Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0875 BROWER CONSTRUCTION CO.
Contract ID:4239X
Estimate Number:0006
Pay Period End Date:10.25.2002
Contract Location:
OSCEOLA EAST & WESTEstimate Type:FINL
Contractor:
BROWER CONSTRUCTION CO.Date Let:06.27.2002
2220 HAWKEYE DRIVEDate Awarded:07.03.2002
PO BOX 1137Date Contract Executed:07.16.2002
Date Notice to Proceed:07.16.2002
SIOUX CITY IA 51102Date Work Began:07.29.2002
Phone:Date Physical Work Completed:
(712)252-2766Date Accepted:10.04.2002
Escrow Agent:
Surety Co:
FEDERAL INSURANCE COMPANY
Counties
POLK
Project Number PCT Fed State Project Number Description
42239 000  0.000 RD-81-2(1030)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$917,237.41$917,237.41$.00
$994,947.94Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$917,237.41$917,237.41$.00
$985,643.05Retainage$.00$-9,172.37$9,172.37
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
92.19%Net Earnings$917,237.41$908,065.04$9,172.37
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$917,237.41$908,065.04$9,172.37
Project ManagerDiv. Head/Dist. Eng.
Kwiatkowski, Rick11.25.2002Meyer, Keith12.05.2002
Constr. Estimate Eng.Materials Eng.
Hitzeman, Bill12.16.2002Hall, David12.16.2002
Controller Div. Processed
Harring, Joyce01.06.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          0001.08 0.501,550.000775.00
BARRICADE, TYPE II BDAY1,550.000775.00
375.000187.50
0.0000.00

0002                          0001.10 2.02388.000783.76
BARRICADE, TYPE III BDAY388.000783.76
390.000787.80
0.0000.00

0003                          0001.30 3.03194.000587.82
TYPE B HIGH INTENSITY WARNING LIGHT LDAY194.000587.82
38.000115.14
0.0000.00

0004                          0001.75 4.04838.0003,385.52
TEMPORARY SIGN DAY EACH838.0003,385.52
171.000690.84
0.0000.00

0005                          0001.90 0.518,306.0004,236.06
SIGN DAY EACH8,306.0004,236.06
6,976.0003,557.76
0.0000.00

0006                          0002.55 5.051,005.0005,075.25
OVERLAY BROKEN LINES STA 1,005.0005,075.25
1,097.1505,540.61
0.0000.00

0007                          0002.60 5.052,010.00010,150.50
OVERLAY SOLID LINES STA 2,010.00010,150.50
2,044.67010,325.58
0.0000.00

0008                          0003.10 191.35100.00019,135.00
FLAGGING DAY 100.00019,135.00
52.0009,950.20
0.0000.00

0009                          0003.20 266.3550.00013,317.50
FURNISHING AND OPERATING PILOT VEHICLE DAY 50.00013,317.50
25.0006,658.75
0.0000.00

0010                          0010.04 1,500.001.0001,500.00
FIELD OFFICE EACH1.0001,500.00
0.0000.00
0.0000.00

0011                          0030.90 42,232.741.00042,232.74
MOBILIZATION LS 1.00042,232.74
1.00042,232.74
0.0000.00

0012                          3040.11 127.454.900624.51
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 4.900624.51
5.700726.47
0.0000.00

0013                          3040.12 126.0114.7001,852.35
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 14.7001,852.35
14.7001,852.35
0.0000.00

0014                          3221.05 144.37691.80099,875.17
CONCRETE PAVEMENT, CLASS PR-3625 SY 691.80099,875.17
JOINT REPAIR 836.280120,733.74
0.0000.00

0015                          9000.75 12.05650.0007,832.50
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE TON 650.0007,832.50
SPS 90.1801,086.67
0.0000.00

0016                          9005.00 39.551,500.00059,325.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 1,500.00059,325.00
SP4(0.5) 711.63028,144.97
0.0000.00

0017                          9005.23 12.056,550.00078,927.50
ASPHALTIC CONCRETE, TYPE SPS TON 6,550.00078,927.50
7,732.28093,173.97
0.0000.00

0018                          9005.45 17.6114,580.000256,753.80
ASPHALTIC CONCRETE, TYPE SP4(0.5) TON 14,580.000256,753.80
16,100.740283,534.03
0.0000.00

0019                          9020.92 194.0035.1006,809.40
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING TON 35.1006,809.40
2.848552.51
0.0000.00

0020                          9021.03 194.00353.70068,617.80
PERFORMANCE GRADED BINDER (58-28) TON 353.70068,617.80
250.87748,670.14
0.0000.00

0021                          9021.08 209.00873.720182,607.48
PERFORMANCE GRADED BINDER (64-28) TON 873.720182,607.48
687.853143,761.28
0.0000.00

0022                          9053.00 0.6033,710.00020,226.00
TACK COAT GAL 33,710.00020,226.00
24,850.00014,910.00
0.0000.00

0023                          9110.01 65.0050.0003,250.00
RENTAL OF LOADER, FULLY OPERATED HOUR50.0003,250.00
0.0000.00
0.0000.00

0024                          9110.02 65.0050.0003,250.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR50.0003,250.00
0.0000.00
0.0000.00

0025                          9110.03 55.0050.0002,750.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR50.0002,750.00
7.000385.00
0.0000.00

0026                          9110.07 50.0050.0002,500.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR50.0002,500.00
8.000400.00
0.0000.00

0027                          9179.23 107.84504.22654,375.73
COLD MILLING, CLASS 3 STA 504.22654,375.73
504.00454,351.79
0.0000.00

0028                          9179.33 0.3989,453.00034,886.67
COLD MILLING, CLASS 3 SY 89,453.00034,886.67
91,288.92835,602.68
0.0000.00

4000                          3221.14 79.500.0000.00
CONCRETE PAVEMENT, CLASS PR-3625 CY 22.7201,806.24
22.7201,806.24
0.0000.00

4001                          9300.56 0.446020.0000.00
SUPERPAVE QUALITY INCENTIVE TON 16,812.3707,498.65
16,812.3707,498.65
0.0000.00

GROUP 9 BITUMINOUSContracted985,643.05
Current994,947.94
In place917,237.41
This Estimate0.00

Totals for contractContracted985,643.05
Current994,947.94
In place917,237.41
This Estimate0.00