Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	1425 FORBY CONTRACTING, INC.
Contract ID:	4963
Estimate Number:	0008
Pay Period End Date:	02.15.2002

Contract Location:
GRAND ISLAND - PHILLIPS	Estimate Type:	FINL
Contractor:
FORBY CONTRACTING, INC.	Date Let:	07.27.2000
ROUTE 2, BOX 333	Date Awarded:	08.03.2000
	Date Contract Executed:	08.15.2000
	Date Notice to Proceed:	09.18.2000
HINCKLEY MN 55037	Date Work Began:	09.25.2000
Phone:	Date Physical Work Completed:
(320)384-6061	Date Accepted:	05.15.2001
Escrow Agent:
Surety Co:
EMPLOYERS INSURANCE OF WAUSAU A MUTUAL COMPANY

Counties
HALL
HAMILTON

Project Number		PCT			Fed State Project Number		Description
41963 000		0.000			RD-80-7(1014)		CONCRETE PAVEMENT
42115 000		0.000			RD-80-6(1020)		CONCRETE PAVEMENT

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$665,174.35	$665,174.35	$.00
$601,777.77	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$665,174.35	$665,174.35	$.00
$522,718.15	Retainage	$.00	$-6,651.74	$6,651.74
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
110.53%	Net Earnings	$665,174.35	$658,522.61	$6,651.74
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$665,174.35	$658,522.61	$6,651.74
Project Manager			Div. Head/Dist. Eng.
Weber, Kirk	02.15.2002		Meyer, Keith	03.25.2002
Constr. Estimate Eng.			Materials Eng.
Guilfoil, David	04.01.2002		Hall, David	04.02.2002
Controller Div. Processed
Harring, Joyce	04.30.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 3 CONCRETE PAVEMENT
0001                          0001.08	0.50	1,500.000	750.00
BARRICADE, TYPE II	BDAY	1,500.000	750.00
		10,912.000	5,456.00
		0.000	0.00
0002                          0001.10	3.15	270.000	850.50
BARRICADE, TYPE III	BDAY	270.000	850.50
		236.000	743.40
		0.000	0.00
0003                          0001.30	3.15	180.000	567.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	180.000	567.00
		196.000	617.40
		0.000	0.00
0004                          0001.90	1.00	1,770.000	1,770.00
SIGN DAY	EACH	1,770.000	1,770.00
		2,185.000	2,185.00
		0.000	0.00
0005                          0002.97	31.50	50.000	1,575.00
FLASHING ARROW PANEL	DAY	50.000	1,575.00
		64.000	2,016.00
		0.000	0.00
0006                          0003.10	180.00	100.000	18,000.00
FLAGGING	DAY	100.000	18,000.00
		15.500	2,790.00
		0.000	0.00
0007                          0030.30	12,785.86	1.000	12,785.86
MOBILIZATION	LS	1.000	12,785.86
		1.000	12,785.86
		0.000	0.00
0008                          3008.20	12.00	1,914.000	22,968.00
CROSS STITCHING	EACH	1,914.000	22,968.00
		1,980.000	23,760.00
		0.000	0.00
0009                          3040.11	315.00	19.400	6,111.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	19.400	6,111.00
		9.830	3,096.45
		0.000	0.00
0010                          3040.12	105.00	129.700	13,618.50
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	129.700	13,618.50
		188.100	19,750.50
		0.000	0.00
0011                          3040.13	85.00	803.200	68,272.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	803.200	68,272.00
		999.970	84,997.45
		0.000	0.00
0012                          3040.18	225.00	330.600	74,385.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0014                          3211.00	0.70	290,152.000	203,106.40
SEALING TRANSVERSE JOINT	LF	290,152.000	203,106.40
		293,632.000	205,542.40
		0.000	0.00
0015                          3211.10	1.50	1,693.000	2,539.50
SEALING TRANSVERSE WORKING CRACK	LF	1,693.000	2,539.50
		3,550.000	5,325.00
		0.000	0.00
0016                          3221.05	105.00	185.400	19,467.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	185.400	19,467.00
JOINT REPAIR		631.480	66,305.40
		0.000	0.00
0018                          9140.40	0.45	11,400.000	5,130.00
CRACK SEALING BITUMINOUS SURFACING	LF	11,400.000	5,130.00
		0.000	0.00
		0.000	0.00
2002                          3040.18	300.00	0.000	0.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	SY	446.100	133,830.00
Depth = 4" (Std. Plans Depth = 3" min.)		446.100	133,830.00
		0.000	0.00
0001                          0001.08	0.50	150.000	75.00
BARRICADE, TYPE II	BDAY	2,063.000	1,031.50
		2,063.000	1,031.50
		0.000	0.00
0002                          0001.10	3.15	21.000	66.15
BARRICADE, TYPE III	BDAY	21.000	66.15
		86.000	270.90
		0.000	0.00
0003                          0001.30	3.15	14.000	44.10
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	14.000	44.10
		80.000	252.00
		0.000	0.00
0004                          0001.90	1.00	151.000	151.00
SIGN DAY	EACH	151.000	151.00
		544.000	544.00
		0.000	0.00
0005                          0002.97	31.50	7.000	220.50
FLASHING ARROW PANEL	DAY	7.000	220.50
		15.000	472.50
		0.000	0.00
0006                          0003.10	180.00	10.000	1,800.00
FLAGGING	DAY	10.000	1,800.00
		0.500	90.00
		0.000	0.00
0007                          0030.30	2,214.14	1.000	2,214.14
MOBILIZATION	LS	1.000	2,214.14
		1.000	2,214.14
		0.000	0.00
0012                          3040.18	225.00	33.800	7,605.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0013                          3210.10	2.85	12,840.000	36,594.00
DIAMOND GRINDING AND TEXTURING CONCRETE PAVEMENT	SY	12,840.000	36,594.00
		14,215.340	40,513.72
		0.000	0.00
0014                          3211.00	0.70	27,270.000	19,089.00
SEALING TRANSVERSE JOINT	LF	27,270.000	19,089.00
		26,301.500	18,411.05
		0.000	0.00
0015                          3211.10	1.50	469.000	703.50
SEALING TRANSVERSE WORKING CRACK	LF	469.000	703.50
		1,641.300	2,461.95
		0.000	0.00
0016                          3221.05	105.00	12.000	1,260.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	12.000	1,260.00
JOINT REPAIR		23.320	2,448.60
		0.000	0.00
0017                          3300.50	1,000.00	1.000	1,000.00
PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING	LS	1.000	1,000.00
		1.000	1,000.00
		0.000	0.00
2000                          0002.75	0.3675	0.000	0.00
PERMANENT PAVEMENT MARKING	LF	5,750.000	2,113.13
		5,750.000	2,113.13
		0.000	0.00
2001                          0030.00		1.000
MOBILIZATION	LS	2.000	0.00
		1.000	630.00
		0.000	0.00
2003                          3040.18	300.00	0.000	0.00
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	SY	78.400	23,520.00
Depth = 4" (Std. Plan Depth = 3" min.)		78.400	23,520.00
		0.000	0.00
GROUP 3 CONCRETE PAVEMENT		Contracted	522,718.15
		Current	601,777.78
		In place	665,174.35
		This Estimate	0.00
Totals for contract		Contracted	522,718.15
		Current	601,147.78
		In place	665,174.35
		This Estimate	0.00