Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	1880 FULLER CONSTRUCTION (DBA)/DANA FULLER
Contract ID:	5219
Estimate Number:	0002
Pay Period End Date:	08.09.2003

Contract Location:
IN CHADRON	Estimate Type:	PROG
Contractor:
FULLER CONSTRUCTION (DBA)/DANA FULLER	Date Let:	09.05.2002
160 CHADRON AVE	Date Awarded:	09.12.2002
	Date Contract Executed:	09.26.2002
	Date Notice to Proceed:	09.26.2002
CHADRON NE 69337	Date Work Began:
Phone:	Date Physical Work Completed:
(308)432-5770	Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)

Counties
DAWES

Project Number		PCT			Fed State Project Number		Description
51219 000		0.000			STPP-20-1(134)		CONCRETE PAVEMENT

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$44,912.37	$9,054.87	$35,857.50
$100,440.50	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$44,912.37	$9,054.87	$35,857.50
$96,440.50	Retainage	$-449.12	$-90.55	$-358.57
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
44.72%	Net Earnings	$44,463.25	$8,964.32	$35,498.93
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.81	$.00	$.81
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.81	$.00	$.81
	Payment	$44,464.06	$8,964.32	$35,499.74
Project Manager			Div. Head/Dist. Eng.
Carnahan, Brian	08.12.2003		Hoevet, Doug	08.15.2003
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	08.15.2003
Controller Div. Processed
Burling, Laurie	08.18.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 3 CONCRETE PAVEMENT
0001                          0001.08	0.50	1,110.000	555.00
BARRICADE, TYPE II	BDAY	1,110.000	555.00
		2,800.000	1,400.00
		2,100.000	1,050.00
0002                          0001.10	3.50	81.000	283.50
BARRICADE, TYPE III	BDAY	81.000	283.50
		48.000	168.00
		36.000	126.00
0003                          0001.75	5.50	180.000	990.00
TEMPORARY SIGN DAY	EACH	180.000	990.00
		0.000	0.00
		0.000	0.00
0004                          0001.90	3.50	297.000	1,039.50
SIGN DAY	EACH	297.000	1,039.50
		368.000	1,288.00
		276.000	966.00
0005                          0002.30	2.20	3,000.000	6,600.00
PAVEMENT MARKING REMOVAL	LF	3,000.000	6,600.00
		0.000	0.00
		0.000	0.00
0006                          0003.10	220.00	30.000	6,600.00
FLAGGING	DAY	30.000	6,600.00
		0.000	0.00
		0.000	0.00
0007                          0030.30	2,000.00	1.000	2,000.00
MOBILIZATION	LS	1.000	2,000.00
		1.000	2,000.00
		0.500	1,000.00
0008                          1009.00	200.00	1.000	200.00
GENERAL CLEARING AND GRUBBING	LS	1.000	200.00
		1.000	200.00
		0.000	0.00
0009                          1010.01	12.00	79.000	948.00
EXCAVATION (ESTABLISHED QUANTITY)	CY	79.000	948.00
		79.000	948.00
		79.000	948.00
0010                          1101.00	6.00	325.000	1,950.00
REMOVE PAVEMENT	SY	325.000	1,950.00
		323.350	1,940.10
		163.870	983.22
0011                          1101.25	2.50	1,373.000	3,432.50
SAWING PAVEMENT	LF	1,373.000	3,432.50
		1,334.180	3,335.45
		0.000	0.00
0012                          1119.00	250.00	1.000	250.00
REMOVE INLET	EACH	1.000	250.00
		1.000	250.00
		0.000	0.00
0013                          1122.01	6.00	432.000	2,592.00
REMOVE CONCRETE MEDIAN SURFACING	SY	432.000	2,592.00
		433.090	2,598.54
		0.000	0.00
0014                          3008.05	8.00	332.000	2,656.00
TIE BARS	EACH	332.000	2,656.00
		332.000	2,656.00
		332.000	2,656.00
0015                          3075.31	28.00	762.000	21,336.00
8" CONCRETE PAVEMENT, CLASS 47B-3625	SY	762.000	21,336.00
		756.440	21,180.32
		756.440	21,180.32
0016                          4130.06	2,000.00	0.070	140.00
CLASS 47B-3000 OR AX-3000 CONCRETE FOR PIPE CULVERT PLUG	CY	0.070	140.00
		0.070	140.00
		0.070	140.00
0017                          7502.14	2.20	1,500.000	3,300.00
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	1,500.000	3,300.00
		0.000	0.00
		0.000	0.00
0018                          7503.14	2.65	12,200.000	32,330.00
4" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	12,200.000	32,330.00
		0.000	0.00
		0.000	0.00
0019                          7508.04	6.80	100.000	680.00
12" WHITE PREFORMED PAVEMENT MARKING, TYPE 4	LF	100.000	680.00
		0.000	0.00
		0.000	0.00
0020                          7509.04	6.80	250.000	1,700.00
12" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4	LF	250.000	1,700.00
		0.000	0.00
		0.000	0.00
0021                          8029.04	6.00	762.000	4,572.00
AGGREGATE FOUNDATION COURSE 4"	SY	762.000	4,572.00
		756.440	4,538.64
		756.440	4,538.64
0022                          9173.20	3.00	762.000	2,286.00
SUBGRADE PREPARATION	SY	762.000	2,286.00
		756.440	2,269.32
		756.440	2,269.32
301                           7500.26	250.00	0.000	0.00
LEFT ARROW, PREFORMED PAVEMENT MARKING, TYPE 4	EACH	16.000	4,000.00
Left Arrows		0.000	0.00
		0.000	0.00
GROUP 3 CONCRETE PAVEMENT		Contracted	96,440.50
		Current	100,440.50
		In place	44,912.37
		This Estimate	35,857.50
Totals for contract		Contracted	96,440.50
		Current	100,440.50
		In place	44,912.37
		This Estimate	35,857.50