Contractor Payments

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	2853 SIMON CONTRACTORS AND SUBSIDIARIES
Contract ID:	4454X
Estimate Number:	0034
Pay Period End Date:	05.11.2002

Contract Location:
PLATTE RIVER EAST OF GRAND ISLAND	Estimate Type:	PROG

Contractor:
SIMON CONTRACTORS AND SUBSIDIARIES	Date Let:	08.31.2000
4819 S INDUSTRIAL SERVICE RD	Date Awarded:	09.12.2000
PO BOX 347	Date Contract Executed:	09.21.2000
	Date Notice to Proceed:	09.21.2000
CHEYENNE WY 82003	Date Work Began:	11.14.2000
Phone:	Date Physical Work Completed:
(307)632-7900	Date Accepted:
Escrow Agent:

Surety Co:
LIBERTY MUTUAL INSURANCE COMPANY

Counties
HALL

Project Number		PCT			Fed State Project Number		Description
41454 000		0.000			EACIM-80-7(98)		CONC PAVE BR GDRL
41788 000		0.000			EACIM-80-7(102)		CONC PAVE BR GDRL

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$3,079,763.00	$3,019,661.14	$60,101.86
$4,614,893.29	Stockpiled Materials	$17,117.53	$17,117.53	$.00
Original Contract Amt	Gross Earnings	$3,096,880.53	$3,036,778.67	$60,101.86
$4,481,971.29	Retainage	$-25,000.00	$-25,000.00	$.00
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
66.74%	Net Earnings	$3,071,880.53	$3,011,778.67	$60,101.86
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$3,071,880.53	$3,011,778.67	$60,101.86
Project Manager			Div. Head/Dist. Eng.
Weber, Kirk	05.15.2002		Meyer, Keith	05.17.2002
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	05.17.2002
Controller Div. Processed
Burling, Laurie	05.20.2002

		Detailed breakdown of stockpiled materials
Est Nbr:	0004
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0029	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinized Steel Expansion Joints
0045	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinized Steel Expansion Joints
0048	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Initial Payment	1,009.65	3-9-C
		Structural Steel for Substructure
		Total for estimate 0004:	18,631.65
Est Nbr:	0006
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0029	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-8,811.00	3-9-C
		Galvinized Steel Expansion Joints
0045	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-8,811.00	3-9-C
		Galvinized Steel Expansion Joints
		Total for estimate 0006:	-17,622.00
Est Nbr:	0029
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0048	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-283.41	3-9-C
		Structural Steel for Substructure
		Total for estimate 0029:	-283.41
Est Nbr:	0031
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0048	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-283.41	3-9-C
		Structural Steel for Substructure
		Total for estimate 0031:	-283.41
Est Nbr:	0033
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0048	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-442.83	3-9-C
		Structural Steel for Substructure
		Total for estimate 0033:	-442.83
Est Nbr:	0004
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0093	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinized Steel Expansion Joints
0096	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Initial Payment	3,392.17	3-9-C
		Structural Steel for Substructure
		Total for estimate 0004:	12,203.17
Est Nbr:	0006
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinized Steel Expansion Joint
0071	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Initial Payment	35,394.54	21 25805
		Precast/Prestressed Concrete Girders
0093	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-8,811.00	3-9-C
		Galvinized Steel Expansion Joints
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinizes Steel Expansion Joint
		S.P. Initial Payment	8,811.00	3-9-C
		Galvinizes Steel Expansion Joint
		Total for estimate 0006:	53,016.54
Est Nbr:	0007
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-8,811.00	3-9-C
		Galvinized Steel Expansion Joint
		S.P. Closure	0.00	3-9-C
		Galvinized Steel Expansion Joint
		S.P. Initial Payment	8,811.00	3-9-C
		Galvanized Steel Expansion Joint
0071	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Closure	-35,394.54	21 25805
		Precast/Prestressed Concrete Girders
		S.P. Closure	0.00	21 25805
		Precast/Prestressed Concrete Girders
		S.P. Initial Payment	35,394.54	21 25805
		Precast/Prestressed Concrete Girders
0093	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-8,811.00	3-9-C
		Galvinizes Steel Expansion Joint
		S.P. Closure	-8,811.00	3-9-C
		Galvinizes Steel Expansion Joint
		S.P. Initial Payment	17,622.00	3-9-C
		Galvinized Steel Expansion Joint
		Total for estimate 0007:	0.00
Est Nbr:	0008
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0071	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Adjustment	-35,365.04	21 25805
		Precast/Prestressed Concrete Girders
		S.P. Initial Payment	29,495.45	95752752
		Precast/Prestressed Concrete Girders
0094	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Initial Payment	24,842.52	95752752
		Precast/Prestressed Concrete Girders (NU)
		Total for estimate 0008:	18,972.93
Est Nbr:	0011
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-484.69	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0011:	-484.69
Est Nbr:	0013
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-2,327.95	3-9-C
		Galvanized Steel Expansion Joint
0071	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Adjustment	-29.50	21 25805
		Precast/Prestressed Concrete Girders
		S.P. Adjustment	-29,495.45	95752752
		Precast/Prestressed Concrete Girders
		Total for estimate 0013:	-31,852.90
Est Nbr:	0014
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-542.76	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0014:	-542.76
Est Nbr:	0015
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-2,295.09	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0015:	-2,295.09
Est Nbr:	0016
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-2,700.75	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0016:	-2,700.75
Est Nbr:	0017
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-325.21	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0017:	-325.21
Est Nbr:	0020
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-132.17	3-9-C
		Galvanized Steel Expansion Joint
		Total for estimate 0020:	-132.17
Est Nbr:	0025
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0070	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Closure	-2.38	3-9-C
		Galvanized Steel Expansion Joint
		S.P. Closure	0.00	3-9-C
		Galvinized Steel Expansion Joint (Corr - Close)
0094	6011.11	PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
		S.P. Closure	-24,842.52	95752752
		Precast/Prestressed Concrete Girders (NU)
		Total for estimate 0025:	-24,844.90
Est Nbr:	0027
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0096	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-2,010.97	3-9-C
		Structural Steel for Substructure
		Total for estimate 0027:	-2,010.97
Est Nbr:	0029
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0096	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-629.25	3-9-C
		Structural Steel for Substructure
		Total for estimate 0029:	-629.25
Est Nbr:	0030
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0096	6080.00	STRUCTURAL STEEL FOR SUBSTRUCTURE
		S.P. Adjustment	-751.46	3-9-C
		Structural Steel for Substructure
		Total for estimate 0030:	-751.46
Est Nbr:	0033
Item Nbr	Item Cd	Item Desc	Adj Amt	Invoice Nbr
0093	6010.26	CLASS 47BD-4000 CONCRETE FOR BRIDGE
		S.P. Adjustment	-504.96	3-9-C
		Galvinized Steel Expansion Joint
		Total for estimate 0033:	-504.96
		Total remaining for contract:	17,117.53

			1. Contracted
			2. Current
			3. To date
Item Nbr Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 3 CONCRETE PAVEMENT
0001 L020.00	1.56	2,366.000	3,690.96
EROSION CONTROL	SY	2,366.000	3,690.96
		0.000	0.00
		0.000	0.00

0002 0002.30	0.28	10,350.000	2,898.00
PAVEMENT MARKING REMOVAL	LF	10,350.000	2,898.00
		1,873.000	524.44
		0.000	0.00

0003 0002.39	1.12	23,400.000	26,208.00
TEMPORARY PAVEMENT MARKING, TYPE II	LF	23,400.000	26,208.00
		9,255.000	10,365.60
		0.000	0.00

0004 0030.30	5,286.35	1.000	5,286.35
MOBILIZATION	LS	1.000	5,286.35
		1.000	5,286.35
		0.000	0.00

0005 1030.00	8.96	1,148.000	10,286.08
EARTHWORK MEASURED IN EMBANKMENT	CY	1,148.000	10,286.08
		617.630	5,533.96
		0.000	0.00

0006 1041.00	6.42	2,366.000	15,189.72
SALVAGING AND PLACING TOPSOIL	SY	2,366.000	15,189.72
		1,944.100	12,481.12
		0.000	0.00

0007 1101.00	6.17	968.000	5,972.56
REMOVE PAVEMENT	SY	968.000	5,972.56
		907.441	5,598.91
		390.978	2,412.33

0009 3008.05	14.51	116.000	1,683.16
TIE BARS	EACH	116.000	1,683.16
		105.000	1,523.55
		0.000	0.00

0010 3075.71	47.28	570.000	26,949.60
12" CONCRETE PAVEMENT, CLASS 47B-3625	SY	570.000	26,949.60
		291.549	13,784.44
		0.000	0.00

0012 7017.00	3.02	1,160.000	3,503.20
REMOVE GUARDRAIL	LF	1,160.000	3,503.20
		839.000	2,533.78
		0.000	0.00

0013 7151.00	8.46	192.000	1,624.32
REMOVE AND RESET FENCE	LF	192.000	1,624.32
		0.000	0.00
		0.000	0.00

0014 7502.14	2.97	1,900.000	5,643.00
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	1,900.000	5,643.00
		0.000	0.00
		0.000	0.00

0015 7503.14	2.97	1,520.000	4,514.40
4" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	1,520.000	4,514.40
		0.000	0.00
		0.000	0.00

0016 8029.75	7.42	570.000	4,229.40
BITUMINOUS FOUNDATION COURSE	SY	570.000	4,229.40
		291.549	2,163.29
		0.000	0.00

0017 9173.20	4.08	570.000	2,325.60
SUBGRADE PREPARATION	SY	570.000	2,325.60
		291.549	1,189.52
		0.000	0.00

0018 9188.50	28.32	736.000	20,843.52
SURFACING UNDER GUARDRAIL	SY	736.000	20,843.52
		310.210	8,785.14
		0.000	0.00

GROUP 3 CONCRETE PAVEMENT		Contracted	140,847.87
		Current	140,847.87
		In place	69,770.10
		This Estimate	2,412.33

GROUP 6 BRIDGE AT STA. 437+95
0019 0030.60	36,848.00	1.000	36,848.00
MOBILIZATION	LS	1.000	36,848.00
		1.000	36,848.00
		0.000	0.00

0020 3050.15	243.95	208.300	50,814.79
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000	CY	208.300	50,814.79
		208.300	50,814.79
		0.000	0.00

0021 3051.10	0.72	21,518.000	15,492.96
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES	LB	21,518.000	15,492.96
		21,644.719	15,584.20
		0.000	0.00

0022 6000.10	7,840.00	1.000	7,840.00
ABUTMENT NO.1 EXCAVATION	LS	1.000	7,840.00
		1.000	7,840.00
		0.000	0.00

0023 6000.11	7,840.00	1.000	7,840.00
ABUTMENT NO.2 EXCAVATION	LS	1.000	7,840.00
		1.000	7,840.00
		0.000	0.00

0024 6000.60	11,312.00	1.000	11,312.00
PIER NO.1 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0025 6001.50	5,600.00	1.000	5,600.00
BENT NO.1 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0026 6001.51	5,600.00	1.000	5,600.00
BENT NO.2 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0027 6005.35	57.23	125.400	7,176.64
PRECOMPRESSED POLYURETHANE FOAM JOINT	LF	125.400	7,176.64
		131.000	7,497.13
		0.000	0.00

0028 6010.22	375.67	159.800	60,032.07
CLASS 47B-3000 CONCRETE FOR BRIDGE	CY	159.800	60,032.07
		162.560	61,068.92
		0.000	0.00

0029 6010.26	331.52	407.300	135,028.10
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	407.300	135,028.10
		414.840	137,527.76
		0.000	0.00

0030 6011.11	39,905.60	1.000	39,905.60
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE	LS	1.000	39,905.60
AT STA. 437+95 LT.		1.000	39,905.60
		0.000	0.00

0031 6030.00	147,367.36	1.000	147,367.36
PREPARATION OF BRIDGE	EACH	1.000	147,367.36
AT STA. 437+95 LT.		0.980	144,420.01
		0.000	0.00

0032 6131.50	0.65	78,526.000	51,041.90
EPOXY COATED REINFORCING STEEL	LB	78,526.000	51,041.90
		82,713.201	53,763.59
		0.000	0.00

0033 6200.00	33.60	310.000	10,416.00
CONCRETE PILING	LF	310.000	10,416.00
		304.280	10,223.81
		0.000	0.00

0034 8091.00	18.52	130.000	2,407.60
GRANULAR BACKFILL	CY	130.000	2,407.60
		130.000	2,407.60
		0.000	0.00

4004 6618.00	625.60	0.000	0.00
GIRDER SEAT REPAIR	EACH	10.000	6,256.00
Clean Bearing Plates & Girder Seats & Patch Abutments		10.000	6,256.00
		0.000	0.00

GROUP 6 BRIDGE AT STA. 437+95		Contracted	594,723.01
		Current	600,979.01
		In place	604,509.41
		This Estimate	0.00

GROUP 6A BRIDGE AT STA. 437+95
0035 0030.60	36,848.00	1.000	36,848.00
MOBILIZATION	LS	1.000	36,848.00
		1.000	36,848.00
		0.000	0.00

0036 3050.15	243.95	208.300	50,814.79
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000	CY	208.300	50,814.79
		0.000	0.00
		0.000	0.00

0037 3051.10	0.72	21,518.000	15,492.96
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES	LB	21,518.000	15,492.96
		0.000	0.00
		0.000	0.00

0038 6000.10	7,840.00	1.000	7,840.00
ABUTMENT NO.1 EXCAVATION	LS	1.000	7,840.00
		0.250	1,960.00
		0.000	0.00

0039 6000.11	7,840.00	1.000	7,840.00
ABUTMENT NO.2 EXCAVATION	LS	1.000	7,840.00
		0.250	1,960.00
		0.000	0.00

0040 6000.60	11,312.00	1.000	11,312.00
PIER NO.1 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0041 6001.50	8,960.00	1.000	8,960.00
BENT NO.1 EXCAVATION	LS	1.000	8,960.00
		1.000	8,960.00
		0.000	0.00

0042 6001.51	8,960.00	1.000	8,960.00
BENT NO.2 EXCAVATION	LS	1.000	8,960.00
		1.000	8,960.00
		0.000	0.00

0043 6005.35	57.23	125.400	7,176.64
PRECOMPRESSED POLYURETHANE FOAM JOINT	LF	125.400	7,176.64
		0.000	0.00
		0.000	0.00

0044 6010.22	375.67	159.800	60,032.07
CLASS 47B-3000 CONCRETE FOR BRIDGE	CY	159.800	60,032.07
		83.990	31,552.53
		0.000	0.00

0045 6010.26	331.52	407.300	135,028.10
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	407.300	135,028.10
		0.000	0.00
		0.000	0.00

0046 6011.11	39,905.60	1.000	39,905.60
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE	LS	1.000	39,905.60
AT STA. 437+95 RT.		0.000	0.00
		0.000	0.00

0047 6030.00	147,367.36	1.000	147,367.36
PREPARATION OF BRIDGE	EACH	1.000	147,367.36
AT STA. 437+95 RT.		0.150	22,105.11
		0.000	0.00

0048 6080.00	2.39	795.000	1,900.05
STRUCTURAL STEEL FOR SUBSTRUCTURE	LB	795.000	1,900.05
		795.004	1,900.06
		0.000	0.00

0049 6131.50	0.65	77,803.000	50,571.95
EPOXY COATED REINFORCING STEEL	LB	77,803.000	50,571.95
		3,723.125	2,420.04
		0.000	0.00

0050 6200.00	33.60	310.000	10,416.00
CONCRETE PILING	LF	310.000	10,416.00
		306.400	10,295.04
		0.000	0.00

0051 8091.00	18.52	130.000	2,407.60
GRANULAR BACKFILL	CY	130.000	2,407.60
		0.000	0.00
		0.000	0.00

4007 6618.00	625.60	0.000	0.00
GIRDER SEAT REPAIR	EACH	10.000	6,256.00
Clean Bearing Plates & Girder Seats & Patch Abutments		0.000	0.00
		0.000	0.00

GROUP 6A BRIDGE AT STA. 437+95		Contracted	602,873.11
		Current	609,129.11
		In place	138,272.78
		This Estimate	0.00

GROUP 7 GUARDRAIL
0100 0030.70	420.00	1.000	420.00
MOBILIZATION	LS	1.000	420.00
		1.000	420.00
		0.000	0.00

0101 7011.20	16.28	918.400	14,951.55
W-BEAM GUARDRAIL	LF	918.400	14,951.55
		468.200	7,622.30
		0.000	0.00

0102 7020.00	1,174.95	4.000	4,699.80
BRIDGE APPROACH SECTIONS	EACH	4.000	4,699.80
		2.000	2,349.90
		0.000	0.00

0103 7024.25	2,089.50	2.000	4,179.00
GUARDRAIL END TREATMENT, TYPE I	EACH	2.000	4,179.00
		1.000	2,089.50
		0.000	0.00

0104 7026.05	405.30	2.000	810.60
W-THRIE BEAM TRANSITION SECTION	EACH	2.000	810.60
		1.000	405.30
		0.000	0.00

GROUP 7 GUARDRAIL		Contracted	25,060.95
		Current	25,060.95
		In place	12,887.00
		This Estimate	0.00

GROUP 10 GENERAL ITEMS
0106 0001.08	0.50	7,112.000	3,556.00
BARRICADE, TYPE II	BDAY	7,112.000	3,556.00
		12,801.000	6,400.50
		525.000	262.50

0107 0001.10	3.15	517.000	1,628.55
BARRICADE, TYPE III	BDAY	517.000	1,628.55
		652.000	2,053.80
		42.000	132.30

0108 0001.30	3.15	399.000	1,256.85
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	399.000	1,256.85
		98.000	308.70
		28.000	88.20

0109 0001.90	0.53	4,339.000	2,299.67
SIGN DAY	EACH	4,339.000	2,299.67
		1,388.000	735.64
		364.000	192.92

0110 0002.97	36.75	120.000	4,410.00
FLASHING ARROW PANEL	DAY	120.000	4,410.00
		40.000	1,470.00
		14.000	514.50

0111 0003.51	18.03	1,740.000	31,372.20
INSTALL CONCRETE PROTECTION BARRIER	LF	1,740.000	31,372.20
		1,890.000	34,076.70
		0.000	0.00

0112 0003.58	2,100.00	2.000	4,200.00
INERTIAL BARRIER SYSTEM	EACH	2.000	4,200.00
		3.000	6,300.00
		0.000	0.00

0113 0003.64	262.50	5.000	1,312.50
REPLACEMENT MODULE	EACH	5.000	1,312.50
		0.000	0.00
		0.000	0.00

0114 0010.04	15,750.00	0.500	7,875.00
FIELD OFFICE	EACH	0.500	7,875.00
		0.500	7,875.00
		0.000	0.00

0115 0020.00	0.80	1,000.000	800.00
TRAINING	HOUR	1,000.000	800.00
		1,049.500	839.60
		0.000	0.00

0116 0030.00	3,950.99	1.000	3,950.99
MOBILIZATION	LS	1.000	3,950.99
		1.000	3,950.99
		0.000	0.00

GROUP 10 GENERAL ITEMS		Contracted	62,661.76
		Current	62,661.76
		In place	64,010.93
		This Estimate	1,190.42

GROUP 3 CONCRETE PAVEMENT
0001 L020.00	1.56	2,304.000	3,594.24
EROSION CONTROL	SY	2,304.000	3,594.24
		0.000	0.00
		0.000	0.00

0002 0002.30	0.28	12,650.000	3,542.00
PAVEMENT MARKING REMOVAL	LF	12,650.000	3,542.00
		1,992.000	557.76
		0.000	0.00

0003 0002.39	1.12	28,600.000	32,032.00
TEMPORARY PAVEMENT MARKING, TYPE II	LF	28,600.000	32,032.00
		16,843.000	18,864.16
		0.000	0.00

0004 0030.30	7,649.65	1.000	7,649.65
MOBILIZATION	LS	1.000	7,649.65
		1.000	7,649.65
		0.000	0.00

0005 1030.00	8.96	920.000	8,243.20
EARTHWORK MEASURED IN EMBANKMENT	CY	920.000	8,243.20
		514.670	4,611.44
		0.000	0.00

0006 1041.00	6.42	1,001.000	6,426.42
SALVAGING AND PLACING TOPSOIL	SY	1,001.000	6,426.42
		1,387.570	8,908.20
		0.000	0.00

0007 1101.00	6.17	1,262.000	7,786.54
REMOVE PAVEMENT	SY	1,262.000	7,786.54
		1,178.346	7,270.40
		0.000	0.00

0008 1119.00	420.00	4.000	1,680.00
REMOVE INLET	EACH	4.000	1,680.00
		4.000	1,680.00
		1.000	420.00

0009 3008.05	14.51	195.000	2,829.45
TIE BARS	EACH	195.000	2,829.45
		261.000	3,787.11
		96.000	1,392.96

0010 3075.71	47.28	857.000	40,518.96
12" CONCRETE PAVEMENT, CLASS 47B-3625	SY	857.000	40,518.96
		1,008.974	47,704.29
		374.787	17,719.93

0011 4130.06	1,120.00	0.720	806.40
CLASS 47B-3000 OR AX-3000 CONCRETE FOR PIPE CULVERT PLUG	CY	0.720	806.40
		0.360	403.20
		0.000	0.00

0012 7017.00	3.02	1,155.000	3,488.10
REMOVE GUARDRAIL	LF	1,155.000	3,488.10
		995.000	3,004.90
		0.000	0.00

0013 7151.00	8.46	192.000	1,624.32
REMOVE AND RESET FENCE	LF	192.000	1,624.32
		0.000	0.00
		0.000	0.00

0014 7502.14	2.97	4,350.000	12,919.50
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	4,350.000	12,919.50
		0.000	0.00
		0.000	0.00

0015 7503.14	2.97	3,480.000	10,335.60
4" YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	LF	3,480.000	10,335.60
		0.000	0.00
		0.000	0.00

0016 8029.75	7.42	857.000	6,358.94
BITUMINOUS FOUNDATION COURSE	SY	857.000	6,358.94
		1,195.974	8,874.11
		374.787	2,780.92

0017 9173.20	4.08	857.000	3,496.56
SUBGRADE PREPARATION	SY	857.000	3,496.56
		1,008.974	4,116.61
		374.787	1,529.13

0018 9188.50	28.32	1,258.000	35,626.56
SURFACING UNDER GUARDRAIL	SY	1,258.000	35,626.56
		146.591	4,151.46
		0.000	0.00

GROUP 3 CONCRETE PAVEMENT		Contracted	188,958.44
		Current	188,958.44
		In place	121,583.29
		This Estimate	23,842.94

GROUP 6B BRIDGE AT STA. 483+14.13
0052 A400.00	25,665.92	1.000	25,665.92
MODIFY ROADWAY WEATHER INFORMATION SYSTEM	EACH	1.000	25,665.92
		1.000	25,665.92
		0.000	0.00

0053 0030.60	61,600.00	1.000	61,600.00
MOBILIZATION	LS	1.000	61,600.00
		1.000	61,600.00
		0.000	0.00

0054 3050.15	248.08	195.900	48,598.87
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000	CY	195.900	48,598.87
		202.940	50,345.35
		0.000	0.00

0055 3051.10	0.73	19,203.000	14,018.19
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES	LB	19,203.000	14,018.19
		20,983.000	15,317.58
		0.000	0.00

0056 6000.10	7,840.00	1.000	7,840.00
ABUTMENT NO.1 EXCAVATION	LS	1.000	7,840.00
		1.000	7,840.00
		0.000	0.00

0057 6000.11	7,840.00	1.000	7,840.00
ABUTMENT NO.2 EXCAVATION	LS	1.000	7,840.00
		1.000	7,840.00
		0.000	0.00

0058 6000.60	11,312.00	1.000	11,312.00
PIER NO.1 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0059 6000.61	11,312.00	1.000	11,312.00
PIER NO.2 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0060 6001.50	5,600.00	1.000	5,600.00
BENT NO.1 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0061 6001.51	5,600.00	1.000	5,600.00
BENT NO.2 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0062 6001.52	5,600.00	1.000	5,600.00
BENT NO.3 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0063 6001.53	5,600.00	1.000	5,600.00
BENT NO.4 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0064 6001.54	5,600.00	1.000	5,600.00
BENT NO.5 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0065 6001.55	5,600.00	1.000	5,600.00
BENT NO.6 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0066 6001.56	5,600.00	1.000	5,600.00
BENT NO.7 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0067 6001.57	5,600.00	1.000	5,600.00
BENT NO.8 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0068 6005.35	102.26	250.000	25,565.00
PRECOMPRESSED POLYURETHANE FOAM JOINT	LF	250.000	25,565.00
		255.300	26,106.98
		0.000	0.00

0069 6010.22	374.02	284.500	106,408.69
CLASS 47B-3000 CONCRETE FOR BRIDGE	CY	284.500	106,408.69
		303.318	113,447.01
		18.169	6,795.57

0070 6010.26	325.85	1,013.600	330,281.56
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	1,013.600	330,281.56
		1,027.639	334,856.19
		0.000	0.00

0071 6011.11	88,368.00	1.000	88,368.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE	LS	1.000	88,368.00
AT STA. 483+14.13 LT.		1.000	88,368.00
		0.000	0.00

0072 6030.00	332,727.36	1.000	332,727.36
PREPARATION OF BRIDGE	EACH	1.000	332,727.36
AT STA. 483+14.13 LT.		0.950	316,090.98
		0.000	0.00

0073 6131.50	0.64	200,530.000	128,339.20
EPOXY COATED REINFORCING STEEL	LB	200,530.000	128,339.20
		207,766.322	132,970.43
		821.638	525.85

0074 6200.00	32.48	790.000	25,659.20
CONCRETE PILING	LF	790.000	25,659.20
		1,110.000	36,052.80
		0.000	0.00

0075 8091.00	18.67	120.000	2,240.40
GRANULAR BACKFILL	CY	120.000	2,240.40
		120.000	2,240.40
		0.000	0.00

4002 6618.00	379.50	0.000	0.00
GIRDER SEAT REPAIR	EACH	10.000	3,795.00
Clean Bearing Plates & Girder Seats & Patch Abutments		10.000	3,795.00
		0.000	0.00

4003 6616.65	2,820.50	0.000	0.00
BEARING DEVICE REPLACEMENT	EACH	20.000	56,410.00
Raise Girders/New Bearing Pad/Diaphragms/Concrete Repair		20.000	56,410.00
		0.000	0.00

GROUP 6B BRIDGE AT STA. 483+14.13		Contracted	1,272,576.39
		Current	1,332,781.39
		In place	1,346,370.64
		This Estimate	7,321.42

GROUP 6C BRIDGE AT STA. 483+14.13
0076 0030.60	61,600.00	1.000	61,600.00
MOBILIZATION	LS	1.000	61,600.00
		1.000	61,600.00
		0.000	0.00

0077 3050.15	247.95	196.000	48,598.20
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-4000	CY	196.000	48,598.20
		0.000	0.00
		0.000	0.00

0078 3051.10	0.75	19,432.000	14,574.00
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES	LB	19,432.000	14,574.00
		0.000	0.00
		0.000	0.00

0079 6000.10	7,840.00	1.000	7,840.00
ABUTMENT NO.1 EXCAVATION	LS	1.000	7,840.00
		0.250	1,960.00
		0.000	0.00

0080 6000.11	7,840.00	1.000	7,840.00
ABUTMENT NO.2 EXCAVATION	LS	1.000	7,840.00
		0.500	3,920.00
		0.000	0.00

0081 6000.60	11,312.00	1.000	11,312.00
PIER NO.1 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0082 6000.61	11,312.00	1.000	11,312.00
PIER NO.2 EXCAVATION	LS	1.000	11,312.00
		1.000	11,312.00
		0.000	0.00

0083 6001.50	5,600.00	1.000	5,600.00
BENT NO.1 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0084 6001.51	5,600.00	1.000	5,600.00
BENT NO.2 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0085 6001.52	5,600.00	1.000	5,600.00
BENT NO.3 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0086 6001.53	5,600.00	1.000	5,600.00
BENT NO.4 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0087 6001.54	5,600.00	1.000	5,600.00
BENT NO.5 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0088 6001.55	5,600.00	1.000	5,600.00
BENT NO.6 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0089 6001.56	5,600.00	1.000	5,600.00
BENT NO.7 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0090 6001.57	5,600.00	1.000	5,600.00
BENT NO.8 EXCAVATION	LS	1.000	5,600.00
		1.000	5,600.00
		0.000	0.00

0091 6005.35	103.24	252.700	26,088.75
PRECOMPRESSED POLYURETHANE FOAM JOINT	LF	252.700	26,088.75
		0.000	0.00
		0.000	0.00

0092 6010.22	374.40	287.600	107,677.44
CLASS 47B-3000 CONCRETE FOR BRIDGE	CY	287.600	107,677.44
		211.769	79,286.32
		2.779	1,040.46

0093 6010.26	325.77	1,023.100	333,295.29
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	1,023.100	333,295.29
		29.240	9,525.51
		0.000	0.00

0094 6011.11	88,368.00	1.000	88,368.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE	LS	1.000	88,368.00
AT STA. 483+14.13 RT		0.910	80,414.88
		0.000	0.00

0095 6030.00	332,727.36	1.000	332,727.36
PREPARATION OF BRIDGE	EACH	1.000	332,727.36
AT STA. 483+14.13 RT.		0.300	99,818.22
		0.050	16,636.37

0096 6080.00	2.21	2,671.000	5,902.91
STRUCTURAL STEEL FOR SUBSTRUCTURE	LB	2,671.000	5,902.91
		2,670.606	5,902.04
		0.000	0.00

0097 6131.50	0.64	193,136.000	123,607.04
EPOXY COATED REINFORCING STEEL	LB	193,136.000	123,607.04
		10,920.916	6,989.38
		349.864	223.91

0098 6200.00	33.54	790.000	26,496.60
CONCRETE PILING	LF	790.000	26,496.60
		1,108.500	37,179.09
		0.000	0.00

0099 8091.00	19.00	112.000	2,128.00
GRANULAR BACKFILL	CY	112.000	2,128.00
		28.000	532.00
		28.000	532.00

4005 6618.00	379.50	0.000	0.00
GIRDER SEAT REPAIR	EACH	10.000	3,795.00
Clean Bearing Plates & Girder Seats & Patch Abutments		0.000	0.00
		0.000	0.00

4006 6616.65	2,820.50	0.000	0.00
BEARING DEVICE REPLACEMENT	EACH	20.000	56,410.00
Raise Girders/New Bearing Pads/Diaphragms/Concrete Repair		0.000	0.00
		0.000	0.00

GROUP 6C BRIDGE AT STA. 483+14.13		Contracted	1,254,167.59
		Current	1,314,372.59
		In place	454,551.44
		This Estimate	18,432.74

GROUP 7 GUARDRAIL
0100 0030.70	420.00	1.000	420.00
MOBILIZATION	LS	1.000	420.00
		1.000	420.00
		0.000	0.00

0101 7011.20	16.28	979.100	15,939.75
W-BEAM GUARDRAIL	LF	979.100	15,939.75
		334.600	5,447.29
		0.000	0.00

0102 7020.00	1,174.95	4.000	4,699.80
BRIDGE APPROACH SECTIONS	EACH	4.000	4,699.80
		1.000	1,174.95
		0.000	0.00

0103 7024.25	2,089.50	2.000	4,179.00
GUARDRAIL END TREATMENT, TYPE I	EACH	2.000	4,179.00
		0.000	0.00
		0.000	0.00

0104 7026.05	405.30	2.000	810.60
W-THRIE BEAM TRANSITION SECTION	EACH	2.000	810.60
		1.000	405.30
		0.000	0.00

GROUP 7 GUARDRAIL		Contracted	26,049.15
		Current	26,049.15
		In place	7,447.54
		This Estimate	0.00

GROUP 10 GENERAL ITEMS
0105 0001.00	467.25	432.000	201,852.00
SURVEILLANCE OF TEMPORARY TRAFFIC CONTROL DEVICES	CDAY	432.000	201,852.00
		279.000	130,362.75
		14.000	6,541.50

0106 0001.08	0.50	19,228.000	9,614.00
BARRICADE, TYPE II	BDAY	19,228.000	9,614.00
		15,572.500	7,786.25
		721.000	360.50

0107 0001.10	3.15	1,397.000	4,400.55
BARRICADE, TYPE III	BDAY	1,397.000	4,400.55
		1,778.000	5,600.70
		0.000	0.00

0108 0001.30	3.15	1,080.000	3,402.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	1,080.000	3,402.00
		977.000	3,077.55
		0.000	0.00

0109 0001.90	0.53	11,732.000	6,217.96
SIGN DAY	EACH	11,732.000	6,217.96
		8,972.000	4,755.16
		0.000	0.00

0110 0002.97	36.75	324.000	11,907.00
FLASHING ARROW PANEL	DAY	324.000	11,907.00
		258.000	9,481.50
		0.000	0.00

0111 0003.51	18.03	2,100.000	37,863.00
INSTALL CONCRETE PROTECTION BARRIER	LF	2,100.000	37,863.00
		3,100.000	55,893.00
		0.000	0.00

0112 0003.58	2,100.00	2.000	4,200.00
INERTIAL BARRIER SYSTEM	EACH	2.000	4,200.00
		4.000	8,400.00
		0.000	0.00

0113 0003.64	262.50	5.000	1,312.50
REPLACEMENT MODULE	EACH	5.000	1,312.50
		0.000	0.00
		0.000	0.00

0114 0010.04	15,750.00	0.500	7,875.00
FIELD OFFICE	EACH	0.500	7,875.00
		0.500	7,875.00
		0.000	0.00

0115 0020.00	0.80	1,000.000	800.00
TRAINING	HOUR	1,000.000	800.00
		3,148.000	2,518.40
		0.000	0.00

0116 0030.00	24,609.01	1.000	24,609.01
MOBILIZATION	LS	1.000	24,609.01
		1.000	24,609.02
		0.000	0.00

GROUP 10 GENERAL ITEMS		Contracted	314,053.02
		Current	314,053.02
		In place	260,359.33
		This Estimate	6,902.00

Totals for contract		Contracted	4,481,971.29
		Current	4,614,893.28
		In place	3,079,762.46
		This Estimate	60,101.85