| | Detailed breakdown of stockpiled materials | |
|
|---|
| Est Nbr: | 0001 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0041 | 6011.11 | PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | |
|
| | S.P. Initial Payment | 21,700.00 | G-00954
|
| | type 2 prestressed concrete beams 59'-9" | |
|
| | Total for estimate 0001: | 21,700.00 |
|
| Est Nbr: | 0003 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Initial Payment | 9,193.03 | 1651
|
| | epoxy coated rebar | |
|
| | S.P. Adjustment | -655.12 | 1651
|
| | epoxy coated rebar | |
|
| 0072 | 6011.11 | PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | |
|
| | S.P. Initial Payment | 24,200.00 | 95917317
|
| | Prestressed Concrete type 2 Beams | |
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Initial Payment | 2,621.81 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0003: | 35,359.72 |
|
| Est Nbr: | 0004 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -203.40 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0004: | -203.40 |
|
| Est Nbr: | 0005 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -661.87 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0005: | -661.87 |
|
| Est Nbr: | 0006 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -1,511.94 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0006: | -1,511.94 |
|
| Est Nbr: | 0007 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0041 | 6011.11 | PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | |
|
| | S.P. Adjustment | -21,700.00 | G-00954
|
| | type 2 prestressed concrete beams 59'-9" | |
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -180.35 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0007: | -21,880.35 |
|
| Est Nbr: | 0008 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -844.18 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0008: | -844.18 |
|
| Est Nbr: | 0009 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -826.69 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0009: | -826.69 |
|
| Est Nbr: | 0010 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -4,018.67 | 1651
|
| | epoxy coated rebar | |
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -707.84 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0010: | -4,726.51 |
|
| Est Nbr: | 0011 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -51.77 | 1651
|
| | epoxy coated rebar | |
|
| 0079 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -62.75 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0011: | -114.52 |
|
| Est Nbr: | 0012 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -498.04 | 1651
|
| | epoxy coated rebar | |
|
| 0072 | 6011.11 | PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | |
|
| | S.P. Adjustment | -24,200.00 | 95917317
|
| | Prestressed Concrete type 2 Beams | |
|
| | Total for estimate 0012: | -24,698.04 |
|
| Est Nbr: | 0013 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -215.85 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0013: | -215.85 |
|
| Est Nbr: | 0014 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -348.92 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0014: | -348.92 |
|
| Est Nbr: | 0015 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -584.50 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0015: | -584.50 |
|
| Est Nbr: | 0016 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Adjustment | -122.93 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0016: | -122.93 |
|
| Est Nbr: | 0020 | | |
|
| Item Nbr | Item Cd | Item Desc | Adj Amt | Invoice Nbr
|
| 0048 | 6131.50 | EPOXY COATED REINFORCING STEEL | |
|
| | S.P. Closure | -320.02 | 1651
|
| | epoxy coated rebar | |
|
| | Total for estimate 0020: | -320.02 |
|
| | Total remaining for contract: | -0.00 |
|
|---|
| | | 1. Contracted
|
|---|
| | | 2. Current
|
|---|
| | | 3. To date
|
|---|
| Item Nbr Item Code | Unit Price | | 4. This Est
|
|---|
| Item Description | Units | Qty | Amount
|
|---|
| GROUP 1 GRADING | | |
|
| 0001 L006.00 | 200.00 | 3.000 | 600.00
|
| COVER CROP SEEDING | ha | 3.000 | 600.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0002 0030.10 | 2,500.00 | 1.000 | 2,500.00
|
| MOBILIZATION | LS | 1.000 | 2,500.00
|
| | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0003 1000.00 | 150.00 | 50.000 | 7,500.00
|
| LARGE TREE REMOVAL | EACH | 50.000 | 7,500.00
|
| | | 109.000 | 16,350.00
|
| | 0.000 | 0.00
|
| | |
|
| 0004 1011.00 | 2.00 | 1,304.000 | 2,608.00
|
| WATER | kL | 1,304.000 | 2,608.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0005 1030.00 | 5.27 | 12,417.000 | 65,437.59
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 12,417.000 | 65,437.59
|
| | | 12,417.000 | 65,437.60
|
| | 0.000 | 0.00
|
| | |
|
| 0006 1101.00 | 4.50 | 896.000 | 4,032.00
|
| REMOVE PAVEMENT | m2 | 896.000 | 4,032.00
|
| | | 981.500 | 4,416.75
|
| | 0.000 | 0.00
|
| | |
|
| 0007 1101.25 | 8.20 | 139.000 | 1,139.80
|
| SAWING PAVEMENT | m | 139.000 | 1,139.80
|
| | | 200.400 | 1,643.28
|
| | 0.000 | 0.00
|
| | |
|
| 0008 1300.24 | 60.00 | 16.000 | 960.00
|
| 600 mm DRIVEWAY CULVERT PIPE | m | 16.000 | 960.00
|
| | | 16.000 | 960.00
|
| | 0.000 | 0.00
|
| | |
|
| 0009 7017.00 | 7.50 | 222.900 | 1,671.75
|
| REMOVE GUARDRAIL | m | 222.900 | 1,671.75
|
| | | 215.800 | 1,618.50
|
| | 0.000 | 0.00
|
| | |
|
| 4001 L022.25 | 10.00 | 0.000 | 0.00
|
| FABRIC SILT FENCE, TYPE COIR FIBER | m | 914.000 | 9,140.00
|
| | | 837.000 | 8,370.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 1 GRADING | | Contracted | 86,449.14
|
| | Current | 95,589.14
|
| | In place | 101,296.13
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | |
|
| 0010 0030.40 | 5,300.00 | 1.000 | 5,300.00
|
| MOBILIZATION | LS | 1.000 | 5,300.00
|
| | | 1.000 | 5,300.00
|
| | 0.000 | 0.00
|
| | |
|
| 0011 1043.50 | 1.50 | 114.000 | 171.00
|
| RIPRAP FILTER FABRIC | m2 | 114.000 | 171.00
|
| | | 114.000 | 171.00
|
| | 0.000 | 0.00
|
| | |
|
| 0012 4018.50 | 250.00 | 2.000 | 500.00
|
| TAPPING EXISTING PIPE | EACH | 2.000 | 500.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0013 4035.00 | 150.00 | 2.000 | 300.00
|
| REMOVE FLARED-END SECTION | EACH | 2.000 | 300.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0014 4040.00 | 200.00 | 1.000 | 200.00
|
| REMOVE HEADWALLS FROM CULVERTS | EACH | 1.000 | 200.00
|
| | | 1.000 | 200.00
|
| | 0.000 | 0.00
|
| | |
|
| 0015 4043.50 | 25.00 | 51.200 | 1,280.00
|
| REMOVE SEWER PIPE | m | 51.200 | 1,280.00
|
| | | 25.600 | 640.00
|
| | 0.000 | 0.00
|
| | |
|
| 0016 4050.01 | 10.50 | 910.000 | 9,555.00
|
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 910.000 | 9,555.00
|
| | | 880.000 | 9,240.00
|
| | 0.000 | 0.00
|
| | |
|
| 0017 4054.60 | 443.00 | 11.000 | 4,873.00
|
| TEMPORARY SHORING | m | 0.000 | 0.00
|
| AT STA. 140+91.304 | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0018 4054.61 | 443.00 | 16.500 | 7,309.50
|
| TEMPORARY SHORING | m | 0.000 | 0.00
|
| AT STA. 158+24.5 | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0019 4300.36 | 110.00 | 26.500 | 2,915.00
|
| 900 mm CULVERT PIPE | m | 26.500 | 2,915.00
|
| | | 26.500 | 2,915.00
|
| | 0.000 | 0.00
|
| | |
|
| 0020 4310.36 | 350.00 | 4.000 | 1,400.00
|
| 900 mm FLARED-END SECTION | EACH | 4.000 | 1,400.00
|
| | | 4.000 | 1,400.00
|
| | 0.000 | 0.00
|
| | |
|
| 0021 4450.54 | 410.00 | 156.000 | 63,960.00
|
| 1350 mm REINFORCED CONCRETE PIPE | m | 156.000 | 63,960.00
|
| | | 156.000 | 63,960.00
|
| | 0.000 | 0.00
|
| | |
|
| 0022 4460.54 | 1,175.00 | 6.000 | 7,050.00
|
| 1350 mm CONCRETE FLARED-END SECTION | EACH | 6.000 | 7,050.00
|
| | | 6.000 | 7,050.00
|
| | 0.000 | 0.00
|
| | |
|
| 0023 6105.02 | 50.00 | 152.000 | 7,600.00
|
| ROCK RIPRAP, TYPE B | Mg | 152.000 | 7,600.00
|
| | | 141.000 | 7,050.00
|
| | 0.000 | 0.00
|
| | |
|
| 4007 4976.05 | 4,761.00 | 0.000 | 0.00
|
| ADDITIONAL WORK | LS | 1.000 | 4,761.00
|
| Eliminate the Phasing of Culvert Crossing construction | | 1.000 | 4,761.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | Contracted | 112,413.50
|
| | Current | 104,992.00
|
| | In place | 102,687.00
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 6 BRIDGE AT STA. 141+47.475 | | |
|
| 0024 0030.60 | 31,000.00 | 1.000 | 31,000.00
|
| MOBILIZATION | LS | 1.000 | 31,000.00
|
| | | 1.000 | 31,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0025 1010.01 | 5.00 | 165.000 | 825.00
|
| EXCAVATION (ESTABLISHED QUANTITY) | m3 | 165.000 | 825.00
|
| | | 165.000 | 825.00
|
| | 0.000 | 0.00
|
| | |
|
| 0026 1043.50 | 3.50 | 322.000 | 1,127.00
|
| RIPRAP FILTER FABRIC | m2 | 322.000 | 1,127.00
|
| | | 322.000 | 1,127.00
|
| | 0.000 | 0.00
|
| | |
|
| 0027 3050.15 | 291.00 | 127.800 | 37,189.80
|
| CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 127.800 | 37,189.80
|
| | | 127.800 | 37,189.80
|
| | 0.000 | 0.00
|
| | |
|
| 0028 3051.10 | 1.57 | 8,548.000 | 13,420.36
|
| EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 8,548.000 | 13,420.36
|
| | | 8,548.000 | 13,420.36
|
| | 0.000 | 0.00
|
| | |
|
| 0029 6000.10 | 1,700.00 | 1.000 | 1,700.00
|
| ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 1,700.00
|
| | | 1.000 | 1,700.00
|
| | 0.000 | 0.00
|
| | |
|
| 0030 6000.11 | 1,700.00 | 1.000 | 1,700.00
|
| ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 1,700.00
|
| | | 1.000 | 1,700.00
|
| | 0.000 | 0.00
|
| | |
|
| 0031 6001.50 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.1 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0032 6001.51 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.2 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0033 6001.52 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.3 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0034 6005.78 | 915.00 | 2.000 | 1,830.00
|
| EXPANSION BEARING, TFE TYPE | EACH | 2.000 | 1,830.00
|
| | | 2.000 | 1,830.00
|
| | 0.000 | 0.00
|
| | |
|
| 0035 6007.01 | 28.00 | 729.000 | 20,412.00
|
| CLASS I REPAIR | m2 | 729.000 | 20,412.00
|
| | | 729.000 | 20,412.00
|
| | 0.000 | 0.00
|
| | |
|
| 0036 6007.02 | 170.00 | 146.000 | 24,820.00
|
| CLASS II REPAIR | m2 | 146.000 | 24,820.00
|
| | | 54.300 | 9,231.00
|
| | 0.000 | 0.00
|
| | |
|
| 0037 6007.03 | 300.00 | 5.000 | 1,500.00
|
| CLASS III REPAIR | m2 | 5.000 | 1,500.00
|
| | | 0.740 | 222.00
|
| | 0.000 | 0.00
|
| | |
|
| 0038 6008.40 | 40.00 | 924.000 | 36,960.00
|
| PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF | m2 | 924.000 | 36,960.00
|
| | | 924.000 | 36,960.00
|
| | 0.000 | 0.00
|
| | |
|
| 0039 6010.22 | 427.00 | 111.300 | 47,525.10
|
| CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 111.300 | 47,525.10
|
| | | 111.300 | 47,525.11
|
| | 0.000 | 0.00
|
| | |
|
| 0040 6010.26 | 518.00 | 66.600 | 34,498.80
|
| CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 66.600 | 34,498.80
|
| | | 66.600 | 34,498.80
|
| | 0.000 | 0.00
|
| | |
|
| 0041 6011.11 | 40,000.00 | 1.000 | 40,000.00
|
| PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | LS | 1.000 | 40,000.00
|
| AT STA. 141+47.475 | | 1.000 | 40,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0042 6016.02 | 475.00 | 62.300 | 29,592.50
|
| CONCRETE FOR OVERLAYS-SF | m3 | 62.300 | 29,592.50
|
| | | 70.736 | 33,599.61
|
| | 0.000 | 0.00
|
| | |
|
| 0043 6030.00 | 29,000.00 | 1.000 | 29,000.00
|
| PREPARATION OF BRIDGE | EACH | 1.000 | 29,000.00
|
| AT STA. 141+47.475 | | 1.000 | 29,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0044 6080.00 | 5.77 | 376.000 | 2,169.52
|
| STRUCTURAL STEEL FOR SUBSTRUCTURE | kg | 376.000 | 2,169.52
|
| | | 376.000 | 2,169.52
|
| | 0.000 | 0.00
|
| | |
|
| 0045 6095.00 | 1,000.00 | 2.000 | 2,000.00
|
| STEEL DIAPHRAGM | EACH | 2.000 | 2,000.00
|
| | | 2.000 | 2,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0046 6104.00 | 22.00 | 55.000 | 1,210.00
|
| BROKEN CONCRETE RIPRAP | Mg | 55.000 | 1,210.00
|
| | | 55.000 | 1,210.00
|
| | 0.000 | 0.00
|
| | |
|
| 0047 6105.02 | 41.00 | 290.000 | 11,890.00
|
| ROCK RIPRAP, TYPE B | Mg | 290.000 | 11,890.00
|
| | | 294.680 | 12,081.88
|
| | 0.000 | 0.00
|
| | |
|
| 0048 6131.50 | 1.57 | 15,644.000 | 24,561.08
|
| EPOXY COATED REINFORCING STEEL | kg | 15,644.000 | 24,561.08
|
| | | 15,644.000 | 24,561.08
|
| | 0.000 | 0.00
|
| | |
|
| 0049 6139.50 | 28.00 | 41.000 | 1,148.00
|
| SUBSURFACE DRAINAGE MATTING | m2 | 41.000 | 1,148.00
|
| | | 41.000 | 1,148.00
|
| | 0.000 | 0.00
|
| | |
|
| 0050 6200.00 | 120.00 | 364.000 | 43,680.00
|
| CONCRETE PILING | m | 364.000 | 43,680.00
|
| | | 361.300 | 43,356.00
|
| | 0.000 | 0.00
|
| | |
|
| 0051 6310.00 | 152.00 | 163.800 | 24,897.60
|
| STEEL SHEET PILING | m2 | 163.800 | 24,897.60
|
| | | 163.800 | 24,897.60
|
| | 0.000 | 0.00
|
| | |
|
| 0052 6510.60 | 7,600.00 | 1.000 | 7,600.00
|
| BRIDGE SHORING | LS | 1.000 | 7,600.00
|
| | | 1.000 | 7,600.00
|
| | 0.000 | 0.00
|
| | |
|
| 0053 8091.00 | 12.00 | 100.000 | 1,200.00
|
| GRANULAR BACKFILL | m3 | 100.000 | 1,200.00
|
| | | 29.300 | 351.60
|
| | 0.000 | 0.00
|
| | |
|
| 4003 L999.00 | 9,575.00 | 0.000 | 0.00
|
| COMPENSATION FOR ADDITIONAL COST | LS | 1.000 | 9,575.00
|
| Compensation for error in pile location. | | 1.000 | 9,575.00
|
| | 0.000 | 0.00
|
| | |
|
| 4008 6210.59 | 72.00 | 0.000 | 0.00
|
| PAY CUT-OFF | m | 2.700 | 194.40
|
| 1997 metric specifications | | 2.700 | 194.40
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 6 BRIDGE AT STA. 141+47.475 | | Contracted | 498,956.76
|
| | Current | 508,726.16
|
| | In place | 494,885.76
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 6A BRIDGE AT STA. 157+63.465 | | |
|
| 0054 0030.60 | 32,000.00 | 1.000 | 32,000.00
|
| MOBILIZATION | LS | 1.000 | 32,000.00
|
| | | 1.000 | 32,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0055 1010.01 | 7.00 | 100.000 | 700.00
|
| EXCAVATION (ESTABLISHED QUANTITY) | m3 | 100.000 | 700.00
|
| | | 100.000 | 700.00
|
| | 0.000 | 0.00
|
| | |
|
| 0056 1043.50 | 3.50 | 269.000 | 941.50
|
| RIPRAP FILTER FABRIC | m2 | 269.000 | 941.50
|
| | | 269.000 | 941.50
|
| | 0.000 | 0.00
|
| | |
|
| 0057 3050.15 | 291.00 | 127.800 | 37,189.80
|
| CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 | m3 | 127.800 | 37,189.80
|
| | | 127.800 | 37,189.80
|
| | 0.000 | 0.00
|
| | |
|
| 0058 3051.10 | 1.57 | 8,548.000 | 13,420.36
|
| EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES | kg | 8,548.000 | 13,420.36
|
| | | 8,548.000 | 13,420.36
|
| | 0.000 | 0.00
|
| | |
|
| 0059 6000.10 | 850.00 | 1.000 | 850.00
|
| ABUTMENT NO.1 EXCAVATION | LS | 1.000 | 850.00
|
| | | 1.000 | 850.00
|
| | 0.000 | 0.00
|
| | |
|
| 0060 6000.11 | 850.00 | 1.000 | 850.00
|
| ABUTMENT NO.2 EXCAVATION | LS | 1.000 | 850.00
|
| | | 1.000 | 850.00
|
| | 0.000 | 0.00
|
| | |
|
| 0061 6001.50 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.1 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0062 6001.51 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.2 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0063 6001.52 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.3 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0064 6001.53 | 8,500.00 | 1.000 | 8,500.00
|
| BENT NO.4 EXCAVATION | LS | 1.000 | 8,500.00
|
| | | 1.000 | 8,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0065 6005.78 | 910.00 | 2.000 | 1,820.00
|
| EXPANSION BEARING, TFE TYPE | EACH | 2.000 | 1,820.00
|
| | | 2.000 | 1,820.00
|
| | 0.000 | 0.00
|
| | |
|
| 0066 6007.01 | 28.00 | 759.000 | 21,252.00
|
| CLASS I REPAIR | m2 | 759.000 | 21,252.00
|
| | | 759.000 | 21,252.00
|
| | 0.000 | 0.00
|
| | |
|
| 0067 6007.02 | 170.00 | 152.000 | 25,840.00
|
| CLASS II REPAIR | m2 | 152.000 | 25,840.00
|
| | | 8.100 | 1,377.00
|
| | 0.000 | 0.00
|
| | |
|
| 0068 6007.03 | 300.00 | 5.000 | 1,500.00
|
| CLASS III REPAIR | m2 | 5.000 | 1,500.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0069 6008.40 | 40.00 | 962.000 | 38,480.00
|
| PLACING, FINISHING, AND CURING CONCRETE OVERLAY-SF | m2 | 962.000 | 38,480.00
|
| | | 962.000 | 38,480.00
|
| | 0.000 | 0.00
|
| | |
|
| 0070 6010.22 | 427.00 | 121.500 | 51,880.50
|
| CLASS 47B-20 CONCRETE FOR BRIDGE | m3 | 121.500 | 51,880.50
|
| | | 121.500 | 51,880.52
|
| | 0.000 | 0.00
|
| | |
|
| 0071 6010.26 | 518.00 | 70.900 | 36,726.20
|
| CLASS 47BD-30 CONCRETE FOR BRIDGE | m3 | 70.900 | 36,726.20
|
| | | 70.900 | 36,726.20
|
| | 0.000 | 0.00
|
| | |
|
| 0072 6011.11 | 43,500.00 | 1.000 | 43,500.00
|
| PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE | LS | 1.000 | 43,500.00
|
| AT STA. 157+63.465 | | 1.000 | 43,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0073 6016.02 | 475.00 | 64.800 | 30,780.00
|
| CONCRETE FOR OVERLAYS-SF | m3 | 64.800 | 30,780.00
|
| | | 65.370 | 31,050.75
|
| | 0.000 | 0.00
|
| | |
|
| 0074 6030.00 | 31,500.00 | 1.000 | 31,500.00
|
| PREPARATION OF BRIDGE | EACH | 1.000 | 31,500.00
|
| AT STA. 157+63.465 | | 1.000 | 31,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0075 6080.00 | 5.77 | 522.000 | 3,011.94
|
| STRUCTURAL STEEL FOR SUBSTRUCTURE | kg | 522.000 | 3,011.94
|
| | | 522.000 | 3,011.94
|
| | 0.000 | 0.00
|
| | |
|
| 0076 6095.00 | 1,000.00 | 2.000 | 2,000.00
|
| STEEL DIAPHRAGM | EACH | 2.000 | 2,000.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0077 6104.00 | 22.00 | 55.000 | 1,210.00
|
| BROKEN CONCRETE RIPRAP | Mg | 55.000 | 1,210.00
|
| | | 55.000 | 1,210.00
|
| | 0.000 | 0.00
|
| | |
|
| 0078 6105.02 | 41.00 | 230.000 | 9,430.00
|
| ROCK RIPRAP, TYPE B | Mg | 230.000 | 9,430.00
|
| | | 241.830 | 9,915.03
|
| | 0.000 | 0.00
|
| | |
|
| 0079 6131.50 | 1.57 | 16,614.000 | 26,083.98
|
| EPOXY COATED REINFORCING STEEL | kg | 16,614.000 | 26,083.98
|
| | | 16,614.000 | 26,083.99
|
| | 0.000 | 0.00
|
| | |
|
| 0080 6139.50 | 28.00 | 41.000 | 1,148.00
|
| SUBSURFACE DRAINAGE MATTING | m2 | 41.000 | 1,148.00
|
| | | 41.000 | 1,148.00
|
| | 0.000 | 0.00
|
| | |
|
| 0081 6200.00 | 120.00 | 459.600 | 55,152.00
|
| CONCRETE PILING | m | 459.600 | 55,152.00
|
| | | 459.200 | 55,104.00
|
| | 0.000 | 0.00
|
| | |
|
| 0082 6310.00 | 152.00 | 163.800 | 24,897.60
|
| STEEL SHEET PILING | m2 | 163.800 | 24,897.60
|
| | | 163.800 | 24,897.60
|
| | 0.000 | 0.00
|
| | |
|
| 0083 6510.60 | 7,600.00 | 1.000 | 7,600.00
|
| BRIDGE SHORING | LS | 1.000 | 7,600.00
|
| | | 1.000 | 7,600.00
|
| | 0.000 | 0.00
|
| | |
|
| 0084 8091.00 | 12.00 | 100.000 | 1,200.00
|
| GRANULAR BACKFILL | m3 | 100.000 | 1,200.00
|
| | | 24.340 | 292.08
|
| | 0.000 | 0.00
|
| | |
|
| 4004 6960.02 | 2,061.55 | 0.000 | 0.00
|
| ADDITIONAL WORK | LS | 1.000 | 2,061.55
|
| REMOVAL OF SPREAD FOOTING @ STA. 158+07 | | 1.000 | 2,061.55
|
| | 0.000 | 0.00
|
| | |
|
| 4009 6210.59 | 72.00 | 0.000 | 0.00
|
| PAY CUT-OFF | m | 0.400 | 28.80
|
| 1997 metric standard specifications | | 0.400 | 28.80
|
| | 0.000 | 0.00
|
| | |
|
| 4010 9110.10 | 117.35 | 0.000 | 0.00
|
| RENTAL OF EXCAVATOR, FULLY OPERATED | HOUR | 20.000 | 2,347.00
|
| | | 20.000 | 2,347.00
|
| | 0.000 | 0.00
|
| | |
|
| 4011 9110.01 | 77.35 | 0.000 | 0.00
|
| RENTAL OF LOADER, FULLY OPERATED | HOUR | 5.000 | 386.75
|
| | | 5.000 | 386.75
|
| | 0.000 | 0.00
|
| | |
|
| 4012 W357.43 | 352.00 | 0.000 | 0.00
|
| 250 mm - 45 DEGREE BEND | EACH | 1.000 | 352.00
|
| | | 1.000 | 352.00
|
| | 0.000 | 0.00
|
| | |
|
| 4013 6960.02 | 981.55 | 0.000 | 0.00
|
| ADDITIONAL WORK | LS | 1.000 | 981.55
|
| | | 1.000 | 981.55
|
| | 0.000 | 0.00
|
| | |
|
| 4014 6960.02 | 1,200.00 | 0.000 | 0.00
|
| ADDITIONAL WORK | LS | 1.000 | 1,200.00
|
| | | 1.000 | 1,200.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 6A BRIDGE AT STA. 157+63.465 | | Contracted | 534,963.88
|
| | Current | 542,321.53
|
| | In place | 514,158.42
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | |
|
| 0085 0030.70 | 500.00 | 1.000 | 500.00
|
| MOBILIZATION | LS | 1.000 | 500.00
|
| | | 1.000 | 500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0086 7011.20 | 42.86 | 213.360 | 9,144.61
|
| W-BEAM GUARDRAIL | m | 213.360 | 9,144.61
|
| | | 213.360 | 9,144.60
|
| | 0.000 | 0.00
|
| | |
|
| 0087 7020.00 | 1,106.25 | 8.000 | 8,850.00
|
| BRIDGE APPROACH SECTIONS | EACH | 8.000 | 8,850.00
|
| | | 8.000 | 8,850.00
|
| | 0.000 | 0.00
|
| | |
|
| 0088 7021.70 | 1,639.00 | 8.000 | 13,112.00
|
| GUARDRAIL END TREATMENT, SRT-350 | EACH | 8.000 | 13,112.00
|
| | | 8.000 | 13,112.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | Contracted | 31,606.61
|
| | Current | 31,606.61
|
| | In place | 31,606.60
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | |
|
| 0089 0002.30 | 3.00 | 705.000 | 2,115.00
|
| PAVEMENT MARKING REMOVAL | m | 705.000 | 2,115.00
|
| | | 705.000 | 2,115.00
|
| | 0.000 | 0.00
|
| | |
|
| 0090 0002.38 | 4.00 | 1,500.000 | 6,000.00
|
| TEMPORARY PAVEMENT MARKING, TYPE I | m | 1,500.000 | 6,000.00
|
| | | 1,500.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0091 0003.51 | 29.00 | 470.000 | 13,630.00
|
| INSTALL CONCRETE PROTECTION BARRIER | m | 470.000 | 13,630.00
|
| | | 329.000 | 9,541.00
|
| | 0.000 | 0.00
|
| | |
|
| 0092 0003.70 | 750.00 | 8.000 | 6,000.00
|
| TEMPORARY RUMBLE STRIP | EACH | 8.000 | 6,000.00
|
| | | 8.000 | 6,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0093 0003.75 | 9,900.00 | 2.000 | 19,800.00
|
| TEMPORARY TRAFFIC SIGNAL | EACH | 2.000 | 19,800.00
|
| | | 2.000 | 19,800.00
|
| | 0.000 | 0.00
|
| | |
|
| 0094 0030.90 | 1,000.00 | 1.000 | 1,000.00
|
| MOBILIZATION | LS | 1.000 | 1,000.00
|
| | | 1.000 | 1,000.00
|
| | 1.000 | 1,000.00
|
| | |
|
| 0095 2001.00 | 10.00 | 319.000 | 3,190.00
|
| GRAVEL SURFACE COURSE | m3 | 319.000 | 3,190.00
|
| | | 312.309 | 3,123.09
|
| | 0.000 | 0.00
|
| | |
|
| 0096 2009.10 | 250.00 | 6.147 | 1,536.75
|
| GRAVEL EMBEDMENT | StaM | 6.147 | 1,536.75
|
| | | 6.147 | 1,536.75
|
| | 0.000 | 0.00
|
| | |
|
| 0097 3031.08 | 45.00 | 338.000 | 15,210.00
|
| 205 mm CONCRETE BASE COURSE | m2 | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0098 8111.20 | 2.50 | 690.000 | 1,725.00
|
| SHOULDER SUBGRADE PREPARATION | m2 | 690.000 | 1,725.00
|
| | | 690.000 | 1,725.00
|
| | 0.000 | 0.00
|
| | |
|
| 0099 9005.25 | 66.10 | 430.000 | 28,423.00
|
| ASPHALTIC CONCRETE, TYPE SP1(12.5) | Mg | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0100 9021.01 | 210.00 | 23.220 | 4,876.20
|
| PERFORMANCE GRADED BINDER (64-22) | Mg | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0101 9053.00 | 0.35 | 620.000 | 217.00
|
| TACK COAT | L | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0102 9111.00 | 2.00 | 14.000 | 28.00
|
| WATER | kL | 14.000 | 28.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0103 9173.20 | 2.50 | 338.000 | 845.00
|
| SUBGRADE PREPARATION | m2 | 338.000 | 845.00
|
| | | 338.000 | 845.00
|
| | 0.000 | 0.00
|
| | |
|
| 0104 9188.50 | 42.00 | 198.000 | 8,316.00
|
| SURFACING UNDER GUARDRAIL | m2 | 198.000 | 8,316.00
|
| | | 198.000 | 8,316.00
|
| | 0.000 | 0.00
|
| | |
|
| 4000 0003.46 | 8,400.00 | 0.000 | 0.00
|
| MOVING CONCRETE PROTECTION BARRIER | LS | 1.000 | 8,400.00
|
| Transport Concrete Protection Barrier | | 0.500 | 4,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 4002 3075.10 | 37.21 | 0.000 | 0.00
|
| 155 mm CONCRETE PAVEMENT, CLASS 47B-20 | m2 | 177.168 | 6,592.42
|
| | | 177.168 | 6,592.42
|
| | 0.000 | 0.00
|
| | |
|
| 4005 3075.50 | 45.00 | 0.000 | 0.00
|
| 255 mm CONCRETE PAVEMENT, CLASS 47B-20 | m2 | 750.000 | 33,750.00
|
| Substitute 155mm Pavement & 205mm Conc. Base Course w/255mm | | 780.550 | 35,124.76
|
| | 0.000 | 0.00
|
| | |
|
| 4006 3091.36 | 46.00 | 0.000 | 0.00
|
| 155 mm CONCRETE PAVEMENT CLASS 47B-HE-25 | m2 | 110.000 | 5,060.00
|
| | | 110.000 | 5,060.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | Contracted | 112,911.95
|
| | Current | 117,988.17
|
| | In place | 110,979.02
|
| | This Estimate | 1,000.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | |
|
| 0105 0001.08 | 0.50 | 4,740.000 | 2,370.00
|
| BARRICADE, TYPE II | BDAY | 4,740.000 | 2,370.00
|
| | | 1,610.000 | 805.00
|
| | 0.000 | 0.00
|
| | |
|
| 0106 0001.10 | 2.00 | 1,896.000 | 3,792.00
|
| BARRICADE, TYPE III | BDAY | 1,896.000 | 3,792.00
|
| | | 1,044.000 | 2,088.00
|
| | 0.000 | 0.00
|
| | |
|
| 0107 0001.30 | 2.50 | 474.000 | 1,185.00
|
| TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 474.000 | 1,185.00
|
| | | 515.000 | 1,287.50
|
| | 0.000 | 0.00
|
| | |
|
| 0108 0001.90 | 0.65 | 16,116.000 | 10,475.40
|
| SIGN DAY | EACH | 16,116.000 | 10,475.40
|
| | | 7,190.000 | 4,673.50
|
| | 0.000 | 0.00
|
| | |
|
| 0109 0010.04 | 1,950.00 | 1.000 | 1,950.00
|
| FIELD OFFICE | EACH | 1.000 | 1,950.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0110 0030.00 | 5,840.00 | 1.000 | 5,840.00
|
| MOBILIZATION | LS | 1.000 | 5,840.00
|
| | | 1.000 | 5,840.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | Contracted | 25,612.40
|
| | Current | 25,612.40
|
| | In place | 14,694.00
|
| | This Estimate | 0.00
|
| | |
|
| Totals for contract | | Contracted | 1,402,914.24
|
|---|
| | Current | 1,426,836.01
|
|---|
| | In place | 1,370,306.93
|
|---|
| | This Estimate | 1,000.00
|
|---|