Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:1880 FULLER CONSTRUCTION (DBA)/DANA FULLER
Contract ID:5219
Estimate Number:0003
Pay Period End Date:08.23.2003
Contract Location:
IN CHADRONEstimate Type:PROG
Contractor:
FULLER CONSTRUCTION (DBA)/DANA FULLERDate Let:09.05.2002
160 CHADRON AVEDate Awarded:09.12.2002
Date Contract Executed:09.26.2002
Date Notice to Proceed:09.26.2002
CHADRON NE 69337Date Work Began:
Phone:Date Physical Work Completed:
(308)432-5770Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)
Counties
DAWES
Project Number PCT Fed State Project Number Description
51219 000  0.000 STPP-20-1(134)  CONCRETE PAVEMENT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$93,230.55$44,912.37$48,318.18
$100,440.50Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$93,230.55$44,912.37$48,318.18
$96,440.50Retainage$-932.31$-449.12$-483.19
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
92.82%Net Earnings$92,298.24$44,463.25$47,834.99
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.81$.81$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.81$.81$.00
Payment$92,299.05$44,464.06$47,834.99
Project ManagerDiv. Head/Dist. Eng.
Carnahan, Brian08.25.2003Lind, Craig08.26.2003
Constr. Estimate Eng.Materials Eng.
Hitzeman, Bill08.26.2003
Controller Div. Processed
Burling, Laurie08.26.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 3 CONCRETE PAVEMENT
0001                          0001.08 0.501,110.000555.00
BARRICADE, TYPE II BDAY1,110.000555.00
3,371.0001,685.50
571.000285.50

0002                          0001.10 3.5081.000283.50
BARRICADE, TYPE III BDAY81.000283.50
60.000210.00
12.00042.00

0003                          0001.75 5.50180.000990.00
TEMPORARY SIGN DAY EACH180.000990.00
0.0000.00
0.0000.00

0004                          0001.90 3.50297.0001,039.50
SIGN DAY EACH297.0001,039.50
529.0001,851.50
161.000563.50

0005                          0002.30 2.203,000.0006,600.00
PAVEMENT MARKING REMOVAL LF 3,000.0006,600.00
3,596.0007,911.20
3,596.0007,911.20

0006                          0003.10 220.0030.0006,600.00
FLAGGING DAY 30.0006,600.00
0.0000.00
0.0000.00

0007                          0030.30 2,000.001.0002,000.00
MOBILIZATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

0008                          1009.00 200.001.000200.00
GENERAL CLEARING AND GRUBBING LS 1.000200.00
1.000200.00
0.0000.00

0009                          1010.01 12.0079.000948.00
EXCAVATION (ESTABLISHED QUANTITY) CY 79.000948.00
79.000948.00
0.0000.00

0010                          1101.00 6.00325.0001,950.00
REMOVE PAVEMENT SY 325.0001,950.00
323.3501,940.10
0.0000.00

0011                          1101.25 2.501,373.0003,432.50
SAWING PAVEMENT LF 1,373.0003,432.50
1,334.1803,335.45
0.0000.00

0012                          1119.00 250.001.000250.00
REMOVE INLET EACH1.000250.00
1.000250.00
0.0000.00

0013                          1122.01 6.00432.0002,592.00
REMOVE CONCRETE MEDIAN SURFACING SY 432.0002,592.00
433.0902,598.54
0.0000.00

0014                          3008.05 8.00332.0002,656.00
TIE BARS EACH332.0002,656.00
332.0002,656.00
0.0000.00

0015                          3075.31 28.00762.00021,336.00
8" CONCRETE PAVEMENT, CLASS 47B-3625 SY 762.00021,336.00
756.44021,180.32
0.0000.00

0016                          4130.06 2,000.000.070140.00
CLASS 47B-3000 OR AX-3000 CONCRETE FOR PIPE CULVERT PLUG CY 0.070140.00
0.070140.00
0.0000.00

0017                          7502.14 2.201,500.0003,300.00
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED LF 1,500.0003,300.00
1,310.0002,882.00
1,310.0002,882.00

0018                          7503.14 2.6512,200.00032,330.00
4" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED LF 12,200.00032,330.00
11,769.50031,189.18
11,769.50031,189.18

0019                          7508.04 6.80100.000680.00
12" WHITE PREFORMED PAVEMENT MARKING, TYPE 4 LF 100.000680.00
84.000571.20
84.000571.20

0020                          7509.04 6.80250.0001,700.00
12" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 LF 250.0001,700.00
202.0001,373.60
202.0001,373.60

0021                          8029.04 6.00762.0004,572.00
AGGREGATE FOUNDATION COURSE 4" SY 762.0004,572.00
756.4404,538.64
0.0000.00

0022                          9173.20 3.00762.0002,286.00
SUBGRADE PREPARATION SY 762.0002,286.00
756.4402,269.32
0.0000.00

301                           7500.26 250.000.0000.00
LEFT ARROW, PREFORMED PAVEMENT MARKING, TYPE 4 EACH16.0004,000.00
Left Arrows 14.0003,500.00
14.0003,500.00

GROUP 3 CONCRETE PAVEMENTContracted96,440.50
Current100,440.50
In place93,230.55
This Estimate48,318.18

Totals for contractContracted96,440.50
Current100,440.50
In place93,230.55
This Estimate48,318.18