407-3600Date Accepted:
Escrow Agent:
Surety Co:
SAFECO INSURANCE COMPANY OF AMERICA
Counties
CHEYENNE
DEUEL
Project Number PCT Fed State Project Number Description
50736 000  0.000 EACIM-80-2(74)  GDRL BIT
50921 000  0.000 EACIM-80-2(78)  GDRL BIT
51112 000  0.000 S-L17F(1002)  GDRL BIT
51113 000  0.000 S-L25A(1002)  GDRL BIT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$6,195,081.57$6,187,506.99$7,574.58
$6,412,174.26Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$6,195,081.57$6,187,506.99$7,574.58
$6,299,720.13Retainage$.00$-25,000.00$25,000.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
96.61%Net Earnings$6,195,081.57$6,162,506.99$32,574.58
Liquidated Damages-$28,800.00-$82,800.00$54,000.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$28,800.00-$82,800.00$54,000.00
Payment$6,166,281.57$6,079,706.99$86,574.58
Project ManagerDiv. Head/Dist. Eng.
Custer, Dennis08.20.2003Lind, Craig09.03.2003
Constr. Estimate Eng.Materials Eng.
Davis, Carl09.09.2003Hall, David09.09.2003
Controller Div. Processed
Harring, Joyce09.16.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 7 GUARDRAIL
0001                          L020.00 2.002,007.0004,014.00
EROSION CONTROL SY 2,007.0004,014.00
673.3901,346.78
0.0000.00

0002                          0030.70 1,392.971.0001,392.97
MOBILIZATION LS 1.0001,392.97
1.0001,392.97
0.0000.00

0003                          1033.00 158.104.380692.48
ROADWAY GRADING STA 4.380692.48
0.0000.00
0.0000.00

0004                          7011.20 14.00131.2501,837.50
W-BEAM GUARDRAIL LF 131.2501,837.50
131.2501,837.50
0.0000.00

0005                          7011.30 18.00350.0006,300.00
THRIE-BEAM GUARDRAIL LF 350.0006,300.00
350.0006,300.00
0.0000.00

0006                          7017.00 2.002,456.0004,912.00
REMOVE GUARDRAIL LF 2,456.0004,912.00
2,510.0005,020.00
0.0000.00

0007                          7017.50 2.70762.5002,058.75
REMOVE & SALVAGE GUARDRAIL LF 762.5002,058.75
762.5002,058.75
0.0000.00

0008                          7018.01 12.00562.5006,750.00
RESET GUARDRAIL LF 562.5006,750.00
562.5006,750.00
0.0000.00

0011                          7022.50 4,600.004.00018,400.00
BULLNOSE-12.5' EACH4.00018,400.00
4.00018,400.00
0.0000.00

0012                          7024.25 2,100.004.0008,400.00
GUARDRAIL END TREATMENT, TYPE I EACH4.0008,400.00
4.0008,400.00
0.0000.00

0014                          9188.50 3.00554.0001,662.00
SURFACING UNDER GUARDRAIL SY 554.0001,662.00
554.0001,662.00
0.0000.00

GROUP 7 GUARDRAILContracted56,419.70
Current56,419.70
In place53,168.00
This Estimate0.00

GROUP 9 BITUMINOUS
0015                          L001.02 518.000.500259.00
SEEDING, TYPE B ACRE0.0000.00
0.0000.00
-0.250-129.50

0016                          L032.75 90.001.00090.00
MULCH TON 0.0000.00
0.0000.00
-0.563-50.67

0017                          0002.55 6.00839.9605,039.76
OVERLAY BROKEN LINES STA 839.9605,039.76
843.9705,063.82
0.0000.00

0018                          0002.60 6.001,679.92010,079.52
OVERLAY SOLID LINES STA 1,679.92010,079.52
1,687.93010,127.58
-421.980-2,531.88

0019                          0002.61 24.001,175.00028,200.00
PLOWABLE PAVEMENT MARKER EACH1,175.00028,200.00
527.00012,648.00
0.0000.00

0020                          0030.90 49,109.851.00049,109.85
MOBILIZATION LS 1.00049,109.85
1.00049,109.85
0.0000.00

0025                          3040.12 157.0010.0001,570.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 10.0001,570.00
11.3301,778.81
0.0000.00

0026                          3040.13 157.0058.6009,200.20
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 58.6009,200.20
41.3336,489.28
0.0000.00

0030                          3221.05 160.00331.90053,104.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 331.90053,104.00
JOINT REPAIR 380.75660,920.96
0.23637.76

0031                          7490.03 0.40142,000.00056,800.00
4" YELLOW THERMOPLASTIC LF 142,000.00056,800.00
42,197.00016,878.80
0.0000.00

0032                          7490.04 0.40177,500.00071,000.00
4" WHITE THERMOPLASTIC LF 177,500.00071,000.00
52,746.25021,098.50
0.0000.00

0034                          8028.00 5.30400.0002,120.00
FOUNDATION COURSE REPLACEMENT SY 400.0002,120.00
0.0000.00
0.0000.00

0035                          9000.75 23.20100.0002,320.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 100.0002,320.00
SPS 81.0401,880.13
0.0000.00

0036                          9005.00 88.00100.0008,800.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 100.0008,800.00
SP5(0.375) 80.3507,070.80
0.0000.00

0037                          9005.23 14.004,200.00058,800.00
ASPHALTIC CONCRETE, TYPE SPS TON 4,200.00058,800.00
4,019.54056,273.56
0.0000.00

0039                          9005.57 23.0010,500.000241,500.00
ASPHALTIC CONCRETE, TYPE SP5(.375) TON 10,500.000241,500.00
10,809.960248,629.08
0.0000.00

0041                          9020.92 165.005.400891.00
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING TON 5.400891.00
2.576425.04
0.21034.65

0042                          9021.03 165.00226.80037,422.00
PERFORMANCE GRADED BINDER (58-28) TON 226.80037,422.00
124.01120,461.82
0.0000.00

0043                          9021.04 165.00567.00093,555.00
PERFORMANCE GRADED BINDER (70-28) TON 567.00093,555.00
538.39488,835.02
0.0000.00

0044                          9053.00 0.1026,040.0002,604.00
TACK COAT GAL 26,040.0002,604.00
15,804.3501,580.44
42.8794.29

0045                          9110.01 75.0010.000750.00
RENTAL OF LOADER, FULLY OPERATED HOUR10.000750.00
10.000750.00
0.0000.00

0046                          9110.02 65.0010.000650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000650.00
35.2502,291.25
0.0000.00

0047                          9110.03 65.0010.000650.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR10.000650.00
32.0002,080.00
0.0000.00

0048                          9110.07 40.0010.000400.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR10.000400.00
0.0000.00
0.0000.00

0052                          9179.23 211.00419.98088,615.78
COLD MILLING, CLASS 3 STA 419.98088,615.78
421.98089,037.78
0.0000.00

0056                          9185.76 7.00840.0005,880.00
RUMBLE STRIPS, ASPHALT STA 840.0005,880.00
843.9605,907.72
0.0000.00

0057                          9300.50 8,958.551.0008,958.55
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0008,958.55
1.0008,958.55
0.0000.00

403                           3221.14 88.620.0000.00
CONCRETE PAVEMENT, CLASS PR-3625 CY 48.8604,329.97
48.8604,329.97
0.0000.00

410                           9300.60 1.120.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 10,170.83911,391.34
10,170.83911,391.34
0.0000.00

411                           9300.77 8.0350.0000.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER TON 507.5254,077.96
507.5254,077.96
0.0000.00

414                           L001.02 900.000.0000.00
SEEDING, TYPE B ACRE6.9306,237.00
6.9306,237.00
6.9306,237.00

415                           L032.75 125.000.0000.00
MULCH TON 17.0902,136.25
17.0902,136.25
17.0902,136.25

GROUP 9 BITUMINOUSContracted838,368.66
Current866,192.19
In place746,469.31
This Estimate5,737.90

GROUP 10 GENERAL ITEMS
0058                          0001.00 504.0057.00028,728.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES CDAY57.00028,728.00
42.00021,168.00
0.0000.00

0059                          0001.08 0.5010,500.0005,250.00
BARRICADE, TYPE II BDAY10,500.0005,250.00
16,041.0008,020.50
0.0000.00

0060                          0001.10 2.00635.0001,270.00
BARRICADE, TYPE III BDAY635.0001,270.00
1,149.0002,298.00
0.0000.00

0061                          0001.30 2.00360.000720.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY360.000720.00
316.000632.00
0.0000.00

0062                          0001.75 1.00840.000840.00
TEMPORARY SIGN DAY EACH840.000840.00
7,149.0007,149.00
-6.000-6.00

0063                          0001.90 1.001,680.0001,680.00
SIGN DAY EACH1,680.0001,680.00
3,333.0003,333.00
12.00012.00

0066                          0002.97 100.0035.0003,500.00
FLASHING ARROW PANEL DAY 35.0003,500.00
63.0006,300.00
0.0000.00

0067                          0003.10 250.0025.0006,250.00
FLAGGING DAY 25.0006,250.00
4.0001,000.00
0.0000.00

0068                          0003.35 2,200.002.0004,400.00
MOBILE TRAFFIC CONTROL OPERATION DAY 2.0004,400.00
1.5003,300.00
0.0000.00

0071                          0010.04 3,000.000.160480.00
FIELD OFFICE EACH0.160480.00
0.160480.00
0.0000.00

0072                          0030.10 7,584.961.0007,584.96
MOBILIZATION LS 1.0007,584.96
1.0007,584.96
0.2001,516.99

401                           0096.05 -100.000.0000.00
DEDUCTION HOUR15.000-1,500.00
Lane Closure Deficiency 14.000-1,400.00
4.000-400.00

402                           0096.07 -1,000.000.0000.00
DEDUCTION EACH15.000-15,000.00
Surveillance - Failure to correct 19.000-19,000.00
1.000-1,000.00

GROUP 10 GENERAL ITEMSContracted60,702.96
Current44,202.96
In place40,865.46
This Estimate122.99

GROUP 7 GUARDRAIL
0001                          L020.00 2.006,757.00013,514.00
EROSION CONTROL SY 6,757.00013,514.00
8,057.68016,115.36
0.0000.00

0002                          0030.70 5,196.481.0005,196.48
MOBILIZATION LS 1.0005,196.48
1.0005,196.48
0.0000.00

0003                          1033.00 158.1034.4005,438.64
ROADWAY GRADING STA 34.4005,438.64
34.4005,438.66
0.0000.00

0004                          7011.20 14.003,150.00044,100.00
W-BEAM GUARDRAIL LF 3,150.00044,100.00
3,150.00044,100.00
0.0000.00

0005                          7011.30 18.00675.00012,150.00
THRIE-BEAM GUARDRAIL LF 675.00012,150.00
675.00012,150.00
0.0000.00

0006                          7017.00 2.005,937.50011,875.00
REMOVE GUARDRAIL LF 5,937.50011,875.00
5,937.50011,875.00
0.0000.00

0009                          7020.00 1,300.0012.00015,600.00
BRIDGE APPROACH SECTIONS EACH12.00015,600.00
12.00015,600.00
0.0000.00

0010                          7022.00 470.008.0003,760.00
END ANCHORAGE ASSEMBLY EACH8.0003,760.00
8.0003,760.00
0.0000.00

0011                          7022.50 4,600.008.00036,800.00
BULLNOSE-12.5' EACH8.00036,800.00
8.00036,800.00
0.0000.00

0012                          7024.25 2,100.0020.00042,000.00
GUARDRAIL END TREATMENT, TYPE I EACH20.00042,000.00
20.00042,000.00
0.0000.00

0014                          9188.50 3.001,650.0004,950.00
SURFACING UNDER GUARDRAIL SY 1,650.0004,950.00
1,730.0005,190.00
0.0000.00

405                           3221.07 75.450.0000.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 0.0000.00
0.0000.00
0.0000.00

GROUP 7 GUARDRAILContracted195,384.12
Current195,384.12
In place198,225.50
This Estimate0.00

GROUP 9 BITUMINOUS
0015                          L001.02 518.0046.00023,828.00
SEEDING, TYPE B ACRE0.0000.00
0.0000.00
-6.150-3,185.70

0016                          L032.75 90.00104.0009,360.00
MULCH TON 0.0000.00
0.0000.00
-14.042-1,263.78

0017                          0002.55 6.003,353.00020,118.00
OVERLAY BROKEN LINES STA 3,353.00020,118.00
5,040.71030,244.26
0.0000.00

0018                          0002.60 6.006,867.00041,202.00
OVERLAY SOLID LINES STA 6,867.00041,202.00
9,886.24059,317.44
20.660123.96

0019                          0002.61 24.002,200.00052,800.00
PLOWABLE PAVEMENT MARKER EACH2,200.00052,800.00
2,205.00052,920.00
0.0000.00

0020                          0030.90 123,798.191.000123,798.19
MOBILIZATION LS 1.000123,798.19
1.000123,798.19
0.0000.00

0021                          1009.00 2,250.001.0002,250.00
GENERAL CLEARING AND GRUBBING LS 1.0002,250.00
1.0002,250.00
0.0000.00

0022                          1101.00 11.00208.0002,288.00
REMOVE PAVEMENT SY 208.0002,288.00
201.3302,214.63
0.0000.00

0023                          3008.05 21.0040.000840.00
TIE BARS EACH40.000840.00
15.000315.00
0.0000.00

0024                          3040.11 201.0013.2002,653.20
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 13.2002,653.20
26.7705,380.77
0.0000.00

0025                          3040.12 157.0097.00015,229.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 97.00015,229.00
102.49016,090.93
0.0000.00

0026                          3040.13 157.00535.70084,104.90
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 535.70084,104.90
513.16080,566.12
0.0000.00

0027                          3040.18 266.0014.7003,910.20
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH SY 14.7003,910.20
8.8002,340.80
0.0000.00

0029                          3091.42 69.00208.00014,352.00
12" CONCRETE PAVEMENT, 47B-HE-3625 SY 0.0000.00
0.0000.00
0.0000.00

0030                          3221.05 160.001,151.300184,208.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 1,151.300184,208.00
JOINT REPAIR 1,575.330252,052.80
0.0000.00

0031                          7490.03 0.40178,500.00071,400.00
4" YELLOW THERMOPLASTIC LF 178,500.00071,400.00
179,836.25071,934.50
0.0000.00

0032                          7490.04 0.40221,000.00088,400.00
4" WHITE THERMOPLASTIC LF 221,000.00088,400.00
222,158.00088,863.20
0.0000.00

0033                          7490.12 1.104,000.0004,400.00
12" WHITE THERMOPLASTIC LF 4,000.0004,400.00
4,008.0004,408.80
0.0000.00

0034                          8028.00 5.302,005.00010,626.50
FOUNDATION COURSE REPLACEMENT SY 2,005.00010,626.50
44.440235.53
28.440150.73

0036                          9005.00 88.00100.0008,800.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 100.0008,800.00
SP5(0.375) 365.29032,145.52
0.0000.00

0037                          9005.23 14.0015,420.000215,880.00
ASPHALTIC CONCRETE, TYPE SPS TON 15,420.000215,880.00
14,569.940203,979.16
0.0000.00

0038                          9005.56 21.0042,150.000885,150.00
ASPHALTIC CONCRETE, TYPE SP5(0.75) TON 31,650.000664,650.00
33,797.130709,739.73
0.0000.00

0039                          9005.57 23.0044,240.0001,017,520.00
ASPHALTIC CONCRETE, TYPE SP5(.375) TON 54,740.0001,259,020.00
52,974.2401,218,407.52
0.0000.00

0042                          9021.03 165.00832.680137,392.20
PERFORMANCE GRADED BINDER (58-28) TON 832.680137,392.20
461.06976,076.39
0.0000.00

0043                          9021.04 165.005,335.560880,367.40
PERFORMANCE GRADED BINDER (70-28) TON 5,335.560880,367.40
4,433.156731,470.75
-1.303-215.00

0044                          9053.00 0.10119,150.00011,915.00
TACK COAT GAL 119,150.00011,915.00
93,512.6909,351.28
35,380.1723,538.02

0045                          9110.01 75.0010.000750.00
RENTAL OF LOADER, FULLY OPERATED HOUR10.000750.00
97.5007,312.50
0.0000.00

0046                          9110.02 65.0010.000650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000650.00
81.6005,304.00
-0.100-6.50

0047                          9110.03 65.0010.000650.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR152.0009,880.00
152.0009,880.00
0.0000.00

0048                          9110.07 40.0010.000400.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR10.000400.00
0.0000.00
0.0000.00

0049                          9111.00 6.0023.000138.00
WATER MGAL23.000138.00
0.0000.00
0.0000.00

0050                          9140.00 250.003.600900.00
JOINT SEALING - ASPHALT TO CONCRETE STA 3.600900.00
4.9401,235.00
0.0000.00

0051                          9170.00 45.0091.5104,117.95
EARTH SHOULDER CONSTRUCTION STA 91.5104,117.95
91.5034,117.64
0.0000.00

0053                          9179.33 0.50486,679.000243,339.50
COLD MILLING, CLASS 3 SY 486,679.000243,339.50
484,471.456242,235.73
-0.0060.00

0054                          9179.53 2.30224,221.000515,708.30
COLD MILLING, CLASS 3 SY 224,221.000515,708.30
TYPE A 223,557.720514,182.76
0.0000.00

0056                          9185.76 7.002,971.00020,797.00
RUMBLE STRIPS, ASPHALT STA 2,971.00020,797.00
3,279.21022,954.47
-16.040-112.28

0057                          9300.50 36,041.451.00036,041.45
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.00036,041.45
1.00036,041.45
0.0000.00

404                           3221.14 88.620.0000.00
CONCRETE PAVEMENT, CLASS PR-3625 CY 84.5507,492.82
98.3108,712.23
0.0000.00

406                           3221.07 75.450.0000.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 208.00015,693.60
201.33015,190.35
0.0000.00

407                           9300.58 -0.2360.0000.00
SUPERPAVE QUALITY DISINCENTIVE TON 42,177.140-9,953.81
42,177.140-9,953.81
0.0000.00

408                           9300.56 0.340.0000.00
SUPERPAVE QUALITY INCENTIVE TON 23,781.1108,085.58
23,781.1108,085.58
0.0000.00

409                           9300.56 0.5060.0000.00
SUPERPAVE QUALITY INCENTIVE TON 33,791.13017,098.31
33,797.13017,101.35
6.0003.04

412                           9300.60 1.1160.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 50,268.69156,099.86
50,268.69156,099.86
0.0000.00

413                           9300.77 8.0020.0000.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER TON 2,987.65923,907.25
2,987.65923,907.25
0.0000.00

GROUP 9 BITUMINOUSContracted4,736,284.79
Current4,837,398.40
In place4,736,509.68
This Estimate-967.51

GROUP 10 GENERAL ITEMS
0058                          0001.00 504.00113.00056,952.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES CDAY113.00056,952.00
118.00059,472.00
0.0000.00

0059                          0001.08 0.5043,355.00021,677.50
BARRICADE, TYPE II BDAY43,355.00021,677.50
58,861.00029,430.50
60.00030.00

0060                          0001.10 2.001,360.0002,720.00
BARRICADE, TYPE III BDAY1,360.0002,720.00
1,776.0003,552.00
0.0000.00

0061                          0001.30 2.00726.0001,452.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY726.0001,452.00
546.0001,092.00
0.0000.00

0062                          0001.75 1.003,512.0003,512.00
TEMPORARY SIGN DAY EACH3,512.0003,512.00
28,296.00028,296.00
-40.000-40.00

0063                          0001.90 1.003,388.0003,388.00
SIGN DAY EACH3,388.0003,388.00
6,517.0006,517.00
0.0000.00

0064                          0002.30 0.509,600.0004,800.00
PAVEMENT MARKING REMOVAL LF 9,600.0004,800.00
0.0000.00
0.0000.00

0065                          0002.31 0.8012,000.0009,600.00
TEMPORARY PAVEMENT MARKING LF 12,000.0009,600.00
13,104.00010,483.20
0.0000.00

0066                          0002.97 100.00150.00015,000.00
FLASHING ARROW PANEL DAY 150.00015,000.00
253.00025,300.00
0.0000.00

0067                          0003.10 250.0055.00013,750.00
FLAGGING DAY 55.00013,750.00
26.5006,625.00
0.0000.00

0068                          0003.35 2,200.005.00011,000.00
MOBILE TRAFFIC CONTROL OPERATION DAY 5.00011,000.00
5.50012,100.00
0.0000.00

0069                          0003.58 3,300.006.00019,800.00
INERTIAL BARRIER SYSTEM EACH6.00019,800.00
0.0000.00
0.0000.00

0070                          0003.64 430.005.0002,150.00
REPLACEMENT MODULE EACH5.0002,150.00
0.0000.00
0.0000.00

0071                          0010.04 3,000.000.8002,400.00
FIELD OFFICE EACH0.8002,400.00
0.8002,400.00
0.0000.00

0072                          0030.10 23,396.641.00023,396.64
MOBILIZATION LS 1.00023,396.64
1.00023,396.64
0.1824,258.19

GROUP 10 GENERAL ITEMSContracted191,598.14
Current191,598.14
In place208,664.34
This Estimate4,248.19

GROUP 7 GUARDRAIL
0002                          0030.70 868.481.000868.48
MOBILIZATION LS 1.000868.48
1.000868.48
0.0000.00

0003                          1033.00 158.1010.7201,694.83
ROADWAY GRADING STA 10.7201,694.83
5.630890.10
-10.720-1,694.83

0004                          7011.20 14.00518.7507,262.50
W-BEAM GUARDRAIL LF 518.7507,262.50
525.0007,350.00
0.0000.00

0006                          7017.00 2.00575.0001,150.00
REMOVE GUARDRAIL LF 575.0001,150.00
575.0001,150.00
0.0000.00

0013                          7024.27 1,800.004.0007,200.00
GUARDRAIL END TREATMENT, TYPE II EACH4.0007,200.00
4.0007,200.00
0.0000.00

0014                          9188.50 3.00705.0002,115.00
SURFACING UNDER GUARDRAIL SY 705.0002,115.00
831.2702,493.81
0.0000.00

GROUP 7 GUARDRAILContracted20,290.81
Current20,290.81
In place19,952.39
This Estimate-1,694.83

GROUP 9 BITUMINOUS
0015                          L001.02 518.001.000518.00
SEEDING, TYPE B ACRE0.0000.00
0.0000.00
-0.300-155.40

0016                          L032.75 90.002.250202.50
MULCH TON 0.0000.00
0.0000.00
-0.541-48.69

0017                          0002.55 6.0019.860119.16
OVERLAY BROKEN LINES STA 19.860119.16
10.84065.04
0.0000.00

0018                          0002.60 6.0039.730238.38
OVERLAY SOLID LINES STA 39.730238.38
15.97095.82
0.0000.00

0020                          0030.90 5,619.421.0005,619.42
MOBILIZATION LS 1.0005,619.42
1.0005,619.42
0.0000.00

0021                          1009.00 1,125.001.0001,125.00
GENERAL CLEARING AND GRUBBING LS 1.0001,125.00
0.0000.00
0.0000.00

0025                          3040.12 157.0028.0004,396.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 28.0004,396.00
23.7403,727.18
0.0000.00

0028                          3041.25 850.004.0003,400.00
BITUMINOUS PATCHING TON 4.0003,400.00
5.4784,656.30
0.0000.00

0030                          3221.05 160.00139.20022,272.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 139.20022,272.00
JOINT REPAIR 132.99021,278.40
0.0000.00

0039                          9005.57 23.001,100.00025,300.00
ASPHALTIC CONCRETE, TYPE SP5(.375) TON 1,100.00025,300.00
867.89019,961.47
0.0000.00

0040                          9009.00 3.401,877.0006,381.80
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS SY 1,877.0006,381.80
1,876.0006,378.40
0.0000.00

0043                          9021.04 165.0059.4009,801.00
PERFORMANCE GRADED BINDER (70-28) TON 59.4009,801.00
43.1307,116.45
0.0000.00

0044                          9053.00 0.101,170.000117.00
TACK COAT GAL 1,170.000117.00
1,165.500116.55
0.0000.00

0049                          9111.00 6.007.00042.00
WATER MGAL7.00042.00
0.0000.00
0.0000.00

0051                          9170.00 45.0025.3281,139.76
EARTH SHOULDER CONSTRUCTION STA 25.3281,139.76
14.630658.35
0.0000.00

0055                          9179.80 1,400.001.0001,400.00
MILLING CONCRETE FOR INLAYS EACH1.0001,400.00
1.0001,400.00
0.0000.00

GROUP 9 BITUMINOUSContracted82,072.02
Current81,351.52
In place71,073.38
This Estimate-204.09

GROUP 10 GENERAL ITEMS
0059                          0001.08 0.50100.00050.00
BARRICADE, TYPE II BDAY1,575.000787.50
1,575.000787.50
0.0000.00

0060                          0001.10 2.00362.000724.00
BARRICADE, TYPE III BDAY362.000724.00
1,223.0002,446.00
0.0000.00

0061                          0001.30 2.00362.000724.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY362.000724.00
229.000458.00
0.0000.00

0062                          0001.75 1.0020.00020.00
TEMPORARY SIGN DAY EACH20.00020.00
0.0000.00
-14.000-14.00

0063                          0001.90 1.00724.000724.00
SIGN DAY EACH724.000724.00
3,097.0003,097.00
0.0000.00

0067                          0003.10 250.0010.0002,500.00
FLAGGING DAY 10.0002,500.00
16.5004,125.00
0.0000.00

0071                          0010.04 3,000.000.02060.00
FIELD OFFICE EACH0.02060.00
0.02060.00
0.0000.00

0072                          0030.10 675.701.000675.70
MOBILIZATION LS 1.000675.70
1.000675.70
0.190128.38

GROUP 10 GENERAL ITEMSContracted5,477.70
Current6,215.20
In place11,649.20
This Estimate114.38

GROUP 7 GUARDRAIL
0001                          L020.00 2.004,639.0009,278.00
EROSION CONTROL SY 4,639.0009,278.00
4,905.1409,810.28
0.0000.00

0002                          0030.70 752.071.000752.07
MOBILIZATION LS 1.000752.07
1.000752.07
0.0000.00

0003                          1033.00 158.109.0001,422.90
ROADWAY GRADING STA 9.0001,422.90
0.0000.00
0.0000.00

0004                          7011.20 14.00125.0001,750.00
W-BEAM GUARDRAIL LF 125.0001,750.00
125.0001,750.00
0.0000.00

0006                          7017.00 2.00375.000750.00
REMOVE GUARDRAIL LF 375.000750.00
375.000750.00
0.0000.00

0009                          7020.00 1,300.004.0005,200.00
BRIDGE APPROACH SECTIONS EACH4.0005,200.00
4.0005,200.00
0.0000.00

0013                          7024.27 1,800.004.0007,200.00
GUARDRAIL END TREATMENT, TYPE II EACH4.0007,200.00
4.0007,200.00
0.0000.00

0014                          9188.50 3.00142.000426.00
SURFACING UNDER GUARDRAIL SY 142.000426.00
142.000426.00
0.0000.00

GROUP 7 GUARDRAILContracted26,778.97
Current26,778.97
In place25,888.35
This Estimate0.00

GROUP 9 BITUMINOUS
0017                          0002.55 6.0024.440146.64
OVERLAY BROKEN LINES STA 24.440146.64
14.86089.16
14.86089.16

0018                          0002.60 6.0048.880293.28
OVERLAY SOLID LINES STA 48.880293.28
19.170115.02
0.0000.00

0020                          0030.90 6,297.541.0006,297.54
MOBILIZATION LS 1.0006,297.54
1.0006,297.54
0.0000.00

0021                          1009.00 1,125.001.0001,125.00
GENERAL CLEARING AND GRUBBING LS 1.0001,125.00
0.0000.00
0.0000.00

0025                          3040.12 157.0049.3007,740.10
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 49.3007,740.10
89.09013,987.13
0.0000.00

0028                          3041.25 850.008.0006,800.00
BITUMINOUS PATCHING TON 8.0006,800.00
3.7233,164.55
0.0000.00

0030                          3221.05 160.0026.5004,240.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 26.5004,240.00
JOINT REPAIR 26.2004,192.00
0.0000.00

0039                          9005.57 23.001,560.00035,880.00
ASPHALTIC CONCRETE, TYPE SP5(.375) TON 1,560.00035,880.00
1,306.19030,042.37
0.0000.00

0043                          9021.04 165.0084.24013,899.60
PERFORMANCE GRADED BINDER (70-28) TON 84.24013,899.60
63.93510,549.28
0.0000.00

0044                          9053.00 0.101,680.000168.00
TACK COAT GAL 1,680.000168.00
1,462.500146.25
0.0000.00

0049                          9111.00 6.008.00048.00
WATER MGAL8.00048.00
0.0000.00
0.0000.00

0051                          9170.00 45.0029.7201,337.40
EARTH SHOULDER CONSTRUCTION STA 29.7201,337.40
30.8201,386.90
0.0000.00

0053                          9179.33 0.50178.00089.00
COLD MILLING, CLASS 3 SY 178.00089.00
177.78088.89
0.0000.00

0055                          9179.80 1,400.002.0002,800.00
MILLING CONCRETE FOR INLAYS EACH2.0002,800.00
2.0002,800.00
0.0000.00

GROUP 9 BITUMINOUSContracted80,864.56
Current80,864.56
In place72,859.09
This Estimate89.16

GROUP 10 GENERAL ITEMS
0059                          0001.08 0.50100.00050.00
BARRICADE, TYPE II BDAY100.00050.00
102.00051.00
0.0000.00

0060                          0001.10 2.00362.000724.00
BARRICADE, TYPE III BDAY362.000724.00
903.0001,806.00
0.0000.00

0061                          0001.30 2.00362.000724.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY362.000724.00
377.000754.00
0.0000.00

0062                          0001.75 1.0020.00020.00
TEMPORARY SIGN DAY EACH20.00020.00
0.0000.00
0.0000.00

0063                          0001.90 1.00724.000724.00
SIGN DAY EACH724.000724.00
3,535.0003,535.00
0.0000.00

0067                          0003.10 250.0010.0002,500.00
FLAGGING DAY 10.0002,500.00
11.5002,875.00
0.0000.00

0071                          0010.04 3,000.000.02060.00
FIELD OFFICE EACH0.02060.00
0.02060.00
0.0000.00

0072                          0030.10 675.701.000675.70
MOBILIZATION LS 1.000675.70
1.000675.70
0.190128.38

GROUP 10 GENERAL ITEMSContracted5,477.70
Current5,477.70
In place9,756.70
This Estimate128.38

Totals for contractContracted6,299,720.13
Current6,412,174.27
In place6,195,081.40
This Estimate7,574.57