Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	3385 LAFARGE CORPORATION & ITS SUBSIDIARIES
Contract ID:	5736
Estimate Number:	0003
Pay Period End Date:	06.08.2002

Contract Location:
SIDNEY - SUNOL (EB)	Estimate Type:	PROG
Contractor:
LAFARGE CORPORATION & ITS SUBSIDIARIES	Date Let:	10.25.2001
1800 N TAFT HILL ROAD	Date Awarded:	11.20.2001
PO BOX 2187	Date Contract Executed:	01.22.2002
	Date Notice to Proceed:	01.22.2002
FORT COLLINS CO 80522	Date Work Began:
Phone:	Date Physical Work Completed:
(970)407-3600	Date Accepted:
Escrow Agent:
Surety Co:
SAFECO INSURANCE COMPANY OF AMERICA

Counties
CHEYENNE
DEUEL

Project Number		PCT			Fed State Project Number		Description
50736 000		0.000			EACIM-80-2(74)		GDRL BIT
50921 000		0.000			EACIM-80-2(78)		GDRL BIT
51112 000		0.000			S-L17F(1002)		GDRL BIT
51113 000		0.000			S-L25A(1002)		GDRL BIT

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$1,125,277.57	$829,719.89	$295,557.68
$6,299,720.13	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$1,125,277.57	$829,719.89	$295,557.68
$6,299,720.13	Retainage	$-11,252.78	$-8,297.20	$-2,955.58
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
17.86%	Net Earnings	$1,114,024.79	$821,422.69	$292,602.10
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$-5,000.00	$5,000.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	-$5,000.00	$5,000.00
	Payment	$1,114,024.79	$816,422.69	$297,602.10
Project Manager			Div. Head/Dist. Eng.
Custer, Dennis	06.12.2002		Lind, Craig	06.13.2002
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	06.13.2002
Controller Div. Processed
Burling, Laurie	06.14.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 7 GUARDRAIL
0001                          L020.00	2.00	2,007.000	4,014.00
EROSION CONTROL	SY	2,007.000	4,014.00
		0.000	0.00
		0.000	0.00
0002                          0030.70	1,392.97	1.000	1,392.97
MOBILIZATION	LS	1.000	1,392.97
		1.000	1,392.97
		0.500	696.48
0003                          1033.00	158.10	4.380	692.48
ROADWAY GRADING	STA	4.380	692.48
		0.000	0.00
		0.000	0.00
0004                          7011.20	14.00	131.250	1,837.50
W-BEAM GUARDRAIL	LF	131.250	1,837.50
		81.250	1,137.50
		0.000	0.00
0005                          7011.30	18.00	350.000	6,300.00
THRIE-BEAM GUARDRAIL	LF	350.000	6,300.00
		175.000	3,150.00
		175.000	3,150.00
0006                          7017.00	2.00	2,456.000	4,912.00
REMOVE GUARDRAIL	LF	2,456.000	4,912.00
		2,510.000	5,020.00
		600.000	1,200.00
0007                          7017.50	2.70	762.500	2,058.75
REMOVE & SALVAGE GUARDRAIL	LF	762.500	2,058.75
		412.500	1,113.75
		0.000	0.00
0008                          7018.01	12.00	562.500	6,750.00
RESET GUARDRAIL	LF	562.500	6,750.00
		312.500	3,750.00
		0.000	0.00
0011                          7022.50	4,600.00	4.000	18,400.00
BULLNOSE-12.5'	EACH	4.000	18,400.00
		2.000	9,200.00
		2.000	9,200.00
0012                          7024.25	2,100.00	4.000	8,400.00
GUARDRAIL END TREATMENT, TYPE I	EACH	4.000	8,400.00
		2.000	4,200.00
		0.000	0.00
0014                          9188.50	3.00	554.000	1,662.00
SURFACING UNDER GUARDRAIL	SY	554.000	1,662.00
		0.000	0.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	56,419.70
		Current	56,419.70
		In place	28,964.22
		This Estimate	14,246.48
GROUP 9 BITUMINOUS
0015                          L001.02	518.00	0.500	259.00
SEEDING, TYPE B	ACRE	0.500	259.00
		0.000	0.00
		0.000	0.00
0016                          L032.75	90.00	1.000	90.00
MULCH	TON	1.000	90.00
		0.000	0.00
		0.000	0.00
0017                          0002.55	6.00	839.960	5,039.76
OVERLAY BROKEN LINES	STA	839.960	5,039.76
		421.980	2,531.88
		0.000	0.00
0018                          0002.60	6.00	1,679.920	10,079.52
OVERLAY SOLID LINES	STA	1,679.920	10,079.52
		1,265.940	7,595.64
		0.000	0.00
0019                          0002.61	24.00	1,175.000	28,200.00
PLOWABLE PAVEMENT MARKER	EACH	1,175.000	28,200.00
		0.000	0.00
		0.000	0.00
0020                          0030.90	49,109.85	1.000	49,109.85
MOBILIZATION	LS	1.000	49,109.85
		1.000	49,109.85
		0.500	24,554.92
0025                          3040.12	157.00	10.000	1,570.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	10.000	1,570.00
		11.330	1,778.81
		0.000	0.00
0026                          3040.13	157.00	58.600	9,200.20
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	58.600	9,200.20
		41.333	6,489.28
		0.000	0.00
0030                          3221.05	160.00	331.900	53,104.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	331.900	53,104.00
JOINT REPAIR		380.520	60,883.20
		0.000	0.00
0031                          7490.03	0.40	142,000.000	56,800.00
4" YELLOW THERMOPLASTIC	LF	142,000.000	56,800.00
		0.000	0.00
		0.000	0.00
0032                          7490.04	0.40	177,500.000	71,000.00
4" WHITE THERMOPLASTIC	LF	177,500.000	71,000.00
		0.000	0.00
		0.000	0.00
0034                          8028.00	5.30	400.000	2,120.00
FOUNDATION COURSE REPLACEMENT	SY	400.000	2,120.00
		0.000	0.00
		0.000	0.00
0035                          9000.75	23.20	100.000	2,320.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	100.000	2,320.00
SPS		0.000	0.00
		0.000	0.00
0036                          9005.00	88.00	100.000	8,800.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	100.000	8,800.00
SP5(0.375)		29.300	2,578.40
		0.000	0.00
0037                          9005.23	14.00	4,200.000	58,800.00
ASPHALTIC CONCRETE, TYPE SPS	TON	4,200.000	58,800.00
		0.000	0.00
		0.000	0.00
0039                          9005.57	23.00	10,500.000	241,500.00
ASPHALTIC CONCRETE, TYPE SP5(.375)	TON	10,500.000	241,500.00
		0.000	0.00
		0.000	0.00
0041                          9020.92	165.00	5.400	891.00
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING	TON	5.400	891.00
		0.000	0.00
		0.000	0.00
0042                          9021.03	165.00	226.800	37,422.00
PERFORMANCE GRADED BINDER (58-28)	TON	226.800	37,422.00
		0.000	0.00
		0.000	0.00
0043                          9021.04	165.00	567.000	93,555.00
PERFORMANCE GRADED BINDER (70-28)	TON	567.000	93,555.00
		0.000	0.00
		0.000	0.00
0044                          9053.00	0.10	26,040.000	2,604.00
TACK COAT	GAL	26,040.000	2,604.00
		200.000	20.00
		0.000	0.00
0045                          9110.01	75.00	10.000	750.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	10.000	750.00
		0.000	0.00
		0.000	0.00
0046                          9110.02	65.00	10.000	650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0047                          9110.03	65.00	10.000	650.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0048                          9110.07	40.00	10.000	400.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	10.000	400.00
		0.000	0.00
		0.000	0.00
0052                          9179.23	211.00	419.980	88,615.78
COLD MILLING, CLASS 3	STA	419.980	88,615.78
		421.980	89,037.78
		0.000	0.00
0056                          9185.76	7.00	840.000	5,880.00
RUMBLE STRIPS, ASPHALT	STA	840.000	5,880.00
		0.000	0.00
		0.000	0.00
0057                          9300.50	8,958.55	1.000	8,958.55
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	8,958.55
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	838,368.66
		Current	838,368.66
		In place	220,024.84
		This Estimate	24,554.92
GROUP 10 GENERAL ITEMS
0058                          0001.00	504.00	57.000	28,728.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES	CDAY	57.000	28,728.00
		44.000	22,176.00
		12.000	6,048.00
0059                          0001.08	0.50	10,500.000	5,250.00
BARRICADE, TYPE II	BDAY	10,500.000	5,250.00
		10,982.000	5,491.00
		219.000	109.50
0060                          0001.10	2.00	635.000	1,270.00
BARRICADE, TYPE III	BDAY	635.000	1,270.00
		248.000	496.00
		71.000	142.00
0061                          0001.30	2.00	360.000	720.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	360.000	720.00
		127.000	254.00
		37.000	74.00
0062                          0001.75	1.00	840.000	840.00
TEMPORARY SIGN DAY	EACH	840.000	840.00
		1,375.000	1,375.00
		390.000	390.00
0063                          0001.90	1.00	1,680.000	1,680.00
SIGN DAY	EACH	1,680.000	1,680.00
		576.000	576.00
		186.000	186.00
0066                          0002.97	100.00	35.000	3,500.00
FLASHING ARROW PANEL	DAY	35.000	3,500.00
		38.000	3,800.00
		12.000	1,200.00
0067                          0003.10	250.00	25.000	6,250.00
FLAGGING	DAY	25.000	6,250.00
		4.000	1,000.00
		0.000	0.00
0068                          0003.35	2,200.00	2.000	4,400.00
MOBILE TRAFFIC CONTROL OPERATION	DAY	2.000	4,400.00
		0.000	0.00
		0.000	0.00
0071                          0010.04	3,000.00	0.160	480.00
FIELD OFFICE	EACH	0.160	480.00
		0.160	480.00
		0.000	0.00
0072                          0030.10	7,584.96	1.000	7,584.96
MOBILIZATION	LS	1.000	7,584.96
		0.800	6,067.97
		0.300	2,275.49
GROUP 10 GENERAL ITEMS		Contracted	60,702.96
		Current	60,702.96
		In place	41,715.97
		This Estimate	10,424.99
GROUP 7 GUARDRAIL
0001                          L020.00	2.00	6,757.000	13,514.00
EROSION CONTROL	SY	6,757.000	13,514.00
		0.000	0.00
		0.000	0.00
0002                          0030.70	5,196.48	1.000	5,196.48
MOBILIZATION	LS	1.000	5,196.48
		1.000	5,196.48
		1.000	5,196.48
0003                          1033.00	158.10	34.400	5,438.64
ROADWAY GRADING	STA	34.400	5,438.64
		11.050	1,747.01
		0.000	0.00
0004                          7011.20	14.00	3,150.000	44,100.00
W-BEAM GUARDRAIL	LF	3,150.000	44,100.00
		1,043.750	14,612.50
		0.000	0.00
0005                          7011.30	18.00	675.000	12,150.00
THRIE-BEAM GUARDRAIL	LF	675.000	12,150.00
		0.000	0.00
		0.000	0.00
0006                          7017.00	2.00	5,937.500	11,875.00
REMOVE GUARDRAIL	LF	5,937.500	11,875.00
		1,834.500	3,669.00
		300.000	600.00
0009                          7020.00	1,300.00	12.000	15,600.00
BRIDGE APPROACH SECTIONS	EACH	12.000	15,600.00
		5.000	6,500.00
		0.000	0.00
0010                          7022.00	470.00	8.000	3,760.00
END ANCHORAGE ASSEMBLY	EACH	8.000	3,760.00
		1.000	470.00
		0.000	0.00
0011                          7022.50	4,600.00	8.000	36,800.00
BULLNOSE-12.5'	EACH	8.000	36,800.00
		0.000	0.00
		0.000	0.00
0012                          7024.25	2,100.00	20.000	42,000.00
GUARDRAIL END TREATMENT, TYPE I	EACH	20.000	42,000.00
		6.000	12,600.00
		0.000	0.00
0014                          9188.50	3.00	1,650.000	4,950.00
SURFACING UNDER GUARDRAIL	SY	1,650.000	4,950.00
		0.000	0.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	195,384.12
		Current	195,384.12
		In place	44,794.99
		This Estimate	5,796.48
GROUP 9 BITUMINOUS
0015                          L001.02	518.00	46.000	23,828.00
SEEDING, TYPE B	ACRE	46.000	23,828.00
		0.000	0.00
		0.000	0.00
0016                          L032.75	90.00	104.000	9,360.00
MULCH	TON	104.000	9,360.00
		0.000	0.00
		0.000	0.00
0017                          0002.55	6.00	3,353.000	20,118.00
OVERLAY BROKEN LINES	STA	3,353.000	20,118.00
		1,676.680	10,060.08
		0.000	0.00
0018                          0002.60	6.00	6,867.000	41,202.00
OVERLAY SOLID LINES	STA	6,867.000	41,202.00
		4,425.360	26,552.16
		1,146.000	6,876.00
0019                          0002.61	24.00	2,200.000	52,800.00
PLOWABLE PAVEMENT MARKER	EACH	2,200.000	52,800.00
		0.000	0.00
		0.000	0.00
0020                          0030.90	123,798.19	1.000	123,798.19
MOBILIZATION	LS	1.000	123,798.19
		1.000	123,798.19
		0.500	61,899.09
0021                          1009.00	2,250.00	1.000	2,250.00
GENERAL CLEARING AND GRUBBING	LS	1.000	2,250.00
		0.000	0.00
		0.000	0.00
0022                          1101.00	11.00	208.000	2,288.00
REMOVE PAVEMENT	SY	208.000	2,288.00
		0.000	0.00
		0.000	0.00
0023                          3008.05	21.00	40.000	840.00
TIE BARS	EACH	40.000	840.00
		0.000	0.00
		0.000	0.00
0024                          3040.11	201.00	13.200	2,653.20
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	13.200	2,653.20
		0.000	0.00
		0.000	0.00
0025                          3040.12	157.00	97.000	15,229.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	97.000	15,229.00
		34.990	5,493.43
		13.660	2,144.62
0026                          3040.13	157.00	535.700	84,104.90
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	535.700	84,104.90
		400.880	62,938.16
		0.000	0.00
0027                          3040.18	266.00	14.700	3,910.20
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	SY	14.700	3,910.20
		0.000	0.00
		0.000	0.00
0029                          3091.42	69.00	208.000	14,352.00
12" CONCRETE PAVEMENT, 47B-HE-3625	SY	208.000	14,352.00
		0.000	0.00
		0.000	0.00
0030                          3221.05	160.00	1,151.300	184,208.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	1,151.300	184,208.00
JOINT REPAIR		1,093.060	174,889.60
		562.710	90,033.60
0031                          7490.03	0.40	178,500.000	71,400.00
4" YELLOW THERMOPLASTIC	LF	178,500.000	71,400.00
		0.000	0.00
		0.000	0.00
0032                          7490.04	0.40	221,000.000	88,400.00
4" WHITE THERMOPLASTIC	LF	221,000.000	88,400.00
		0.000	0.00
		0.000	0.00
0033                          7490.12	1.10	4,000.000	4,400.00
12" WHITE THERMOPLASTIC	LF	4,000.000	4,400.00
		0.000	0.00
		0.000	0.00
0034                          8028.00	5.30	2,005.000	10,626.50
FOUNDATION COURSE REPLACEMENT	SY	2,005.000	10,626.50
		16.000	84.80
		16.000	84.80
0036                          9005.00	88.00	100.000	8,800.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	100.000	8,800.00
SP5(0.375)		244.960	21,556.48
		213.660	18,802.08
0037                          9005.23	14.00	15,420.000	215,880.00
ASPHALTIC CONCRETE, TYPE SPS	TON	15,420.000	215,880.00
		0.000	0.00
		0.000	0.00
0038                          9005.56	21.00	42,150.000	885,150.00
ASPHALTIC CONCRETE, TYPE SP5(0.75)	TON	42,150.000	885,150.00
		0.000	0.00
		0.000	0.00
0039                          9005.57	23.00	44,240.000	1,017,520.00
ASPHALTIC CONCRETE, TYPE SP5(.375)	TON	44,240.000	1,017,520.00
		0.000	0.00
		0.000	0.00
0042                          9021.03	165.00	832.680	137,392.20
PERFORMANCE GRADED BINDER (58-28)	TON	832.680	137,392.20
		0.000	0.00
		0.000	0.00
0043                          9021.04	165.00	5,335.560	880,367.40
PERFORMANCE GRADED BINDER (70-28)	TON	5,335.560	880,367.40
		0.000	0.00
		0.000	0.00
0044                          9053.00	0.10	119,150.000	11,915.00
TACK COAT	GAL	119,150.000	11,915.00
		2,200.000	220.00
		2,000.000	200.00
0045                          9110.01	75.00	10.000	750.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	10.000	750.00
		0.000	0.00
		0.000	0.00
0046                          9110.02	65.00	10.000	650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0047                          9110.03	65.00	10.000	650.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0048                          9110.07	40.00	10.000	400.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	10.000	400.00
		0.000	0.00
		0.000	0.00
0049                          9111.00	6.00	23.000	138.00
WATER	MGAL	23.000	138.00
		0.000	0.00
		0.000	0.00
0050                          9140.00	250.00	3.600	900.00
JOINT SEALING - ASPHALT TO CONCRETE	STA	3.600	900.00
		0.000	0.00
		0.000	0.00
0051                          9170.00	45.00	91.510	4,117.95
EARTH SHOULDER CONSTRUCTION	STA	91.510	4,117.95
		0.000	0.00
		0.000	0.00
0053                          9179.33	0.50	486,679.000	243,339.50
COLD MILLING, CLASS 3	SY	486,679.000	243,339.50
		482,415.984	241,207.99
		0.000	0.00
0054                          9179.53	2.30	224,221.000	515,708.30
COLD MILLING, CLASS 3	SY	224,221.000	515,708.30
TYPE A		0.000	0.00
		0.000	0.00
0056                          9185.76	7.00	2,971.000	20,797.00
RUMBLE STRIPS, ASPHALT	STA	2,971.000	20,797.00
		0.000	0.00
		0.000	0.00
0057                          9300.50	36,041.45	1.000	36,041.45
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	36,041.45
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	4,736,284.79
		Current	4,736,284.79
		In place	666,800.89
		This Estimate	180,040.19
GROUP 10 GENERAL ITEMS
0058                          0001.00	504.00	113.000	56,952.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES	CDAY	113.000	56,952.00
		52.000	26,208.00
		12.000	6,048.00
0059                          0001.08	0.50	43,355.000	21,677.50
BARRICADE, TYPE II	BDAY	43,355.000	21,677.50
		23,817.000	11,908.50
		3,932.000	1,966.00
0060                          0001.10	2.00	1,360.000	2,720.00
BARRICADE, TYPE III	BDAY	1,360.000	2,720.00
		350.000	700.00
		105.000	210.00
0061                          0001.30	2.00	726.000	1,452.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	726.000	1,452.00
		204.000	408.00
		56.000	112.00
0062                          0001.75	1.00	3,512.000	3,512.00
TEMPORARY SIGN DAY	EACH	3,512.000	3,512.00
		3,462.000	3,462.00
		1,000.000	1,000.00
0063                          0001.90	1.00	3,388.000	3,388.00
SIGN DAY	EACH	3,388.000	3,388.00
		978.000	978.00
		287.000	287.00
0064                          0002.30	0.50	9,600.000	4,800.00
PAVEMENT MARKING REMOVAL	LF	9,600.000	4,800.00
		0.000	0.00
		0.000	0.00
0065                          0002.31	0.80	12,000.000	9,600.00
TEMPORARY PAVEMENT MARKING	LF	12,000.000	9,600.00
		13,104.000	10,483.20
		3,840.000	3,072.00
0066                          0002.97	100.00	150.000	15,000.00
FLASHING ARROW PANEL	DAY	150.000	15,000.00
		82.000	8,200.00
		23.000	2,300.00
0067                          0003.10	250.00	55.000	13,750.00
FLAGGING	DAY	55.000	13,750.00
		4.500	1,125.00
		1.000	250.00
0068                          0003.35	2,200.00	5.000	11,000.00
MOBILE TRAFFIC CONTROL OPERATION	DAY	5.000	11,000.00
		0.000	0.00
		0.000	0.00
0069                          0003.58	3,300.00	6.000	19,800.00
INERTIAL BARRIER SYSTEM	EACH	6.000	19,800.00
		0.000	0.00
		0.000	0.00
0070                          0003.64	430.00	5.000	2,150.00
REPLACEMENT MODULE	EACH	5.000	2,150.00
		0.000	0.00
		0.000	0.00
0071                          0010.04	3,000.00	0.800	2,400.00
FIELD OFFICE	EACH	0.800	2,400.00
		0.800	2,400.00
		0.800	2,400.00
0072                          0030.10	23,396.64	1.000	23,396.64
MOBILIZATION	LS	1.000	23,396.64
		0.818	19,138.45
		0.318	7,440.13
GROUP 10 GENERAL ITEMS		Contracted	191,598.14
		Current	191,598.14
		In place	85,011.15
		This Estimate	25,085.13
GROUP 7 GUARDRAIL
0002                          0030.70	868.48	1.000	868.48
MOBILIZATION	LS	1.000	868.48
		0.000	0.00
		0.000	0.00
0003                          1033.00	158.10	10.720	1,694.83
ROADWAY GRADING	STA	10.720	1,694.83
		0.000	0.00
		0.000	0.00
0004                          7011.20	14.00	518.750	7,262.50
W-BEAM GUARDRAIL	LF	518.750	7,262.50
		0.000	0.00
		0.000	0.00
0006                          7017.00	2.00	575.000	1,150.00
REMOVE GUARDRAIL	LF	575.000	1,150.00
		575.000	1,150.00
		0.000	0.00
0013                          7024.27	1,800.00	4.000	7,200.00
GUARDRAIL END TREATMENT, TYPE II	EACH	4.000	7,200.00
		0.000	0.00
		0.000	0.00
0014                          9188.50	3.00	705.000	2,115.00
SURFACING UNDER GUARDRAIL	SY	705.000	2,115.00
		0.000	0.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	20,290.81
		Current	20,290.81
		In place	1,150.00
		This Estimate	0.00
GROUP 9 BITUMINOUS
0015                          L001.02	518.00	1.000	518.00
SEEDING, TYPE B	ACRE	1.000	518.00
		0.000	0.00
		0.000	0.00
0016                          L032.75	90.00	2.250	202.50
MULCH	TON	2.250	202.50
		0.000	0.00
		0.000	0.00
0017                          0002.55	6.00	19.860	119.16
OVERLAY BROKEN LINES	STA	19.860	119.16
		0.000	0.00
		0.000	0.00
0018                          0002.60	6.00	39.730	238.38
OVERLAY SOLID LINES	STA	39.730	238.38
		0.000	0.00
		0.000	0.00
0020                          0030.90	5,619.42	1.000	5,619.42
MOBILIZATION	LS	1.000	5,619.42
		0.000	0.00
		0.000	0.00
0021                          1009.00	1,125.00	1.000	1,125.00
GENERAL CLEARING AND GRUBBING	LS	1.000	1,125.00
		0.000	0.00
		0.000	0.00
0025                          3040.12	157.00	28.000	4,396.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	28.000	4,396.00
		23.740	3,727.18
		23.740	3,727.18
0028                          3041.25	850.00	4.000	3,400.00
BITUMINOUS PATCHING	TON	4.000	3,400.00
		0.000	0.00
		0.000	0.00
0030                          3221.05	160.00	139.200	22,272.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	139.200	22,272.00
JOINT REPAIR		132.990	21,278.40
		132.990	21,278.40
0039                          9005.57	23.00	1,100.000	25,300.00
ASPHALTIC CONCRETE, TYPE SP5(.375)	TON	1,100.000	25,300.00
		0.000	0.00
		0.000	0.00
0040                          9009.00	3.40	1,877.000	6,381.80
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS	SY	1,877.000	6,381.80
		0.000	0.00
		0.000	0.00
0043                          9021.04	165.00	59.400	9,801.00
PERFORMANCE GRADED BINDER (70-28)	TON	59.400	9,801.00
		0.000	0.00
		0.000	0.00
0044                          9053.00	0.10	1,170.000	117.00
TACK COAT	GAL	1,170.000	117.00
		0.000	0.00
		0.000	0.00
0049                          9111.00	6.00	7.000	42.00
WATER	MGAL	7.000	42.00
		0.000	0.00
		0.000	0.00
0051                          9170.00	45.00	25.328	1,139.76
EARTH SHOULDER CONSTRUCTION	STA	25.328	1,139.76
		0.000	0.00
		0.000	0.00
0055                          9179.80	1,400.00	1.000	1,400.00
MILLING CONCRETE FOR INLAYS	EACH	1.000	1,400.00
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	82,072.02
		Current	82,072.02
		In place	25,005.58
		This Estimate	25,005.58
GROUP 10 GENERAL ITEMS
0059                          0001.08	0.50	100.000	50.00
BARRICADE, TYPE II	BDAY	100.000	50.00
		454.000	227.00
		238.000	119.00
0060                          0001.10	2.00	362.000	724.00
BARRICADE, TYPE III	BDAY	362.000	724.00
		306.000	612.00
		138.000	276.00
0061                          0001.30	2.00	362.000	724.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	362.000	724.00
		106.000	212.00
		28.000	56.00
0062                          0001.75	1.00	20.000	20.00
TEMPORARY SIGN DAY	EACH	20.000	20.00
		0.000	0.00
		0.000	0.00
0063                          0001.90	1.00	724.000	724.00
SIGN DAY	EACH	724.000	724.00
		717.000	717.00
		196.000	196.00
0067                          0003.10	250.00	10.000	2,500.00
FLAGGING	DAY	10.000	2,500.00
		6.000	1,500.00
		6.000	1,500.00
0071                          0010.04	3,000.00	0.020	60.00
FIELD OFFICE	EACH	0.020	60.00
		0.020	60.00
		0.020	60.00
0072                          0030.10	675.70	1.000	675.70
MOBILIZATION	LS	1.000	675.70
		0.810	547.32
		0.810	547.32
GROUP 10 GENERAL ITEMS		Contracted	5,477.70
		Current	5,477.70
		In place	3,875.32
		This Estimate	2,754.32
GROUP 7 GUARDRAIL
0001                          L020.00	2.00	4,639.000	9,278.00
EROSION CONTROL	SY	4,639.000	9,278.00
		0.000	0.00
		0.000	0.00
0002                          0030.70	752.07	1.000	752.07
MOBILIZATION	LS	1.000	752.07
		0.000	0.00
		0.000	0.00
0003                          1033.00	158.10	9.000	1,422.90
ROADWAY GRADING	STA	9.000	1,422.90
		0.000	0.00
		0.000	0.00
0004                          7011.20	14.00	125.000	1,750.00
W-BEAM GUARDRAIL	LF	125.000	1,750.00
		0.000	0.00
		0.000	0.00
0006                          7017.00	2.00	375.000	750.00
REMOVE GUARDRAIL	LF	375.000	750.00
		0.000	0.00
		0.000	0.00
0009                          7020.00	1,300.00	4.000	5,200.00
BRIDGE APPROACH SECTIONS	EACH	4.000	5,200.00
		0.000	0.00
		0.000	0.00
0013                          7024.27	1,800.00	4.000	7,200.00
GUARDRAIL END TREATMENT, TYPE II	EACH	4.000	7,200.00
		0.000	0.00
		0.000	0.00
0014                          9188.50	3.00	142.000	426.00
SURFACING UNDER GUARDRAIL	SY	142.000	426.00
		0.000	0.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	26,778.97
		Current	26,778.97
		In place	0.00
		This Estimate	0.00
GROUP 9 BITUMINOUS
0017                          0002.55	6.00	24.440	146.64
OVERLAY BROKEN LINES	STA	24.440	146.64
		0.000	0.00
		0.000	0.00
0018                          0002.60	6.00	48.880	293.28
OVERLAY SOLID LINES	STA	48.880	293.28
		0.000	0.00
		0.000	0.00
0020                          0030.90	6,297.54	1.000	6,297.54
MOBILIZATION	LS	1.000	6,297.54
		0.000	0.00
		0.000	0.00
0021                          1009.00	1,125.00	1.000	1,125.00
GENERAL CLEARING AND GRUBBING	LS	1.000	1,125.00
		0.000	0.00
		0.000	0.00
0025                          3040.12	157.00	49.300	7,740.10
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	49.300	7,740.10
		13.110	2,058.27
		13.110	2,058.27
0028                          3041.25	850.00	8.000	6,800.00
BITUMINOUS PATCHING	TON	8.000	6,800.00
		0.000	0.00
		0.000	0.00
0030                          3221.05	160.00	26.500	4,240.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	26.500	4,240.00
JOINT REPAIR		26.200	4,192.00
		26.200	4,192.00
0039                          9005.57	23.00	1,560.000	35,880.00
ASPHALTIC CONCRETE, TYPE SP5(.375)	TON	1,560.000	35,880.00
		0.000	0.00
		0.000	0.00
0043                          9021.04	165.00	84.240	13,899.60
PERFORMANCE GRADED BINDER (70-28)	TON	84.240	13,899.60
		0.000	0.00
		0.000	0.00
0044                          9053.00	0.10	1,680.000	168.00
TACK COAT	GAL	1,680.000	168.00
		0.000	0.00
		0.000	0.00
0049                          9111.00	6.00	8.000	48.00
WATER	MGAL	8.000	48.00
		0.000	0.00
		0.000	0.00
0051                          9170.00	45.00	29.720	1,337.40
EARTH SHOULDER CONSTRUCTION	STA	29.720	1,337.40
		0.000	0.00
		0.000	0.00
0053                          9179.33	0.50	178.000	89.00
COLD MILLING, CLASS 3	SY	178.000	89.00
		0.000	0.00
		0.000	0.00
0055                          9179.80	1,400.00	2.000	2,800.00
MILLING CONCRETE FOR INLAYS	EACH	2.000	2,800.00
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	80,864.56
		Current	80,864.56
		In place	6,250.27
		This Estimate	6,250.27
GROUP 10 GENERAL ITEMS
0059                          0001.08	0.50	100.000	50.00
BARRICADE, TYPE II	BDAY	100.000	50.00
		0.000	0.00
		0.000	0.00
0060                          0001.10	2.00	362.000	724.00
BARRICADE, TYPE III	BDAY	362.000	724.00
		72.000	144.00
		36.000	72.00
0061                          0001.30	2.00	362.000	724.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	362.000	724.00
		72.000	144.00
		36.000	72.00
0062                          0001.75	1.00	20.000	20.00
TEMPORARY SIGN DAY	EACH	20.000	20.00
		0.000	0.00
		0.000	0.00
0063                          0001.90	1.00	724.000	724.00
SIGN DAY	EACH	724.000	724.00
		349.000	349.00
		208.000	208.00
0067                          0003.10	250.00	10.000	2,500.00
FLAGGING	DAY	10.000	2,500.00
		2.000	500.00
		2.000	500.00
0071                          0010.04	3,000.00	0.020	60.00
FIELD OFFICE	EACH	0.020	60.00
		0.000	0.00
		0.000	0.00
0072                          0030.10	675.70	1.000	675.70
MOBILIZATION	LS	1.000	675.70
		0.810	547.32
		0.810	547.32
GROUP 10 GENERAL ITEMS		Contracted	5,477.70
		Current	5,477.70
		In place	1,684.32
		This Estimate	1,399.32
Totals for contract		Contracted	6,299,720.13
		Current	6,299,720.13
		In place	1,125,277.55
		This Estimate	295,557.68