Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	5247
Estimate Number:	0001
Pay Period End Date:	09.20.2003

Contract Location:
BRIDGEPORT NORTH	Estimate Type:	PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	06.26.2003
1149 WEST HIGHWAY 44	Date Awarded:	07.03.2003
PO BOX 350	Date Contract Executed:	07.18.2003
	Date Notice to Proceed:	07.18.2003
HARLAN IA 51537	Date Work Began:
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
MORRILL

Project Number		PCT			Fed State Project Number		Description
51247 000		0.000			PEP-385-3(1018)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$92,731.45	$.00	$92,731.45
$999,423.81	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$92,731.45	$.00	$92,731.45
$999,423.81	Retainage	$-927.31	$.00	$-927.31
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
9.28%	Net Earnings	$91,804.14	$.00	$91,804.14
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$91,804.14	$.00	$91,804.14
Project Manager			Div. Head/Dist. Eng.
Custer, Dennis	09.22.2003		Hoevet, Doug	09.22.2003
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	09.22.2003
Controller Div. Processed
Burling, Laurie	09.23.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          0001.08	0.50	14,700.000	7,350.00
BARRICADE, TYPE II	BDAY	14,700.000	7,350.00
		0.000	0.00
		0.000	0.00
0002                          0001.10	4.00	332.000	1,328.00
BARRICADE, TYPE III	BDAY	332.000	1,328.00
		40.000	160.00
		40.000	160.00
0003                          0001.75	5.00	684.000	3,420.00
TEMPORARY SIGN DAY	EACH	684.000	3,420.00
		47.000	235.00
		47.000	235.00
0004                          0001.90	0.90	4,150.000	3,735.00
SIGN DAY	EACH	4,150.000	3,735.00
		504.000	453.60
		504.000	453.60
0005                          0002.55	7.00	1,384.000	9,688.00
OVERLAY BROKEN LINES	STA	1,384.000	9,688.00
		345.088	2,415.62
		345.088	2,415.62
0006                          0002.60	7.00	2,768.000	19,376.00
OVERLAY SOLID LINES	STA	2,768.000	19,376.00
		690.176	4,831.23
		690.176	4,831.23
0007                          0003.10	250.00	76.000	19,000.00
FLAGGING	DAY	76.000	19,000.00
		8.000	2,000.00
		8.000	2,000.00
0008                          0003.20	350.00	38.000	13,300.00
FURNISHING AND OPERATING PILOT VEHICLE	DAY	38.000	13,300.00
		0.000	0.00
		0.000	0.00
0009                          0010.04	2,000.00	1.000	2,000.00
FIELD OFFICE	EACH	1.000	2,000.00
		0.000	0.00
		0.000	0.00
0010                          0030.90	79,000.00	1.000	79,000.00
MOBILIZATION	LS	1.000	79,000.00
		0.500	39,500.00
		0.500	39,500.00
0011                          8022.00	82.00	223.900	18,359.80
HYDRATED LIME	TON	223.900	18,359.80
		0.000	0.00
		0.000	0.00
0012                          8110.50	250.00	345.872	86,468.00
HYDRATED LIME SLURRY STABILIZATION	STA	345.872	86,468.00
		0.000	0.00
		0.000	0.00
0013                          9000.75	13.50	200.000	2,700.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	200.000	2,700.00
SPS		0.000	0.00
		0.000	0.00
0014                          9005.00	23.00	200.000	4,600.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	200.000	4,600.00
SP4(0.375)		0.000	0.00
		0.000	0.00
0015                          9005.23	14.25	6,920.000	98,610.00
ASPHALTIC CONCRETE, TYPE SPS	TON	6,920.000	98,610.00
		0.000	0.00
		0.000	0.00
0016                          9005.44	21.10	12,780.000	269,658.00
ASPHALTIC CONCRETE, TYPE SP4(0.375)	TON	12,780.000	269,658.00
		0.000	0.00
		0.000	0.00
0017                          9020.92	167.00	10.800	1,803.60
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING	TON	10.800	1,803.60
		0.000	0.00
		0.000	0.00
0018                          9021.01	167.00	700.920	117,053.64
PERFORMANCE GRADED BINDER (64-22)	TON	700.920	117,053.64
		0.000	0.00
		0.000	0.00
0019                          9021.03	167.00	373.680	62,404.56
PERFORMANCE GRADED BINDER (58-28)	TON	373.680	62,404.56
		0.000	0.00
		0.000	0.00
0020                          9052.15	1.01	54,545.000	55,090.45
EMULSIFIED ASPHALT FOR HYDRATED LIME SLURRY STABILIZATION	GAL	54,545.000	55,090.45
		0.000	0.00
		0.000	0.00
0021                          9053.00	1.20	23,150.000	27,780.00
TACK COAT	GAL	23,150.000	27,780.00
		0.000	0.00
		0.000	0.00
0022                          9110.01	50.00	30.000	1,500.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	30.000	1,500.00
		0.000	0.00
		0.000	0.00
0023                          9110.02	55.00	30.000	1,650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	30.000	1,650.00
		0.000	0.00
		0.000	0.00
0024                          9110.03	40.00	30.000	1,200.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	30.000	1,200.00
		0.000	0.00
		0.000	0.00
0025                          9110.07	35.00	30.000	1,050.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	30.000	1,050.00
		0.000	0.00
		0.000	0.00
0026                          9111.00	9.00	173.000	1,557.00
WATER	MGAL	173.000	1,557.00
		0.000	0.00
		0.000	0.00
0027                          9170.00	40.00	690.544	27,621.76
EARTH SHOULDER CONSTRUCTION	STA	690.544	27,621.76
		0.000	0.00
		0.000	0.00
0028                          9179.23	125.00	345.272	43,159.00
COLD MILLING, CLASS 3	STA	345.272	43,159.00
		345.088	43,136.00
		345.088	43,136.00
0029                          9300.52	3,250.00	1.000	3,250.00
ASPHALT PAVEMENT SMOOTHNESS TESTING I/D	LS	1.000	3,250.00
		0.000	0.00
		0.000	0.00
0030                          L001.02	630.00	19.000	11,970.00
SEEDING, TYPE B	ACRE	19.000	11,970.00
		0.000	0.00
		0.000	0.00
0031                          L032.75	87.00	43.000	3,741.00
MULCH	TON	43.000	3,741.00
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	999,423.81
		Current	999,423.81
		In place	92,731.45
		This Estimate	92,731.45
Totals for contract		Contracted	999,423.81
		Current	999,423.81
		In place	92,731.45
		This Estimate	92,731.45