Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0574 CONSTRUCTORS, INC.
Contract ID:4883X
Estimate Number:0020
Pay Period End Date:01.14.2003
Contract Location:
WACO EASTEstimate Type:FINL
Contractor:
CONSTRUCTORS, INC.Date Let:10.19.2000
1815 Y STREETDate Awarded:10.26.2000
PO BOX 80268Date Contract Executed:11.06.2000
Date Notice to Proceed:11.06.2000
LINCOLN NE 68501Date Work Began:01.10.2001
Phone:Date Physical Work Completed:
(402)434-1764Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY
Counties
YORK
Project Number PCT Fed State Project Number Description
41883 000  0.000 EACSTPD-34-5(113)  SEED BIT
42056 000  0.000 EACSTPD-69-2(103)  SEED BR GDRL BIT
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$2,831,116.45$2,831,439.60$-323.15
$3,210,379.06Stockpiled Materials$.00$1.23$-1.23
Original Contract AmtGross Earnings$2,831,116.45$2,831,440.83$-324.38
$3,166,585.22Retainage$.00$-25,000.00$25,000.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
88.19%Net Earnings$2,831,116.45$2,806,440.83$24,675.62
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$-240.04$-240.04$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$240.04-$240.04$.00
Payment$2,830,876.41$2,806,200.79$24,675.62
Project ManagerDiv. Head/Dist. Eng.
Cuda, Bill01.30.2003Heermann, Dennis01.30.2003
Constr. Estimate Eng.Materials Eng.
Davis, Carl02.10.2003Hall, David02.10.2003
Controller Div. Processed
Harring, Joyce04.14.2003
Detailed breakdown of stockpiled materials
Est Nbr:0001
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment11,533.48CI88520
S.P. Adjustment-920.92CI88520
Total for estimate 0001:10,612.56
Est Nbr:0002
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-922.15CI88520
Total for estimate 0002:-922.15
Est Nbr:0003
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-211.98CI88520
Total for estimate 0003:-211.98
Est Nbr:0004
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-243.41CI88520
Total for estimate 0004:-243.41
Est Nbr:0007
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-6,025.42CI88520
Total for estimate 0007:-6,025.42
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-637.72CI88520
Total for estimate 0008:-637.72
Est Nbr:0009
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-243.41CI88520
Total for estimate 0009:-243.41
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-211.98CI88520
Total for estimate 0011:-211.98
Est Nbr:0012
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,115.26CI88520
Total for estimate 0012:-2,115.26
Est Nbr:0020
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00236131.50 EPOXY COATED REINFORCING STEEL
S.P. Closure-1.23CI88520
Total for estimate 0020:-1.23
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 5 SEEDING
0001                          L001.02 383.0013.5005,170.50
SEEDING, TYPE B ACRE13.5005,170.50
14.0005,362.00
0.0000.00

0004                          L032.75 62.0030.0001,860.00
MULCH TON 30.0001,860.00
18.0001,116.00
0.0000.00

0005                          0030.50 59.811.00059.81
MOBILIZATION LS 1.00059.81
1.00059.81
0.0000.00

GROUP 5 SEEDINGContracted7,090.31
Current7,090.31
In place6,537.81
This Estimate0.00

GROUP 9 BITUMINOUS
0033                          0030.90 48,844.461.00048,844.46
MOBILIZATION LS 1.00048,844.46
1.00048,844.46
0.0000.00

0034                          1009.00 675.001.000675.00
GENERAL CLEARING AND GRUBBING LS 1.000675.00
FOR PROJECT EACSTPD-34-5(113) 1.000675.00
0.0000.00

0036                          1030.00 3.70100.000370.00
EARTHWORK MEASURED IN EMBANKMENT CY 100.000370.00
100.000370.00
0.0000.00

0038                          2001.00 12.00100.0001,200.00
GRAVEL SURFACE COURSE CY 100.0001,200.00
100.0001,200.00
0.0000.00

0039                          2010.00 16.0025.000400.00
CRUSHED ROCK SURFACE COURSE CY 25.000400.00
60.000960.00
0.0000.00

0041                          2021.00 36.004.000144.00
MAILBOX POST EACH4.000144.00
6.000216.00
0.0000.00

0042                          3040.12 85.8099.8008,562.84
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 99.8008,562.84
547.79047,000.38
0.0000.00

0043                          3040.13 85.4035.6003,040.24
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 35.6003,040.24
66.6105,688.49
0.0000.00

0044                          3221.05 88.20381.30033,630.66
CONCRETE PAVEMENT, CLASS PR-3625 SY 381.30033,630.66
JOINT REPAIR 67.4405,948.21
0.0000.00

0053                          9000.75 13.60500.0006,800.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 500.0006,800.00
SPS 0.0000.00
0.0000.00

0054                          9005.00 26.30500.00013,150.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 500.00013,150.00
SP2(0.5) 295.9907,784.54
0.0000.00

0055                          9005.23 14.306,440.00092,092.00
ASPHALTIC CONCRETE, TYPE SPS TON 6,440.00092,092.00
6,235.22089,163.64
0.0000.00

0056                          9005.30 16.8514,830.000249,885.50
ASPHALTIC CONCRETE, TYPE SP2(0.5) TON 14,830.000249,885.50
14,620.560246,356.44
0.0000.00

0057                          9009.00 2.102,971.0006,239.10
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS SY 2,971.0006,239.10
2,361.1274,958.37
0.0000.00

0059                          9020.91 190.0026.0004,940.00
PERFORMANCE GRADED BINDER (64-22) FOR STATE MAINTENANCEPATCHING TON 26.0004,940.00
0.0000.00
0.0000.00

0060                          9021.01 190.001,132.090215,097.10
PERFORMANCE GRADED BINDER (64-22) TON 1,113.802211,622.38
653.753124,213.07
-18.288-3,474.72

0061                          9034.00 2.6099.000257.40
PREPARATION OF INTERSECTIONS AND DRIVEWAYS SY 99.000257.40
346.433900.73
0.0000.00

0062                          9053.00 0.6819,630.00013,348.40
TACK COAT GAL 19,630.00013,348.40
17,100.00011,628.00
0.0000.00

0063                          9110.01 48.0020.000960.00
RENTAL OF LOADER, FULLY OPERATED HOUR20.000960.00
5.000240.00
0.0000.00

0064                          9110.02 58.0020.0001,160.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR20.0001,160.00
0.0000.00
0.0000.00

0065                          9110.03 40.0020.000800.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR20.000800.00
4.500180.00
0.0000.00

0066                          9110.07 38.0020.000760.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR20.000760.00
23.000874.00
0.0000.00

0067                          9111.00 6.40125.000800.00
WATER MGAL125.000800.00
0.0000.00
0.0000.00

0068                          9170.00 72.00487.52035,101.44
EARTH SHOULDER CONSTRUCTION STA 487.52035,101.44
487.52035,101.44
0.0000.00

0071                          9179.43 99.45243.76024,241.93
COLD MILLING, CLASS 3 STA 243.76024,241.93
TYPE A 243.76024,241.93
0.0000.00

0073                          9206.00 1.1048,352.00053,187.20
FABRIC REINFORCEMENT CRACK REPAIR LF 48,352.00053,187.20
48,352.00053,187.20
0.0000.00

0074                          9300.50 2,289.901.0002,289.90
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0002,289.90
1.0002,289.90
0.0000.00

4001                          9300.60 0.470.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 7,381.3803,469.25
pay factor 102.81 for 34-5 (113) 7,381.3803,469.25
0.0000.00

4002                          9300.64 5.340.0000.00
SMOOTHNESS INCENTIVE-ASPHALT CEMENT TON 273.6401,461.24
pay factor 102.81 276.8001,478.11
0.0000.00

4009                          9300.56 0.6170.0000.00
SUPERPAVE QUALITY INCENTIVE TON 14,627.5609,025.20
SP2 Air Void Incentive 14,627.5609,025.20
0.0000.00

4011                          9020.55 172.330.0000.00
PERFORMANCE GRADED BINDER TON 18.2883,151.57
Reduce pay factor 0.907 18.2883,151.57
18.2883,151.57

GROUP 9 BITUMINOUSContracted817,977.17
Current831,609.71
In place729,145.93
This Estimate-323.15

GROUP 10 GENERAL ITEMS
0075                          0001.08 0.50700.000350.00
BARRICADE, TYPE II BDAY700.000350.00
6,614.0003,307.00
0.0000.00

0076                          0001.10 2.05280.000574.00
BARRICADE, TYPE III BDAY280.000574.00
360.000738.00
0.0000.00

0077                          0001.30 2.30140.000322.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY140.000322.00
148.000340.40
0.0000.00

0078                          0001.90 0.354,600.0001,610.00
SIGN DAY EACH4,600.0001,610.00
3,795.0001,328.25
0.0000.00

0081                          0002.40 5.901,950.08011,505.47
TEMPORARY SOLID LINES STA 1,950.08011,505.47
1,624.0809,582.08
0.0000.00

0082                          0002.45 5.90731.2804,314.55
TEMPORARY BROKEN LINES STA 731.2804,314.55
729.2804,302.75
0.0000.00

0083                          0003.10 160.0080.00012,800.00
FLAGGING DAY 80.00012,800.00
41.0006,560.00
0.0000.00

0084                          0003.20 290.0011.0003,190.00
FURNISHING AND OPERATING PILOT VEHICLE DAY 11.0003,190.00
19.0005,510.00
0.0000.00

0088                          0010.04 4,500.000.2501,125.00
FIELD OFFICE EACH0.2501,125.00
0.2501,125.00
0.0000.00

0089                          0030.00 2,905.271.0002,905.27
MOBILIZATION LS 1.0002,905.27
1.0002,905.27
0.0000.00

GROUP 10 GENERAL ITEMSContracted38,696.29
Current38,696.29
In place35,698.75
This Estimate0.00

GROUP 5 SEEDING
0001                          L001.02 383.0026.0009,958.00
SEEDING, TYPE B ACRE26.0009,958.00
27.00010,341.00
0.0000.00

0002                          L020.00 1.30958.0001,245.40
EROSION CONTROL SY 958.0001,245.40
2,289.0002,975.70
0.0000.00

0003                          L022.75 6.50400.0002,600.00
TEMPORARY SILT CHECK LF 400.0002,600.00
0.0000.00
0.0000.00

0004                          L032.75 62.0058.5003,627.00
MULCH TON 58.5003,627.00
55.9203,467.04
0.0000.00

0005                          0030.50 146.191.000146.19
MOBILIZATION LS 1.000146.19
1.000146.19
0.0000.00

GROUP 5 SEEDINGContracted17,576.59
Current17,576.59
In place16,929.93
This Estimate0.00

GROUP 6 BRIDGE AT STA. 298+60
0006                          0030.60 26,000.001.00026,000.00
MOBILIZATION LS 1.00026,000.00
1.00026,000.00
0.0000.00

0007                          1010.01 5.151,100.0005,665.00
EXCAVATION (ESTABLISHED QUANTITY) CY 1,100.0005,665.00
1,100.0005,665.00
0.0000.00

0008                          1043.50 3.70307.0001,135.90
RIPRAP FILTER FABRIC SY 307.0001,135.90
195.670723.98
0.0000.00

0009                          3050.15 247.00175.40043,323.80
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000 CY 175.40043,323.80
175.35043,311.45
0.0000.00

0010                          3051.10 0.6219,665.00012,192.30
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES LB 19,665.00012,192.30
19,665.00012,192.30
0.0000.00

0011                          6000.10 5,150.001.0005,150.00
ABUTMENT NO.1 EXCAVATION LS 1.0005,150.00
1.0005,150.00
0.0000.00

0012                          6000.11 5,150.001.0005,150.00
ABUTMENT NO.2 EXCAVATION LS 1.0005,150.00
1.0005,150.00
0.0000.00

0013                          6000.60 2,060.001.0002,060.00
PIER NO.1 EXCAVATION LS 1.0002,060.00
1.0002,060.00
0.0000.00

0014                          6000.61 2,060.001.0002,060.00
PIER NO.2 EXCAVATION LS 1.0002,060.00
1.0002,060.00
0.0000.00

0015                          6005.35 51.5084.7004,362.05
PRECOMPRESSED POLYURETHANE FOAM JOINT LF 84.7004,362.05
84.7004,362.05
0.0000.00

0016                          6005.60 230.00108.00024,840.00
ELASTOMERIC BEARING EACH0.0000.00
0.0000.00
0.0000.00

0017                          6010.22 330.00117.70038,841.00
CLASS 47B-3000 CONCRETE FOR BRIDGE CY 114.40037,752.00
119.15039,319.50
0.0000.00

0018                          6010.26 360.00177.40063,864.00
CLASS 47BD-4000 CONCRETE FOR BRIDGE CY 177.40063,864.00
177.40063,864.00
0.0000.00

0019                          6011.11 150,000.001.000150,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.000150,000.00
AT STA. 298+60 1.000150,000.00
0.0000.00

0020                          6030.00 15,500.001.00015,500.00
PREPARATION OF BRIDGE EACH1.00015,500.00
AT STA. 298+60 1.00015,500.00
0.0000.00

0021                          6080.00 4.121,385.0005,706.20
STRUCTURAL STEEL FOR SUBSTRUCTURE LB 1,385.0005,706.20
1,385.0005,706.20
0.0000.00

0022                          6105.02 28.851,250.00036,062.50
ROCK RIPRAP, TYPE B TON 414.64011,962.36
414.64011,962.36
0.0000.00

0023                          6131.50 0.6256,335.00034,927.70
EPOXY COATED REINFORCING STEEL LB 56,440.00034,992.80
56,440.00034,992.80
0.0000.00

0024                          6200.00 30.90790.00024,411.00
CONCRETE PILING LF 790.00024,411.00
782.00024,163.80
0.0000.00

0025                          8091.00 36.0555.0001,982.75
GRANULAR BACKFILL CY 55.0001,982.75
54.9401,980.58
0.0000.00

4001                          6200.50 18.540.0000.00
PAY CUT-OFF FOR CONCRETE PILING LF 4.00074.16
1997 English Spec. 703.05, Para. 2 8.000148.32
0.0000.00

4002                          6960.02 1,014.300.0000.00
ADDITIONAL WORK LS 1.0001,014.30
Additional mileage to pick up concrete barriers at Greenwood 1.0001,014.30
0.0000.00

4003                          6005.60 249.3750.0000.00
ELASTOMERIC BEARING EACH108.00026,932.50
modifying to a thicker bearing pad 108.00026,932.50
0.0000.00

4004                          6104.00 15.750.0000.00
BROKEN CONCRETE RIPRAP TON 854.10013,452.08
additional work for Broken Conc Rip Rap 854.10013,452.08
0.0000.00

4005                          6960.02 4,095.000.0000.00
ADDITIONAL WORK LS 1.0004,095.00
Additional work for bridge bent repair 1.0004,095.00
0.0000.00

GROUP 6 BRIDGE AT STA. 298+60Contracted503,234.20
Current498,838.20
In place499,806.22
This Estimate0.00

GROUP 7 GUARDRAIL
0026                          0030.70 1,250.001.0001,250.00
MOBILIZATION LS 1.0001,250.00
1.0001,250.00
0.0000.00

0027                          7011.20 16.0087.5001,400.00
W-BEAM GUARDRAIL LF 87.5001,400.00
87.5001,400.00
0.0000.00

0028                          7015.00 6.701,000.0006,700.00
CABLE GUARDRAIL LF 1,000.0006,700.00
1,000.0006,700.00
0.0000.00

0029                          7017.00 3.25720.0002,340.00
REMOVE GUARDRAIL LF 720.0002,340.00
720.0002,340.00
0.0000.00

0030                          7020.00 1,300.004.0005,200.00
BRIDGE APPROACH SECTIONS EACH4.0005,200.00
4.0005,200.00
0.0000.00

0031                          7021.70 1,885.004.0007,540.00
GUARDRAIL END TREATMENT, SRT-350 EACH4.0007,540.00
4.0007,540.00
0.0000.00

0032                          7023.00 1,350.004.0005,400.00
TERMINAL ANCHORAGE SECTIONS EACH4.0005,400.00
4.0005,400.00
0.0000.00

GROUP 7 GUARDRAILContracted29,830.00
Current29,830.00
In place29,830.00
This Estimate0.00

GROUP 9 BITUMINOUS
0033                          0030.90 75,655.541.00075,655.54
MOBILIZATION LS 1.00075,655.54
1.00075,655.54
0.0000.00

0035                          1009.01 1,700.001.0001,700.00
GENERAL CLEARING AND GRUBBING LS 1.0001,700.00
FOR PROJECT EACSTPD-69-2(103) 1.0001,700.00
0.0000.00

0036                          1030.00 3.7010,228.00037,843.60
EARTHWORK MEASURED IN EMBANKMENT CY 10,228.00037,843.60
10,771.00039,852.70
0.0000.00

0037                          1101.00 5.40258.0001,393.20
REMOVE PAVEMENT SY 258.0001,393.20
258.0001,393.20
0.0000.00

0038                          2001.00 12.00320.0003,840.00
GRAVEL SURFACE COURSE CY 320.0003,840.00
320.0003,840.00
0.0000.00

0040                          2020.00 5.001,269.0006,345.00
SPECIAL SURFACE COURSE FOR MAILBOX TURNOUTS SY 1,269.0006,345.00
750.0003,750.00
0.0000.00

0041                          2021.00 36.0016.000576.00
MAILBOX POST EACH16.000576.00
17.000612.00
0.0000.00

0045                          4035.00 98.203.000294.60
REMOVE FLARED-END SECTION EACH3.000294.60
3.000294.60
0.0000.00

0046                          4050.01 13.5051.000688.50
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS CY 51.000688.50
51.000688.50
0.0000.00

0047                          4350.24 23.5016.000376.00
24" CORRUGATED METAL PIPE LF 16.000376.00
16.000376.00
0.0000.00

0048                          4350.48 60.305.000301.50
48" CORRUGATED METAL PIPE LF 5.000301.50
5.000301.50
0.0000.00

0049                          4360.24 282.001.000282.00
24" METAL FLARED-END SECTION EACH1.000282.00
1.000282.00
0.0000.00

0050                          4360.48 590.001.000590.00
48" METAL FLARED-END SECTION EACH1.000590.00
1.000590.00
0.0000.00

0051                          4390.24 490.001.000490.00
24" ROUND EQUIVALENT METAL PIPE FLARED-END SECTION EACH1.000490.00
1.000490.00
0.0000.00

0052                          9000.74 16.80500.0008,400.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 500.0008,400.00
SP2(0.5) 1,051.69017,668.39
0.0000.00

0054                          9005.00 26.30300.0007,890.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 300.0007,890.00
SP2(0.5) 172.5004,536.75
0.0000.00

0056                          9005.30 16.8545,390.000764,821.50
ASPHALTIC CONCRETE, TYPE SP2(0.5) TON 45,390.000764,821.50
44,636.080752,117.95
0.0000.00

0057                          9009.00 2.106,800.00014,280.00
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS SY 6,800.00014,280.00
7,448.00015,640.80
0.0000.00

0058                          9009.75 14.00865.00012,110.00
TEMPORARY SURFACING SY 865.00012,110.00
1,058.00014,812.00
0.0000.00

0059                          9020.91 190.0027.0005,130.00
PERFORMANCE GRADED BINDER (64-22) FOR STATE MAINTENANCEPATCHING TON 27.0005,130.00
33.5196,368.61
0.0000.00

0060                          9021.01 190.002,467.260468,779.40
PERFORMANCE GRADED BINDER (64-22) TON 2,467.260468,779.40
1,475.943280,429.17
0.0000.00

0062                          9053.00 0.6827,330.00018,584.40
TACK COAT GAL 27,330.00018,584.40
25,900.00017,612.00
0.0000.00

0063                          9110.01 48.0045.0002,160.00
RENTAL OF LOADER, FULLY OPERATED HOUR45.0002,160.00
36.0001,728.00
0.0000.00

0064                          9110.02 58.0045.0002,610.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR45.0002,610.00
8.000464.00
0.0000.00

0065                          9110.03 40.0045.0001,800.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR45.0001,800.00
12.000480.00
0.0000.00

0066                          9110.07 38.0045.0001,710.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR45.0001,710.00
24.500931.00
0.0000.00

0067                          9111.00 6.40877.0005,612.80
WATER MGAL877.0005,612.80
0.0000.00
0.0000.00

0068                          9170.00 72.00956.56668,872.75
EARTH SHOULDER CONSTRUCTION STA 956.56668,872.75
954.52068,725.44
0.0000.00

0069                          9173.10 35.00954.56633,409.81
SUBGRADE PREPARATION FOR WIDENING STA 954.56633,409.81
964.20633,747.21
0.0000.00

0070                          9179.23 68.75478.33732,885.67
COLD MILLING, CLASS 3 STA 478.33732,885.67
478.33732,885.67
0.0000.00

0072                          9188.50 10.507,288.00076,524.00
SURFACING UNDER GUARDRAIL SY 7,288.00076,524.00
976.00010,248.00
0.0000.00

0074                          9300.50 4,510.101.0004,510.10
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0004,510.10
1.0004,510.10
0.0000.00

4006                          4180.00 340.000.0000.00
CONCRETE COLLAR EACH2.000680.00
Additional work concrete collars 2.000680.00
0.0000.00

4007                          9300.60 0.340.0000.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE TON 16,859.6145,732.27
pay factor 102.02 16,859.6145,732.27
0.0000.00

4008                          9300.64 3.8380.0000.00
SMOOTHNESS INCENTIVE-ASPHALT CEMENT TON 625.0312,398.87
pay factot 102.02 632.2352,426.52
0.0000.00

4010                          9300.56 0.5680.0000.00
SUPERPAVE QUALITY INCENTIVE TON 45,327.77025,746.17
SP2 Air Void incentive 45,327.77025,746.17
0.0000.00

GROUP 9 BITUMINOUSContracted1,660,466.37
Current1,695,023.68
In place1,427,316.09
This Estimate0.00

GROUP 1O GENERAL ITEMS
0075                          0001.08 0.5010,810.0005,405.00
BARRICADE, TYPE II BDAY10,810.0005,405.00
2,028.0001,014.00
0.0000.00

0076                          0001.10 2.05984.0002,017.20
BARRICADE, TYPE III BDAY984.0002,017.20
2,291.0004,696.55
0.0000.00

0077                          0001.30 2.30492.0001,131.60
TYPE B HIGH INTENSITY WARNING LIGHT LDAY492.0001,131.60
552.0001,269.60
0.0000.00

0078                          0001.90 0.3515,461.0005,411.35
SIGN DAY EACH15,461.0005,411.35
12,906.0004,517.10
0.0000.00

0079                          0002.30 0.521,100.000572.00
PAVEMENT MARKING REMOVAL LF 1,100.000572.00
324.000168.48
0.0000.00

0080                          0002.39 1.051,050.0001,102.50
TEMPORARY PAVEMENT MARKING, TYPE II LF 1,050.0001,102.50
2,058.5002,161.43
0.0000.00

0081                          0002.40 5.902,885.30017,023.27
TEMPORARY SOLID LINES STA 2,885.30017,023.27
2,749.21016,220.34
0.0000.00

0082                          0002.45 5.901,442.6508,511.64
TEMPORARY BROKEN LINES STA 1,442.6508,511.64
1,083.0506,389.99
0.0000.00

0083                          0003.10 160.00102.00016,320.00
FLAGGING DAY 102.00016,320.00
84.00013,440.00
0.0000.00

0084                          0003.20 290.0023.0006,670.00
FURNISHING AND OPERATING PILOT VEHICLE DAY 23.0006,670.00
29.0508,424.50
0.0000.00

0085                          0003.51 12.00650.0007,800.00
INSTALL CONCRETE PROTECTION BARRIER LF 650.0007,800.00
650.0007,800.00
0.0000.00

0086                          0003.70 420.004.0001,680.00
TEMPORARY RUMBLE STRIP EACH4.0001,680.00
4.0001,680.00
0.0000.00

0087                          0003.75 7,600.001.0007,600.00
TEMPORARY TRAFFIC SIGNAL EACH1.0007,600.00
1.0007,600.00
0.0000.00

0088                          0010.04 4,500.000.7503,375.00
FIELD OFFICE EACH0.7503,375.00
0.7503,375.00
0.0000.00

0089                          0030.00 7,094.731.0007,094.73
MOBILIZATION LS 1.0007,094.73
1.0007,094.73
0.0000.00

GROUP 1O GENERAL ITEMSContracted91,714.28
Current91,714.28
In place85,851.72
This Estimate0.00

Totals for contractContracted3,166,585.22
Current3,210,379.07
In place2,831,116.45
This Estimate-323.15