Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0875 BROWER CONSTRUCTION CO.
Contract ID:5065
Estimate Number:0011
Pay Period End Date:11.10.2001
Contract Location:
BROWNSON - SIDNEYEstimate Type:PROG
Contractor:
BROWER CONSTRUCTION CO.Date Let:03.29.2001
2220 HAWKEYE DRIVEDate Awarded:04.06.2001
PO BOX 1137Date Contract Executed:04.19.2001
Date Notice to Proceed:04.19.2001
SIOUX CITY IA 51102Date Work Began:
Phone:Date Physical Work Completed:
(712)252-2766Date Accepted:
Escrow Agent:
Surety Co:
FEDERAL INSURANCE COMPANY
Counties
CHEYENNE
Project Number PCT Fed State Project Number Description
51065 000  0.000 RD-80-1(1016)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$5,001,718.44$4,927,815.12$73,903.32
$5,138,991.20Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$5,001,718.44$4,927,815.12$73,903.32
$4,844,875.24Retainage$-25,000.00$-25,000.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
97.33%Net Earnings$4,976,718.44$4,902,815.12$73,903.32
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$-12,000.00$-12,000.00$.00
Other Contract Adj$10,000.00$10,000.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$2,000.00-$2,000.00$.00
Payment$4,974,718.44$4,900,815.12$73,903.32
Project ManagerDiv. Head/Dist. Eng.
Gardner, Jerrold11.14.2001Lind, Craig11.14.2001
Constr. Estimate Eng.Materials Eng.
Bartos, Steve11.14.2001
Controller Div. Processed
Burling, Laurie11.15.2001
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          L001.02 454.505.0002,272.50
SEEDING, TYPE B ACRE5.0002,272.50
5.6312,559.29
0.0000.00

0002                          L032.75 72.7211.000799.92
MULCH TON 11.000799.92
11.825859.91
0.0000.00

0003                          0001.00 484.80229.000111,019.20
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES CDAY229.000111,019.20
100.00048,480.00
0.0000.00

0004                          0001.08 0.5016,911.0008,455.50
BARRICADE, TYPE II BDAY16,911.0008,455.50
83,022.00041,511.00
1,796.000898.00

0005                          0001.10 2.431,924.0004,675.32
BARRICADE, TYPE III BDAY1,924.0004,675.32
1,610.0003,912.30
130.000315.90

0006                          0001.30 2.531,924.0004,867.72
TYPE B HIGH INTENSITY WARNING LIGHT LDAY1,924.0004,867.72
318.000804.54
26.00065.78

0007                          0001.75 6.322,088.00013,196.16
TEMPORARY SIGN DAY EACH2,088.00013,196.16
8,432.00053,290.24
66.000417.12

0008                          0001.90 0.517,494.0003,821.94
SIGN DAY EACH7,494.0003,821.94
10,250.0005,227.50
780.000397.80

0009                          0002.40 8.599,380.12080,575.23
TEMPORARY SOLID LINES STA 9,380.12080,575.23
9,810.94084,275.97
0.0000.00

0010                          0002.45 8.594,326.60037,165.49
TEMPORARY BROKEN LINES STA 4,326.60037,165.49
5,467.79846,968.38
0.0000.00

0011                          0002.97 40.40304.00012,281.60
FLASHING ARROW PANEL DAY 304.00012,281.60
214.0008,645.60
5.000202.00

0012                          0003.10 180.00160.00028,800.00
FLAGGING DAY 160.00028,800.00
195.00035,100.00
0.0000.00

0013                          0010.04 3,000.001.0003,000.00
FIELD OFFICE EACH1.0003,000.00
0.0000.00
0.0000.00

0014                          0030.90 96,204.961.00096,204.96
MOBILIZATION LS 1.00096,204.96
1.00096,204.96
0.0000.00

0015                          1020.01 11.36100.0001,136.00
DELINEATOR, TYPE I EACH100.0001,136.00
51.000579.36
51.000579.36

0016                          1020.02 11.36122.0001,385.92
DELINEATOR, TYPE II EACH122.0001,385.92
237.0002,692.32
237.0002,692.32

0017                          3040.11 252.503.600909.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 58.60014,796.50
97.81024,697.03
0.0000.00

0018                          3040.13 151.50308.00046,662.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 404.00061,206.00
329.99049,993.49
0.0000.00

0019                          3041.25 1,010.0017.00017,170.00
BITUMINOUS PATCHING TON 17.00017,170.00
11.01011,120.10
0.0000.00

0020                          3221.05 181.8046.2008,399.16
CONCRETE PAVEMENT, CLASS PR-3625 SY 46.2008,399.16
JOINT REPAIR 145.04026,368.28
0.0000.00

0021                          7011.20 15.98162.5002,596.75
W-BEAM GUARDRAIL LF 162.5002,596.75
162.5002,596.75
0.0000.00

0022                          7011.30 20.67350.0007,234.50
THRIE-BEAM GUARDRAIL LF 350.0007,234.50
350.0007,234.50
0.0000.00

0023                          7017.00 2.531,168.7502,956.94
REMOVE GUARDRAIL LF 1,168.7502,956.94
1,168.7502,956.94
0.0000.00

0024                          7021.70 1,587.724.0006,350.88
GUARDRAIL END TREATMENT, SRT-350 EACH4.0006,350.88
4.0006,350.88
0.0000.00

0025                          7022.50 4,498.544.00017,994.16
BULLNOSE-12.5' EACH4.00017,994.16
4.00017,994.16
0.0000.00

0026                          7024.25 1,911.934.0007,647.72
GUARDRAIL END TREATMENT, TYPE 1 EACH4.0007,647.72
4.0007,647.72
0.0000.00

0027                          7490.03 0.33196,600.00064,878.00
4" YELLOW THERMOPLASTIC LF 196,600.00064,878.00
164,824.36054,392.04
0.0000.00

0028                          7490.04 0.33160,550.00052,981.50
4" WHITE THERMOPLASTIC LF 160,550.00052,981.50
214,069.56270,642.96
100,518.06033,170.96

0029                          7490.12 0.992,100.0002,079.00
12" WHITE THERMOPLASTIC LF 2,100.0002,079.00
4,589.9004,544.00
4,589.9004,544.00

0030                          8028.00 10.10358.0003,615.80
FOUNDATION COURSE REPLACEMENT SY 358.0003,615.80
0.0000.00
0.0000.00

0031                          8111.00 200.008.6201,724.00
SHOULDER SUBGRADE PREPARATION STA 8.6201,724.00
10.2902,058.00
0.0000.00

0032                          9000.75 17.19100.0001,719.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 100.0001,719.00
SP5(0.5) 256.0704,401.84
0.0000.00

0033                          9005.00 41.58200.0008,316.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 200.0008,316.00
SP5(0.5) 69.7202,898.96
0.0000.00

0034                          9005.55 18.55116,280.0002,156,994.00
ASPHALTIC CONCRETE, TYPE SP5(0.5) TON 116,970.0002,169,793.50
117,668.6702,182,753.83
0.0000.00

0035                          9020.96 216.205.4001,167.48
PERFORMANCE GRADED BINDER (70-28) FOR STATE MAINTENANCEPATCHING TON 5.4001,167.48
12.4262,686.50
0.0000.00

0036                          9021.04 216.206,289.9201,359,880.70
PERFORMANCE GRADED BINDER (70-28) TON 6,326.9201,367,880.10
5,580.7541,206,559.03
0.0000.00

0037                          9053.00 0.4795,910.00045,077.70
TACK COAT GAL 95,910.00045,077.70
83,616.87539,299.93
0.0000.00

0038                          9053.20 0.8217,390.00014,259.80
FOG SEAL GAL 17,390.00014,259.80
14,649.88012,012.91
0.0000.00

0039                          9110.01 60.0070.0004,200.00
RENTAL OF LOADER, FULLY OPERATED HOUR70.0004,200.00
5.500330.00
0.0000.00

0040                          9110.02 60.0070.0004,200.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR70.0004,200.00
11.000660.00
0.0000.00

0041                          9110.03 50.0070.0003,500.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR70.0003,500.00
14.500725.00
0.0000.00

0042                          9110.07 45.0070.0003,150.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR70.0003,150.00
2.500112.50
0.0000.00

0043                          9111.00 8.5052.000442.00
WATER MGAL52.000442.00
0.0000.00
0.0000.00

0044                          9170.00 126.65190.38624,112.39
EARTH SHOULDER CONSTRUCTION STA 190.38624,112.39
210.88026,707.95
0.0000.00

0045                          9179.23 189.121,455.999275,358.53
COLD MILLING, CLASS 3 STA 1,528.339289,039.47
1,509.246285,428.60
0.0000.00

0046                          9179.24 179.121,441.999258,290.86
COLD MILLING, CLASS 4 STA 1,481.109265,296.24
1,503.603269,325.37
0.0000.00

0047                          9185.76 8.302,755.02022,866.67
RUMBLE STRIPS, ASPHALT STA 2,755.02022,866.67
2,640.42021,915.49
1,264.45010,494.94

0048                          9185.77 38.00117.9804,483.24
RUMBLE STRIPS, CONCRETE STA 117.9804,483.24
123.1344,679.09
61.5902,340.42

0049                          9300.50 4,000.001.0004,000.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0004,000.00
1.0004,000.00
0.0000.00

1001                          3900.25 10.600.0000.00
ADDITIONAL COST SY 165.0001,749.00
For Extra Depth of Concrete for some Pavement Repair areas 168.3301,784.30
0.0000.00

1002                          3040.12 265.120.0000.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 90.00023,860.80
72.54019,231.80
0.0000.00

1003                          9179.80 840.000.0000.00
MILLING CONCRETE FOR INLAYS EACH8.0006,720.00
8.0006,720.00
0.0000.00

1004                          0002.61 29.060.0000.00
PLOWABLE PAVEMENT MARKER EACH2,000.00058,120.00
ONE WAY - WHITE 1,928.00056,027.68
612.00017,784.72

1005                          9053.00 0.1880.0000.00
TACK COAT GAL 11,678.0002,195.46
Sub-standard material @! 40% 11,678.0002,195.46
0.0000.00

1006                          9300.56 0.4930.0000.00
SUPERPAVE QUALITY INCENTIVE TON 116,668.20057,517.42
116,668.20057,517.42
0.0000.00

1007                          9300.60 0.9090.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 52,237.01047,483.44
52,237.01047,483.44
0.0000.00

1008                          9300.64 10.590.0000.00
SMOOTHNESS INCENTIVE-ASPHALT CEMENT TON 2,507.37726,553.12
2,507.37726,553.12
0.0000.00

GROUP 9 BITUMINOUSContracted4,844,875.24
Current5,138,991.22
In place5,001,718.44
This Estimate73,903.32

Totals for contractContracted4,844,875.24
Current5,138,991.22
In place5,001,718.44
This Estimate73,903.32