| | | 1. Contracted
|
---|
| | | 2. Current
|
---|
| | | 3. To date
|
---|
Item Nbr Item Code | Unit Price | | 4. This Est
|
---|
Item Description | Units | Qty | Amount
|
---|
GROUP 8B ELECTRICAL | | |
|
0001 A001.01 | 400.00 | 3.000 | 1,200.00
|
PULL BOX, TYPE PB-1 | EACH | 3.000 | 1,200.00
|
| | 3.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
0002 A001.02 | 350.00 | 2.000 | 700.00
|
PULL BOX, TYPE PB-1A | EACH | 2.000 | 700.00
|
| | 2.000 | 700.00
|
| | 0.000 | 0.00
|
| | |
|
0003 A003.10 | 650.00 | 8.000 | 5,200.00
|
TRAFFIC SIGNAL, TYPE TS-1 | EACH | 8.000 | 5,200.00
|
| | 8.000 | 5,200.00
|
| | 0.000 | 0.00
|
| | |
|
0004 A006.14 | 500.00 | 8.000 | 4,000.00
|
PEDESTRIAN SIGNAL, TYPE PS-1 | EACH | 8.000 | 4,000.00
|
| | 8.000 | 4,000.00
|
| | 0.000 | 0.00
|
| | |
|
0005 A006.70 | 65.00 | 4.000 | 260.00
|
PEDESTRIAN PUSHBUTTON, TYPE PPB | EACH | 4.000 | 260.00
|
| | 4.000 | 260.00
|
| | 0.000 | 0.00
|
| | |
|
0006 A006.98 | 200.00 | 4.000 | 800.00
|
VEHICLE DETECTOR, TYPE A PREFORMED | EACH | 4.000 | 800.00
|
| | 4.000 | 800.00
|
| | 0.000 | 0.00
|
| | |
|
0007 A007.00 | 250.00 | 2.000 | 500.00
|
VEHICLE DETECTOR, TYPE B PREFORMED | EACH | 2.000 | 500.00
|
| | 2.000 | 500.00
|
| | 0.000 | 0.00
|
| | |
|
0008 A007.15 | 300.00 | 2.000 | 600.00
|
VEHICLE DETECTOR, TYPE TD-5 | EACH | 2.000 | 600.00
|
| | 2.000 | 600.00
|
| | 2.000 | 600.00
|
| | |
|
0009 A007.16 | 350.00 | 4.000 | 1,400.00
|
VEHICLE DETECTOR, TYPE TD-5A | EACH | 4.000 | 1,400.00
|
| | 4.000 | 1,400.00
|
| | 4.000 | 1,400.00
|
| | |
|
0010 A012.60 | 6,000.00 | 1.000 | 6,000.00
|
COMBINATION MAST ARM SIGNAL AND LIGHTING POLETYPE CMP-50-12 | EACH | 1.000 | 6,000.00
|
| | 1.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
0011 A012.80 | 8,300.00 | 1.000 | 8,300.00
|
COMBINATION MAST ARM SIGNAL AND LIGHTING POLE,TYPE CMP-55-12 | EACH | 1.000 | 8,300.00
|
| | 1.000 | 8,300.00
|
| | 0.000 | 0.00
|
| | |
|
0012 A016.55 | 4,200.00 | 1.000 | 4,200.00
|
MAST ARM SIGNAL POLE, TYPE MP-35 | EACH | 1.000 | 4,200.00
|
| | 1.000 | 4,200.00
|
| | 0.000 | 0.00
|
| | |
|
0013 A016.60 | 4,000.00 | 1.000 | 4,000.00
|
MAST ARM SIGNAL POLE, TYPE MP-40 | EACH | 1.000 | 4,000.00
|
| | 1.000 | 4,000.00
|
| | 0.000 | 0.00
|
| | |
|
0014 A070.14 | 2.25 | 158.000 | 355.50
|
2-INCH CONDUIT IN TRENCH | LF | 158.000 | 355.50
|
| | 175.000 | 393.76
|
| | 48.500 | 109.13
|
| | |
|
0015 A072.14 | 1.85 | 57.000 | 105.45
|
2-INCH CONDUIT UNDER ROADWAY | LF | 57.000 | 105.45
|
| | 57.000 | 105.45
|
| | 0.000 | 0.00
|
| | |
|
0016 A074.14 | 18.00 | 65.000 | 1,170.00
|
2-INCH CONDUIT, JACKED | LF | 65.000 | 1,170.00
|
| | 64.000 | 1,152.00
|
| | 0.000 | 0.00
|
| | |
|
0017 A074.18 | 20.00 | 106.000 | 2,120.00
|
3-INCH CONDUIT, JACKED | LF | 106.000 | 2,120.00
|
| | 109.000 | 2,180.00
|
| | 0.000 | 0.00
|
| | |
|
0018 A077.12 | 0.35 | 406.000 | 142.10
|
2/C #14 AWG TRAFFIC SIGNAL CABLE | LF | 406.000 | 142.10
|
| | 407.500 | 142.63
|
| | -20.000 | -7.00
|
| | |
|
0019 A077.22 | 1.50 | 406.000 | 609.00
|
12/C #14 AWG TRAFFIC SIGNAL CABLE | LF | 406.000 | 609.00
|
| | 407.500 | 611.25
|
| | 0.000 | 0.00
|
| | |
|
0020 A079.01 | 0.35 | 452.000 | 158.20
|
2/C #14 AWG DETECTOR LEAD-IN CABLE | LF | 452.000 | 158.20
|
| | 444.500 | 155.58
|
| | 20.000 | 7.00
|
| | |
|
0021 A079.50 | 0.50 | 330.000 | 165.00
|
GROUNDING CONDUCTOR | LF | 330.000 | 165.00
|
| | 346.500 | 173.25
|
| | 20.000 | 10.00
|
| | |
|
0022 A079.55 | 0.75 | 60.000 | 45.00
|
SERVICE CABLE | LF | 60.000 | 45.00
|
| | 96.000 | 72.00
|
| | 40.000 | 30.00
|
| | |
|
0023 A080.27 | 1.50 | 716.000 | 1,074.00
|
STREET LIGHT CABLE, NO. 6 AERIAL | LF | 716.000 | 1,074.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0024 A500.20 | 1,500.00 | 1.000 | 1,500.00
|
INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-170 | EACH | 1.000 | 1,500.00
|
| | 1.000 | 1,500.00
|
| | 0.000 | 0.00
|
| | |
|
0025 A610.01 | 1,000.00 | 1.000 | 1,000.00
|
REMOVE TRAFFIC SIGNAL | EACH | 1.000 | 1,000.00
|
AT US-81 & 18TH ST. | | 1.000 | 1,000.00
|
| | 1.000 | 1,000.00
|
| | |
|
0026 L010.00 | 8.00 | 320.000 | 2,560.00
|
SODDING | SY | 320.000 | 2,560.00
|
| | 694.404 | 5,555.23
|
| | 694.404 | 5,555.23
|
| | |
|
0027 W600.03 | 175.00 | 3.000 | 525.00
|
ADJUST VALVE BOX TO GRADE | EACH | 3.000 | 525.00
|
| | 3.000 | 525.00
|
| | 0.000 | 0.00
|
| | |
|
0028 0001.08 | 0.50 | 200.000 | 100.00
|
BARRICADE, TYPE II | BDAY | 200.000 | 100.00
|
| | 679.000 | 339.50
|
| | 320.000 | 160.00
|
| | |
|
0029 0001.10 | 3.50 | 544.000 | 1,904.00
|
BARRICADE, TYPE III | BDAY | 544.000 | 1,904.00
|
| | 592.000 | 2,072.00
|
| | 172.000 | 602.00
|
| | |
|
0030 0001.90 | 1.00 | 488.000 | 488.00
|
SIGN DAY | EACH | 488.000 | 488.00
|
| | 696.000 | 696.00
|
| | 340.000 | 340.00
|
| | |
|
0031 0002.97 | 45.00 | 10.000 | 450.00
|
FLASHING ARROW PANEL | DAY | 10.000 | 450.00
|
| | 10.000 | 450.00
|
| | 1.000 | 45.00
|
| | |
|
0032 0003.10 | 175.00 | 10.000 | 1,750.00
|
FLAGGING | DAY | 10.000 | 1,750.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0033 0030.81 | 7,000.00 | 1.000 | 7,000.00
|
MOBILIZATION | LS | 1.000 | 7,000.00
|
| | 0.999 | 7,000.00
|
| | 0.393 | 2,757.57
|
| | |
|
0034 1009.00 | 1,800.00 | 1.000 | 1,800.00
|
GENERAL CLEARING AND GRUBBING | LS | 1.000 | 1,800.00
|
| | 1.000 | 1,800.00
|
| | 0.500 | 900.00
|
| | |
|
0035 1010.01 | 6.75 | 498.000 | 3,361.50
|
EXCAVATION (ESTABLISHED QUANTITY) | CY | 498.000 | 3,361.50
|
| | 498.000 | 3,361.50
|
| | 498.000 | 3,361.50
|
| | |
|
0036 1101.00 | 6.00 | 713.000 | 4,278.00
|
REMOVE PAVEMENT | SY | 713.000 | 4,278.00
|
| | 850.000 | 5,100.00
|
| | -4.756 | -28.54
|
| | |
|
0037 1106.00 | 3.50 | 344.000 | 1,204.00
|
REMOVE DRIVEWAY | SY | 344.000 | 1,204.00
|
| | 353.882 | 1,238.58
|
| | 83.889 | 293.61
|
| | |
|
0038 1107.00 | 5.00 | 96.000 | 480.00
|
REMOVE WALK | SY | 96.000 | 480.00
|
| | 168.404 | 842.03
|
| | 46.930 | 234.65
|
| | |
|
0039 3008.05 | 8.00 | 101.000 | 808.00
|
TIE BARS | EACH | 101.000 | 808.00
|
| | 90.000 | 720.00
|
| | 0.000 | 0.00
|
| | |
|
0040 3016.21 | 31.50 | 68.000 | 2,142.00
|
CONCRETE CLASS 47B-3000 SIDEWALKS | SY | 68.000 | 2,142.00
|
| | 183.320 | 5,774.58
|
| | 102.685 | 3,234.58
|
| | |
|
0041 3020.26 | 29.00 | 282.000 | 8,178.00
|
CONCRETE CLASS 47B-3625 DRIVEWAY | SY | 282.000 | 8,178.00
|
| | 292.877 | 8,493.43
|
| | 45.886 | 1,330.69
|
| | |
|
0042 3075.41 | 35.00 | 1,049.000 | 36,715.00
|
9" CONCRETE PAVEMENT, CLASS 47B-3625 | SY | 1,049.000 | 36,715.00
|
| | 1,132.167 | 39,625.85
|
| | 29.612 | 1,036.42
|
| | |
|
0043 8029.00 | 6.50 | 1,049.000 | 6,818.50
|
AGGREGATE FOUNDATION COURSE | SY | 1,049.000 | 6,818.50
|
| | 1,132.167 | 7,359.09
|
| | 29.612 | 192.48
|
| | |
|
0044 9111.00 | 12.00 | 6.000 | 72.00
|
WATER | MGAL | 6.000 | 72.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0045 9170.00 | 300.00 | 7.544 | 2,263.20
|
EARTH SHOULDER CONSTRUCTION | STA | 7.544 | 2,263.20
|
| | 7.544 | 2,263.20
|
| | 7.544 | 2,263.20
|
| | |
|
0046 9173.20 | 2.50 | 1,331.000 | 3,327.50
|
SUBGRADE PREPARATION | SY | 1,331.000 | 3,327.50
|
| | 1,425.044 | 3,562.62
|
| | 75.498 | 188.75
|
| | |
|
GROUP 8B ELECTRICAL | | Contracted | 131,828.95
|
| | Current | 131,828.95
|
| | In place | 141,424.53
|
| | This Estimate | 25,616.27
|
| | |
|
Totals for contract | | Contracted | 131,828.95
|
---|
| | Current | 131,828.95
|
---|
| | In place | 141,424.53
|
---|
| | This Estimate | 25,616.27
|
---|