Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	5236
Estimate Number:	0003
Pay Period End Date:	11.27.2002

Contract Location:
Jct. N-27 with US-26/N-92 South	Estimate Type:	FINL
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	07.30.2002
1149 WEST HIGHWAY 44	Date Awarded:	07.31.2002
PO BOX 350	Date Contract Executed:	08.09.2002
	Date Notice to Proceed:	08.09.2002
HARLAN IA 51537	Date Work Began:	08.19.2002
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
GARDEN

Project Number		PCT			Fed State Project Number		Description
51236		0.000			ER-27-2(103)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$584,722.59	$577,528.29	$7,194.30
$585,195.48	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$584,722.59	$577,528.29	$7,194.30
$640,268.69	Retainage	$.00	$-5,775.28	$5,775.28
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
99.92%	Net Earnings	$584,722.59	$571,753.01	$12,969.58
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$584,722.59	$571,753.01	$12,969.58
Project Manager			Div. Head/Dist. Eng.
Frickey, Russ	12.16.2002		Lind, Craig	12.16.2002
Constr. Estimate Eng.			Materials Eng.
Davis, Carl	01.08.2003		Hall, David	01.14.2003
Controller Div. Processed
Harring, Joyce	01.23.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
BITUMINOUS
0001                          0001.10	4.00	160.000	640.00
BARRICADE, TYPE III	BDAY	160.000	640.00
		59.000	236.00
		0.000	0.00
0002                          0001.30	4.00	80.000	320.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	80.000	320.00
		0.000	0.00
		0.000	0.00
0003                          0001.75	4.00	400.000	1,600.00
TEMPORARY SIGN DAY	EACH	400.000	1,600.00
		157.000	628.00
		0.000	0.00
0004                          0001.90	0.85	3,000.000	2,550.00
SIGN DAY	EACH	3,000.000	2,550.00
		769.000	653.65
		0.000	0.00
0005                          0002.55	7.75	920.000	7,130.00
OVERLAY BROKEN LINES	STA	920.000	7,130.00
		950.960	7,369.94
		0.000	0.00
0006                          0002.60	7.75	1,840.000	14,260.00
OVERLAY SOLID LINES	STA	1,840.000	14,260.00
		1,871.920	14,507.38
		0.000	0.00
0007                          0003.10	220.00	40.000	8,800.00
FLAGGING	DAY	40.000	8,800.00
		23.000	5,060.00
		0.000	0.00
0008                          0010.04	2,000.00	1.000	2,000.00
FIELD OFFICE	EACH	1.000	2,000.00
		0.000	0.00
		0.000	0.00
0009                          0030.90		1.000
MOBILIZATION	LS	1.000	0.00
		1.000	25,000.00
		0.000	0.00
0010                          9005.00	30.00	100.000	3,000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	100.000	3,000.00
		0.000	0.00
		0.000	0.00
0011                          9005.44	22.25	13,210.000	293,922.50
ASPHALTIC CONCRETE, TYPE SP4(0.375)	TON	0.000	0.00
		0.000	0.00
		0.000	0.00
0012                          9021.08	226.00	851.840	192,515.84
PERFORMANCE GRADED BINDER (64-28)	TON	576.320	130,248.32
		642.085	145,111.21
		0.000	0.00
0013                          9053.00	1.00	18,230.000	18,230.00
TACK COAT	GAL	18,230.000	18,230.00
		13,548.250	13,548.25
		0.000	0.00
0014                          9110.01	60.00	10.000	600.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	10.000	600.00
		0.000	0.00
		0.000	0.00
0015                          9110.02	60.00	10.000	600.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	10.000	600.00
		6.000	360.00
		0.000	0.00
0016                          9110.03	40.00	10.000	400.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	10.000	400.00
		0.000	0.00
		0.000	0.00
0017                          9110.07	35.00	10.000	350.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	10.000	350.00
		0.000	0.00
		0.000	0.00
0018                          9179.23	150.00	455.669	68,350.35
COLD MILLING, CLASS 3	STA	455.669	68,350.35
		457.480	68,622.00
		0.000	0.00
4001                          9005.45	22.25	0.000	0.00
ASPHALTIC CONCRETE, TYPE SP4(0.5)	TON	13,210.000	293,922.50
		13,322.780	296,431.86
		0.000	0.00
4002                          9300.56	0.54	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	13,322.780	7,194.30
		13,322.780	7,194.30
		13,322.780	7,194.30
BITUMINOUS		Contracted	640,268.69
		Current	585,195.47
		In place	584,722.59
		This Estimate	7,194.30
Totals for contract		Contracted	615,268.69
		Current	560,195.47
		In place	584,722.59
		This Estimate	7,194.30