Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0049 HAWKINS CONSTRUCTION COMPANY
Contract ID:4908
Estimate Number:0015
Pay Period End Date:03.22.2003
Contract Location:
JUNCTION US-30/N-92Estimate Type:PROG
Contractor:
HAWKINS CONSTRUCTION COMPANYDate Let:02.07.2002
2512 DEER PARK BLVDDate Awarded:02.14.2002
PO BOX 9008 STA CDate Contract Executed:02.22.2002
Date Notice to Proceed:02.22.2002
OMAHA NE 68109Date Work Began:06.24.2002
Phone:Date Physical Work Completed:
(402)342-1607Date Accepted:
Escrow Agent:
Surety Co:
ST. PAUL FIRE AND MARINE INSURANCE COMPANY
Counties
MERRICK
Project Number PCT Fed State Project Number Description
41908 000  0.000 EACSTPD-EACBR-92-5(105)  GR CULV SEED BR GDRL ELEC BIT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$2,022,852.34$2,001,087.64$21,764.70
$3,094,775.28Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$2,022,852.34$2,001,087.64$21,764.70
$3,093,801.73Retainage$-20,228.52$-20,010.88$-217.64
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
65.36%Net Earnings$2,002,623.82$1,981,076.76$21,547.06
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$4,691.03$4,289.99$401.04
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$4,691.03$4,289.99$401.04
Payment$2,007,314.85$1,985,366.75$21,948.10
Project ManagerDiv. Head/Dist. Eng.
Kwiatkowski, Rick03.25.2003Meyer, Keith03.25.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve03.26.2003
Controller Div. Processed
Burling, Laurie03.26.2003
Detailed breakdown of stockpiled materials
Est Nbr:0002
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00626210.50 PIPE PILING
S.P. Initial Payment17,332.56035168
Pipe Piling
Total for estimate 0002:17,332.56
Est Nbr:0006
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00184095.00 CONCRETE FACE PANELS
S.P. Initial Payment50,845.5037153
MSE Wall Panels & Misc.
S.P. Adjustment-7,310.6437153
MSE Wall Panels & Misc.
00214350.24 24" CORRUGATED METAL PIPE
S.P. Initial Payment4,398.45021306
MSE Wall Pipe Piling Sleeves
S.P. Adjustment-3,076.44021306
MSE Wall Pipe Piling Sleeves
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment11,627.822929
Epoxy Coated Resteel For Bridges
S.P. Adjustment-5,711.362929
Epoxy Coated Resteel For Bridges
S.P. Initial Payment13,384.522930
Epoxy Coated Resteel For Bridges
00626210.50 PIPE PILING
S.P. Closure-17,332.56035168
Pipe Piling
Total for estimate 0006:46,825.29
Est Nbr:0007
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00184095.00 CONCRETE FACE PANELS
S.P. Adjustment-41,426.9637153
MSE Wall Panels & Misc.
00214350.24 24" CORRUGATED METAL PIPE
S.P. Adjustment-1,322.01021306
MSE Wall Pipe Piling Sleeves
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-5,916.462929
Epoxy Coated Resteel For Bridges
S.P. Adjustment-2,480.552930
Epoxy Coated Resteel For Bridges
Total for estimate 0007:-51,145.98
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00184095.00 CONCRETE FACE PANELS
S.P. Adjustment-2,107.9037153
MSE Wall Panels & Misc.
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-8,377.712930
Epoxy Coated Resteel For Bridges
40016005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment6,992.40E22448
Expansion Bearing Devices
Total for estimate 0008:-3,493.21
Est Nbr:0009
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,526.262930
Epoxy Coated Resteel For Bridges
S.P. Initial Payment12,706.103080
Epoxy Coated Resteel for Bridges
S.P. Adjustment-7,246.823080
Epoxy Coated Resteel for Bridges
Total for estimate 0009:2,933.02
Est Nbr:0010
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,426.933080
Epoxy Coated Resteel for Bridges
40086095.00 STEEL DIAPHRAGM
S.P. Initial Payment8,640.0021233
Steel Diaphragms
Total for estimate 0010:7,213.07
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,499.013080
Epoxy Coated Resteel for Bridges
40106011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Initial Payment230,100.00CI123119
Precast/Prestressed Concrete Superstructure
Total for estimate 0011:226,600.99
Est Nbr:0012
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00596131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-533.343080
Epoxy Coated Resteel for Bridges
40016005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-6,992.40E22448
Expansion Bearing Devices
40086095.00 STEEL DIAPHRAGM
S.P. Adjustment-8,640.0021233
Steel Diaphragms
40106011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Adjustment-230,100.00CI123119
Precast/Prestressed Concrete Superstructure
Total for estimate 0012:-246,265.74
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 1 GRADING
0001                          L006.00 164.9912.0001,979.88
COVER CROP SEEDING ACRE12.0001,979.88
5.400890.95
0.0000.00

0002                          L022.25 3.084,750.00014,630.00
FABRIC SILT FENCE, TYPE COIR FIBER LF 4,750.00014,630.00
4,950.00015,246.00
0.0000.00

0003                          0030.10 11,504.001.00011,504.00
MOBILIZATION LS 1.00011,504.00
1.00011,504.00
0.0000.00

0004                          1009.00 25,178.001.00025,178.00
GENERAL CLEARING AND GRUBBING LS 1.00025,178.00
0.90022,660.20
0.0000.00

0005                          1010.01 3.415,732.00019,546.12
EXCAVATION (ESTABLISHED QUANTITY) CY 5,732.00019,546.12
0.0000.00
0.0000.00

0006                          1011.00 2.20992.0002,182.40
WATER MGAL992.0002,182.40
871.6401,917.62
9.00019.80

0007                          1012.00 71.5030.0002,145.00
RIGHT-OF-WAY MARKERS EACH30.0002,145.00
23.0001,644.50
0.0000.00

0008                          1013.00 55.0013.000715.00
RESET RIGHT-OF-WAY MARKERS EACH13.000715.00
5.000275.00
0.0000.00

0009                          1030.00 1.89126,793.000239,638.77
EARTHWORK MEASURED IN EMBANKMENT CY 126,793.000239,638.77
95,603.000180,689.67
3,600.0006,804.00

0010                          1101.00 2.0529,899.00061,292.95
REMOVE PAVEMENT SY 29,899.00061,292.95
26,020.00053,341.00
3,200.0006,560.00

0011                          1106.00 4.1155.000226.05
REMOVE DRIVEWAY SY 55.000226.05
0.0000.00
0.0000.00

0012                          1109.00 2.344,317.00010,101.78
REMOVE CURB LF 4,317.00010,101.78
4,317.00010,101.78
0.0000.00

0013                          1121.10 144.003.000432.00
REMOVE FLUME EACH3.000432.00
3.000432.00
0.0000.00

0014                          1122.01 2.62907.0002,376.34
REMOVE CONCRETE MEDIAN SURFACING SY 907.0002,376.34
907.0002,376.34
0.0000.00

0015                          1701.24 19.80131.0002,593.80
24" DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 LF 131.0002,593.80
91.0001,801.80
0.0000.00

0016                          7017.00 1.102,768.6003,045.46
REMOVE GUARDRAIL LF 2,768.6003,045.46
2,769.1003,046.01
0.0000.00

GROUP 1 GRADINGContracted397,587.55
Current397,587.55
In place305,926.87
This Estimate13,383.80

GROUP 1A MSE WALL
0017                          0030.10 16,869.001.00016,869.00
MOBILIZATION LS 1.00016,869.00
1.00016,869.00
0.0000.00

0018                          4095.00 13.844,878.63067,520.24
CONCRETE FACE PANELS SF 4,878.63067,520.24
4,878.63067,520.24
0.0000.00

0019                          4095.10 18.70310.0005,797.00
CONCRETE LEVELING PADS LF 310.0005,797.00
310.0005,797.00
0.0000.00

0020                          4095.20 58.20315.00018,333.00
COPING LF 315.00018,333.00
223.18012,989.08
0.0000.00

0021                          4350.24 12.86497.0006,391.42
24" CORRUGATED METAL PIPE LF 497.0006,391.42
497.0006,391.42
0.0000.00

0022                          8024.75 7.227,807.00056,366.54
SELECT GRANULAR BACKFILL FOR MSE WALL CY 7,807.00056,366.54
7,807.00056,366.54
0.0000.00

GROUP 1A MSE WALLContracted171,277.20
Current171,277.20
In place165,933.28
This Estimate0.00

GROUP 4 CULVERTS
0023                          P300.24 64.4344.0002,834.92
24" CULVERT PIPE, TYPE 3,4 OR 5 LF 44.0002,834.92
48.0003,092.64
0.0000.00

0024                          P500.24 28.4887.0002,477.76
24" CULVERT PIPE, TYPE 2,4,5,7 OR 8 LF 87.0002,477.76
87.0002,477.76
0.0000.00

0025                          0030.40 1,646.001.0001,646.00
MOBILIZATION LS 1.0001,646.00
1.0001,646.00
0.0000.00

0026                          1118.25 325.001.000325.00
REMOVE SPLASH BASIN EACH1.000325.00
1.000325.00
0.0000.00

0027                          1119.00 325.005.0001,625.00
REMOVE INLET EACH5.0001,625.00
6.0001,950.00
0.0000.00

0028                          4030.00 14.6078.5501,146.83
RELAYING CORRUGATED METAL PIPE LF 78.5501,146.83
78.5501,146.83
0.0000.00

0029                          4032.00 14.5240.000580.80
RELAYING REINFORCED CONCRETE PIPE LF 40.000580.80
40.000580.80
0.0000.00

0030                          4035.00 162.006.000972.00
REMOVE FLARED-END SECTION EACH6.000972.00
2.000324.00
0.0000.00

0031                          4035.25 162.002.000324.00
REMOVE AND SALVAGE FLARED-END SECTION EACH2.000324.00
2.000324.00
0.0000.00

0032                          4040.00 162.003.000486.00
REMOVE HEADWALLS FROM CULVERTS EACH3.000486.00
5.000810.00
0.0000.00

0033                          4043.00 7.79118.550923.50
REMOVE CULVERT PIPE LF 118.550923.50
118.510923.19
0.0000.00

0034                          4050.01 3.80385.0001,463.00
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS CY 385.0001,463.00
385.0001,463.00
0.0000.00

0035                          4310.24 293.004.0001,172.00
24" FLARED-END SECTION EACH4.0001,172.00
4.0001,172.00
0.0000.00

0036                          4362.24 293.002.000586.00
INSTALL 24" METAL FLARED-END SECTION EACH2.000586.00
2.000586.00
0.0000.00

0037                          4670.05 24.4514.000342.30
CULVERT SANDFILL CY 14.000342.30
0.0000.00
0.0000.00

GROUP 4 CULVERTSContracted16,905.11
Current16,905.11
In place16,821.22
This Estimate0.00

GROUP 5 SEEDING
0038                          L001.02 416.8812.0005,002.56
SEEDING, TYPE B ACRE12.0005,002.56
0.0000.00
0.0000.00

0039                          L020.07 3.0833,900.000104,412.00
EROSION CONTROL, TYPE B-1 SY 33,900.000104,412.00
0.0000.00
0.0000.00

0040                          L032.75 77.0027.0002,079.00
MULCH TON 27.0002,079.00
0.0000.00
0.0000.00

0041                          0030.50 1.001.0001.00
MOBILIZATION LS 1.0001.00
0.0000.00
0.0000.00

GROUP 5 SEEDINGContracted111,494.56
Current111,494.56
In place0.00
This Estimate0.00

GROUP 6 BRIDGE AT STA. 121+48.27
0042                          0020.00 0.801,000.000800.00
TRAINING HOUR1,000.000800.00
519.500415.60
0.0000.00

0043                          0030.60 140,452.171.000140,452.17
MOBILIZATION LS 1.000140,452.17
0.990139,047.65
0.0000.00

0044                          3050.15 155.93159.20024,824.06
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000 CY 159.20024,824.06
0.0000.00
0.0000.00

0045                          3051.10 0.5618,220.00010,203.20
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES LB 18,220.00010,203.20
0.0000.00
0.0000.00

0046                          6000.10 1,166.001.0001,166.00
ABUTMENT NO.1 EXCAVATION LS 1.0001,166.00
1.0001,166.00
0.0000.00

0047                          6000.11 1,152.001.0001,152.00
ABUTMENT NO.2 EXCAVATION LS 1.0001,152.00
1.0001,152.00
0.0000.00

0048                          6000.20 10,160.001.00010,160.00
PIER NO.1 EXCAVATION LS 1.00010,160.00
1.00010,160.00
0.0000.00

0049                          6000.21 7,218.001.0007,218.00
PIER NO.2 EXCAVATION LS 1.0007,218.00
1.0007,218.00
0.0000.00

0050                          6000.22 5,572.001.0005,572.00
PIER NO.3 EXCAVATION LS 1.0005,572.00
1.0005,572.00
0.0000.00

0051                          6005.35 32.84130.0004,269.20
PRECOMPRESSED POLYURETHANE FOAM JOINT LF 130.0004,269.20
0.0000.00
0.0000.00

0052                          6005.78 916.4416.00014,663.04
EXPANSION BEARING, TFE TYPE EACH0.0000.00
0.0000.00
0.0000.00

0053                          6005.83 916.004.0003,664.00
FIXED BEARING EACH0.0000.00
0.0000.00
0.0000.00

0054                          6010.22 235.35393.40092,586.69
CLASS 47B-3000 CONCRETE FOR BRIDGE CY 0.0000.00
0.0000.00
0.0000.00

0055                          6010.26 240.05688.800165,346.44
CLASS 47BD-4000 CONCRETE FOR BRIDGE CY 0.0000.00
0.0000.00
0.0000.00

0056                          6040.00 169,770.831.000169,770.83
REMOVE STRUCTURE EACH0.0000.00
AT STA. 122+81.4 0.0000.00
0.0000.00

0057                          6071.11 509,647.001.000509,647.00
STEEL SUPERSTRUCTURE LS 0.0000.00
AT STA. 121+48.27 0.0000.00
0.0000.00

0058                          6107.00 31.54370.00011,669.80
CONCRETE SLOPE PROTECTION SY 370.00011,669.80
0.0000.00
0.0000.00

0059                          6131.50 0.56178,950.000100,212.00
EPOXY COATED REINFORCING STEEL LB 282,700.000158,312.00
148,512.50783,167.02
2,104.0081,178.24

0060                          6139.50 28.35103.0002,920.05
SUBSURFACE DRAINAGE MATTING SY 103.0002,920.05
51.5001,460.03
0.0000.00

0061                          6200.00 21.152,520.00053,298.00
CONCRETE PILING LF 0.0000.00
0.0000.00
0.0000.00

0062                          6210.50 21.722,500.00054,300.00
PIPE PILING LF 0.0000.00
0.0000.00
0.0000.00

0063                          6404.16 40.62304.00012,348.48
6' PEDESTRIAN RAILING (CHAIN LINK TYPE) LF 304.00012,348.48
0.0000.00
0.0000.00

0064                          6951.12 1.683,732.0006,269.76
SHEAR CONNECTORS EACH0.0000.00
0.0000.00
0.0000.00

0065                          8091.00 12.03167.0002,009.01
GRANULAR BACKFILL CY 167.0002,009.01
83.5001,004.51
83.5001,004.51

4001                          6005.78 1,051.500.0000.00
EXPANSION BEARING, TFE TYPE EACH8.0008,412.00
8.0008,412.00
0.0000.00

4002                          6010.22 238.870.0000.00
CLASS 47B-3000 CONCRETE FOR BRIDGE CY 389.00092,920.43
389.00092,920.44
16.8004,013.02

4003                          6010.26 242.450.0000.00
CLASS 47BD-4000 CONCRETE FOR BRIDGE CY 699.100169,496.80
27.0006,546.15
0.0000.00

4004                          6040.01 160,185.810.0000.00
REMOVE STRUCTURE EACH1.000160,185.81
1.000160,185.81
0.0000.00

4005                          6210.50 17.710.0000.00
PIPE PILING LF 5,380.00095,279.80
6,634.000117,488.14
0.0000.00

4006                          6010.28 205.000.0000.00
CLASS 47BD-5000 CONCRETE FOR BRIDGE CY 266.90054,714.50
266.90054,714.50
0.0000.00

4007                          6080.00 1.180.0000.00
STRUCTURAL STEEL FOR SUBSTRUCTURE LB 4,545.0005,363.10
4,545.0005,363.10
0.0000.00

4008                          6095.00 493.200.0000.00
STEEL DIAPHRAGM EACH24.00011,836.80
24.00011,836.80
0.0000.00

4009                          6081.00 1.000.0000.00
STRUCTURAL STEEL FOR SUPERSTRUCTURE LB 9,605.0009,605.00
9,605.0009,605.00
0.0000.00

4010                          6011.11 316,714.840.0000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.000316,714.84
Value Engineering Adjustment 1.000316,714.84
0.0000.00

4011                          4048.00 50,000.000.0000.00
MODIFICATION OF STRUCTURE EACH1.00050,000.00
1.00050,000.00
0.0000.00

4012                          4048.00 2,000.000.0000.00
MODIFICATION OF STRUCTURE EACH1.0002,000.00
Consultants Fee for Value Engineering Plan Review 1.0002,000.00
0.0000.00

4013                          4048.00 12,290.520.0000.00
MODIFICATION OF STRUCTURE EACH1.00012,290.52
Contractor's share of Value Engineering Proposal Net Savings 1.00012,290.52
0.0000.00

4016                          6210.61 88.550.0000.00
PILE SPLICE EACH92.0008,146.60
Standard Specifications section 703.05 paragraph 3 83.0007,349.65
0.0000.00

4017                          6210.50 2.6340.0000.00
PIPE PILING LF 1,254.0003,303.04
Additional pipe piling material costs 1,254.0003,303.04
0.0000.00

GROUP 6 BRIDGE AT STA. 121+48.27Contracted1,404,521.73
Current1,393,345.20
In place1,109,092.80
This Estimate6,195.77

GROUP 7 GUARDRAIL
0066                          0030.70 348.001.000348.00
MOBILIZATION LS 1.000348.00
0.0000.00
0.0000.00

0067                          7011.20 11.55337.5003,898.13
W-BEAM GUARDRAIL LF 337.5003,898.13
0.0000.00
0.0000.00

0068                          7020.00 1,100.004.0004,400.00
BRIDGE APPROACH SECTIONS EACH4.0004,400.00
0.0000.00
0.0000.00

0069                          7024.27 1,650.004.0006,600.00
GUARDRAIL END TREATMENT, TYPE II EACH4.0006,600.00
0.0000.00
0.0000.00

GROUP 7 GUARDRAILContracted15,246.13
Current15,246.13
In place0.00
This Estimate0.00

GROUP 8B ELECTRICAL
0070                          A020.30 1,211.001.0001,211.00
LIGHTING CONTROL CENTER, TYPE R EACH1.0001,211.00
0.0000.00
0.0000.00

0071                          A070.10 2.201,116.0002,455.20
1 1/2-INCH CONDUIT IN TRENCH LF 1,116.0002,455.20
471.0001,036.20
0.0000.00

0072                          A072.10 2.75283.000778.25
1 1/2-INCH CONDUIT UNDER ROADWAY LF 283.000778.25
206.000566.50
0.0000.00

0073                          A080.22 0.711,399.000993.29
STREET LIGHTING CABLE, NO. 6 BARE LF 1,399.000993.29
602.000427.42
0.0000.00

0074                          A080.24 0.822,799.0002,295.18
STREET LIGHTING CABLE, NO. 6 USE LF 2,799.0002,295.18
1,204.000987.28
0.0000.00

0075                          A600.00 110.006.000660.00
REMOVE LIGHTING UNIT EACH6.000660.00
6.000660.00
0.0000.00

0076                          A630.20 33.004.000132.00
REMOVE PULL BOX EACH4.000132.00
4.000132.00
0.0000.00

0077                          A700.20 495.0010.0004,950.00
RELOCATE STREET LIGHTING UNIT EACH10.0004,950.00
5.0002,475.00
0.0000.00

0078                          A706.00 220.001.000220.00
RELOCATE PULL BOX EACH1.000220.00
1.000220.00
0.0000.00

0079                          0030.80 615.001.000615.00
MOBILIZATION LS 1.000615.00
1.000615.00
0.0000.00

GROUP 8B ELECTRICALContracted14,309.92
Current14,309.92
In place7,119.40
This Estimate0.00

GROUP 9 BITUMINOUS
0080                          P402.15 20.74493.00010,224.82
15" CULVERT PIPE, TYPE 3,4,5 OR 6 LF 493.00010,224.82
0.0000.00
0.0000.00

0081                          0030.90 80,076.001.00080,076.00
MOBILIZATION LS 1.00080,076.00
1.00080,076.00
0.0000.00

0082                          2001.00 18.1550.000907.50
GRAVEL SURFACE COURSE CY 50.000907.50
0.0000.00
0.0000.00

0083                          2020.00 14.0270.000981.40
SPECIAL SURFACE COURSE FOR MAILBOX TURNOUTS SY 70.000981.40
0.0000.00
0.0000.00

0084                          2021.00 55.001.00055.00
MAILBOX POST EACH1.00055.00
0.0000.00
0.0000.00

0085                          4004.50 0.813,808.0003,084.48
CAST IRON GRATE AND FRAME LB 3,808.0003,084.48
0.0000.00
0.0000.00

0086                          4105.59 516.5313.1206,776.87
CLASS 47B-3000 CONCRETE FOR INLET AND JUNCTION BOX CY 13.1206,776.87
0.0000.00
0.0000.00

0087                          4155.50 0.30949.000284.70
REINFORCING STEEL FOR INLET AND JUNCTION BOX LB 949.000284.70
0.0000.00
0.0000.00

0088                          7502.04 2.148,200.00017,548.00
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4 LF 8,200.00017,548.00
0.0000.00
0.0000.00

0089                          7503.04 2.2011,750.00025,850.00
4" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 LF 11,750.00025,850.00
0.0000.00
0.0000.00

0090                          7509.04 6.91800.0005,528.00
12" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 LF 800.0005,528.00
0.0000.00
0.0000.00

0091                          9000.75 31.08100.0003,108.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 100.0003,108.00
SP4(0.5) 0.0000.00
0.0000.00

0092                          9005.00 42.08100.0004,208.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 100.0004,208.00
SP4(0.5) 186.0007,826.88
0.0000.00

0093                          9005.45 26.9713,370.000360,588.90
ASPHALTIC CONCRETE, TYPE SP4(0.5) TON 13,370.000360,588.90
3,084.40083,186.27
0.0000.00

0094                          9009.00 13.992,083.00029,141.17
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS SY 2,083.00029,141.17
1,207.00016,885.93
0.0000.00

0095                          9009.75 22.826,370.000145,363.40
TEMPORARY SURFACING SY 4,546.410103,749.08
8" 3,598.13082,109.32
0.0000.00

0096                          9020.91 170.005.400918.00
PERFORMANCE GRADED BINDER (64-22) FOR STATE MAINTENANCEPATCHING TON 5.400918.00
0.0000.00
0.0000.00

0097                          9021.01 170.49727.380124,011.02
PERFORMANCE GRADED BINDER (64-22) TON 363.69062,005.51
15.2482,599.63
0.0000.00

0098                          9030.00 3.463,587.00012,411.02
CONSTRUCTING ASPHALTIC CONCRETE CURB LF 3,587.00012,411.02
0.0000.00
0.0000.00

0099                          9034.00 2.622,083.0005,457.46
PREPARATION OF INTERSECTIONS AND DRIVEWAYS SY 2,083.0005,457.46
1,342.0003,516.04
0.0000.00

0100                          9053.00 1.214,530.0005,481.30
TACK COAT GAL 4,530.0005,481.30
1,142.0001,381.82
0.0000.00

0101                          9111.00 9.90114.0001,128.60
WATER MGAL114.0001,128.60
20.160199.58
0.0000.00

0102                          9170.00 82.50179.60014,817.00
EARTH SHOULDER CONSTRUCTION STA 179.60014,817.00
12.000990.00
0.0000.00

0103                          9173.00 348.1873.06925,441.16
SUBGRADE PREPARATION STA 73.06925,441.16
12.3754,308.73
0.0000.00

0104                          9173.15 593.2220.76012,315.25
TRENCHED WIDENING STA 20.76012,315.25
0.0000.00
0.0000.00

0105                          9179.23 149.1266.2619,880.84
COLD MILLING, CLASS 3 STA 66.2619,880.84
0.0000.00
0.0000.00

0106                          9188.50 18.81633.00011,906.73
SURFACING UNDER GUARDRAIL SY 633.00011,906.73
0.0000.00
0.0000.00

0107                          9300.50 2,200.001.0002,200.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0002,200.00
0.0000.00
0.0000.00

4014                          9021.04 170.490.0000.00
PERFORMANCE GRADED BINDER (70-28) TON 363.69062,005.51
139.50423,784.04
0.0000.00

4015                          9009.75 21.050.0000.00
TEMPORARY SURFACING SY 1,823.59038,386.57
Supplemental Specification Refer to Table 1028.18, Page 211Pay Factor 86.25% 1,823.59038,386.57
0.0000.00

GROUP 9 BITUMINOUSContracted919,694.62
Current916,466.87
In place345,250.81
This Estimate0.00

GROUP 10 GENERAL ITEMS
0108                          0001.08 0.50300.000150.00
BARRICADE, TYPE II BDAY300.000150.00
10,529.0005,264.50
347.000173.50

0109                          0001.10 1.656,111.00010,083.15
BARRICADE, TYPE III BDAY6,111.00010,083.15
9,303.00015,349.95
370.000610.50

0110                          0001.30 1.101,281.0001,409.10
TYPE B HIGH INTENSITY WARNING LIGHT LDAY1,281.0001,409.10
192.000211.20
0.0000.00

0111                          0001.75 5.50200.0001,100.00
TEMPORARY SIGN DAY EACH200.0001,100.00
595.0003,272.50
0.0000.00

0112                          0001.90 0.3312,642.0004,171.86
SIGN DAY EACH12,642.0004,171.86
20,774.0006,855.42
1,246.000411.18

0113                          0002.30 0.491,000.000490.00
PAVEMENT MARKING REMOVAL LF 1,000.000490.00
980.000480.20
0.0000.00

0114                          0002.39 0.995,000.0004,950.00
TEMPORARY PAVEMENT MARKING, TYPE II LF 5,000.0004,950.00
5,995.0005,935.05
0.0000.00

0115                          0002.47 1.65800.0001,320.00
TEMPORARY PAVEMENT MARKING SURFACE PREPARATION LF 800.0001,320.00
0.0000.00
0.0000.00

0116                          0003.10 197.9920.0003,959.80
FLAGGING DAY 20.0003,959.80
72.00014,255.29
5.000989.95

0117                          0010.04 3,025.001.0003,025.00
FIELD OFFICE EACH1.0003,025.00
1.0003,025.00
0.0000.00

0118                          0030.00 1.001.0001.00
MOBILIZATION LS 1.0001.00
1.0001.00
0.0000.00

0119                          9110.01 82.5050.0004,125.00
RENTAL OF LOADER, FULLY OPERATED HOUR50.0004,125.00
0.0000.00
0.0000.00

0120                          9110.02 83.0010.000830.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000830.00
3.000249.00
0.0000.00

0121                          9110.03 71.5050.0003,575.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR50.0003,575.00
0.0000.00
0.0000.00

0122                          9110.07 71.5050.0003,575.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR50.0003,575.00
34.0002,431.00
0.0000.00

4000                          1101.25 4.050.0000.00
SAWING PAVEMENT LF 3,797.00015,377.85
Sawing Pavement 3,797.00015,377.85
0.0000.00

GROUP 10 GENERAL ITEMSContracted42,764.91
Current58,142.76
In place72,707.96
This Estimate2,185.13

Totals for contractContracted3,093,801.73
Current3,094,775.29
In place2,022,852.34
This Estimate21,764.70