Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:1742 HERBST CONSTRUCTION, INC.
Contract ID:4648X
Estimate Number:0006
Pay Period End Date:04.11.2002
Contract Location:
POLK SOUTHEASTEstimate Type:PROG
Contractor:
HERBST CONSTRUCTION, INC.Date Let:03.29.2001
16022 HWY 75Date Awarded:04.11.2001
PO BOX 728Date Contract Executed:05.11.2001
Date Notice to Proceed:05.11.2001
LE MARS IA 51031-0728Date Work Began:09.04.2001
Phone:Date Physical Work Completed:
(712)546-5653Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)
Counties
POLK
Project Number PCT Fed State Project Number Description
41648 000  0.000 BRO-7072(12)  BRIDGE
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$259,714.58$228,885.75$30,828.83
$259,026.49Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$259,714.58$228,885.75$30,828.83
$259,026.49Retainage$-2,597.15$-2,288.86$-308.29
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
100.27%Net Earnings$257,117.43$226,596.89$30,520.54
Liquidated Damages-$3,108.00-$1,554.00-$1,554.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$3,108.00-$1,554.00-$1,554.00
Payment$254,009.43$225,042.89$28,966.54
Project ManagerDiv. Head/Dist. Eng.
Woodgate, Gerald04.11.2002Meyer, Keith04.15.2002
Constr. Estimate Eng.Materials Eng.
Bartos, Steve04.15.2002
Controller Div. Processed
Burling, Laurie04.16.2002
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 6 BRIDGE AT STA. 24+67.0
0001                          L006.00 150.001.000150.00
COVER CROP SEEDING ACRE1.000150.00
0.0000.00
0.0000.00

0002                          0001.10 1.501,500.0002,250.00
BARRICADE, TYPE III BDAY1,500.0002,250.00
1,822.0002,733.00
208.000312.00

0003                          0001.30 2.50250.000625.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY250.000625.00
520.0001,300.00
64.000160.00

0004                          0001.90 0.502,750.0001,375.00
SIGN DAY EACH2,750.0001,375.00
1,538.000769.00
186.00093.00

0005                          0030.60 16,500.001.00016,500.00
MOBILIZATION LS 1.00016,500.00
1.00016,500.00
0.0000.00

0006                          1009.00 2,500.001.0002,500.00
GENERAL CLEARING AND GRUBBING LS 1.0002,500.00
1.0002,500.00
0.0000.00

0007                          1011.00 10.0040.000400.00
WATER MGAL40.000400.00
0.0000.00
0.0000.00

0008                          1030.00 3.054,072.00012,419.60
EARTHWORK MEASURED IN EMBANKMENT CY 4,072.00012,419.60
4,072.00012,419.60
4,072.00012,419.60

0009                          1043.50 1.99553.0001,100.47
RIPRAP FILTER FABRIC SY 553.0001,100.47
0.0000.00
0.0000.00

0010                          1300.24 13.3882.0001,097.16
24" DRIVEWAY CULVERT PIPE LF 82.0001,097.16
82.0001,097.16
82.0001,097.16

0011                          4050.01 7.1768.000487.56
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS CY 68.000487.56
68.000487.56
68.000487.56

0012                          4350.30 21.0070.0001,470.00
30" CORRUGATED METAL PIPE LF 70.0001,470.00
70.0001,470.00
70.0001,470.00

0013                          4360.30 225.002.000450.00
30" METAL FLARED-END SECTION EACH2.000450.00
2.000450.00
2.000450.00

0014                          6000.10 2,000.001.0002,000.00
ABUTMENT NO.1 EXCAVATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

0015                          6000.11 2,000.001.0002,000.00
ABUTMENT NO.2 EXCAVATION LS 1.0002,000.00
1.0002,000.00
0.0000.00

0016                          6001.50 3,000.001.0003,000.00
BENT NO.1 EXCAVATION LS 1.0003,000.00
1.0003,000.00
0.0000.00

0017                          6001.51 3,000.001.0003,000.00
BENT NO.2 EXCAVATION LS 1.0003,000.00
1.0003,000.00
0.0000.00

0018                          6010.22 210.00295.00061,950.00
CLASS 47B-3000 CONCRETE FOR BRIDGE CY 295.00061,950.00
295.00061,950.00
0.0000.00

0019                          6010.26 230.00213.80049,174.00
CLASS 47BD-4000 CONCRETE FOR BRIDGE CY 213.80049,174.00
213.80049,174.00
14.4003,312.00

0020                          6020.00 0.5054,843.00027,421.50
REINFORCING STEEL FOR BRIDGE LB 54,843.00027,421.50
54,843.00027,421.50
3,655.0001,827.50

0021                          6040.00 12,000.001.00012,000.00
REMOVE STRUCTURE EACH1.00012,000.00
AT STA. 24+57.0 1.00012,000.00
0.0000.00

0022                          6080.00 2.641,705.0004,501.20
STRUCTURAL STEEL FOR SUBSTRUCTURE LB 1,705.0004,501.20
1,705.0004,501.20
0.0000.00

0023                          6104.00 15.00373.0005,595.00
BROKEN CONCRETE RIPRAP TON 373.0005,595.00
492.1007,381.50
0.0000.00

0024                          6200.00 28.001,370.00038,360.00
CONCRETE PILING LF 1,370.00038,360.00
1,370.00038,360.00
0.0000.00

0025                          7020.00 1,175.004.0004,700.00
BRIDGE APPROACH SECTIONS EACH4.0004,700.00
4.0004,700.00
4.0004,700.00

0026                          7021.45 1,125.004.0004,500.00
BREAKAWAY CABLE TERMINAL EACH4.0004,500.00
4.0004,500.00
4.0004,500.00

GROUP 6 BRIDGE AT STA. 24+67.0Contracted259,026.49
Current259,026.49
In place259,714.52
This Estimate30,828.82

Totals for contractContracted259,026.49
Current259,026.49
In place259,714.52
This Estimate30,828.82