Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0875 BROWER CONSTRUCTION CO.
Contract ID:	4239X
Estimate Number:	0006
Pay Period End Date:	10.25.2002

Contract Location:
OSCEOLA EAST & WEST	Estimate Type:	FINL
Contractor:
BROWER CONSTRUCTION CO.	Date Let:	06.27.2002
2220 HAWKEYE DRIVE	Date Awarded:	07.03.2002
PO BOX 1137	Date Contract Executed:	07.16.2002
	Date Notice to Proceed:	07.16.2002
SIOUX CITY IA 51102	Date Work Began:	07.29.2002
Phone:	Date Physical Work Completed:
(712)252-2766	Date Accepted:	10.04.2002
Escrow Agent:
Surety Co:
FEDERAL INSURANCE COMPANY

Counties
POLK

Project Number		PCT			Fed State Project Number		Description
42239 000		0.000			RD-81-2(1030)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$917,237.41	$917,237.41	$.00
$994,947.94	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$917,237.41	$917,237.41	$.00
$985,643.05	Retainage	$.00	$-9,172.37	$9,172.37
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
92.19%	Net Earnings	$917,237.41	$908,065.04	$9,172.37
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$917,237.41	$908,065.04	$9,172.37
Project Manager			Div. Head/Dist. Eng.
Kwiatkowski, Rick	11.25.2002		Meyer, Keith	12.05.2002
Constr. Estimate Eng.			Materials Eng.
Hitzeman, Bill	12.16.2002		Hall, David	12.16.2002
Controller Div. Processed
Harring, Joyce	01.06.2003

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          0001.08	0.50	1,550.000	775.00
BARRICADE, TYPE II	BDAY	1,550.000	775.00
		375.000	187.50
		0.000	0.00
0002                          0001.10	2.02	388.000	783.76
BARRICADE, TYPE III	BDAY	388.000	783.76
		390.000	787.80
		0.000	0.00
0003                          0001.30	3.03	194.000	587.82
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	194.000	587.82
		38.000	115.14
		0.000	0.00
0004                          0001.75	4.04	838.000	3,385.52
TEMPORARY SIGN DAY	EACH	838.000	3,385.52
		171.000	690.84
		0.000	0.00
0005                          0001.90	0.51	8,306.000	4,236.06
SIGN DAY	EACH	8,306.000	4,236.06
		6,976.000	3,557.76
		0.000	0.00
0006                          0002.55	5.05	1,005.000	5,075.25
OVERLAY BROKEN LINES	STA	1,005.000	5,075.25
		1,097.150	5,540.61
		0.000	0.00
0007                          0002.60	5.05	2,010.000	10,150.50
OVERLAY SOLID LINES	STA	2,010.000	10,150.50
		2,044.670	10,325.58
		0.000	0.00
0008                          0003.10	191.35	100.000	19,135.00
FLAGGING	DAY	100.000	19,135.00
		52.000	9,950.20
		0.000	0.00
0009                          0003.20	266.35	50.000	13,317.50
FURNISHING AND OPERATING PILOT VEHICLE	DAY	50.000	13,317.50
		25.000	6,658.75
		0.000	0.00
0010                          0010.04	1,500.00	1.000	1,500.00
FIELD OFFICE	EACH	1.000	1,500.00
		0.000	0.00
		0.000	0.00
0011                          0030.90	42,232.74	1.000	42,232.74
MOBILIZATION	LS	1.000	42,232.74
		1.000	42,232.74
		0.000	0.00
0012                          3040.11	127.45	4.900	624.51
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	4.900	624.51
		5.700	726.47
		0.000	0.00
0013                          3040.12	126.01	14.700	1,852.35
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	14.700	1,852.35
		14.700	1,852.35
		0.000	0.00
0014                          3221.05	144.37	691.800	99,875.17
CONCRETE PAVEMENT, CLASS PR-3625	SY	691.800	99,875.17
JOINT REPAIR		836.280	120,733.74
		0.000	0.00
0015                          9000.75	12.05	650.000	7,832.50
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	650.000	7,832.50
SPS		90.180	1,086.67
		0.000	0.00
0016                          9005.00	39.55	1,500.000	59,325.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	1,500.000	59,325.00
SP4(0.5)		711.630	28,144.97
		0.000	0.00
0017                          9005.23	12.05	6,550.000	78,927.50
ASPHALTIC CONCRETE, TYPE SPS	TON	6,550.000	78,927.50
		7,732.280	93,173.97
		0.000	0.00
0018                          9005.45	17.61	14,580.000	256,753.80
ASPHALTIC CONCRETE, TYPE SP4(0.5)	TON	14,580.000	256,753.80
		16,100.740	283,534.03
		0.000	0.00
0019                          9020.92	194.00	35.100	6,809.40
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING	TON	35.100	6,809.40
		2.848	552.51
		0.000	0.00
0020                          9021.03	194.00	353.700	68,617.80
PERFORMANCE GRADED BINDER (58-28)	TON	353.700	68,617.80
		250.877	48,670.14
		0.000	0.00
0021                          9021.08	209.00	873.720	182,607.48
PERFORMANCE GRADED BINDER (64-28)	TON	873.720	182,607.48
		687.853	143,761.28
		0.000	0.00
0022                          9053.00	0.60	33,710.000	20,226.00
TACK COAT	GAL	33,710.000	20,226.00
		24,850.000	14,910.00
		0.000	0.00
0023                          9110.01	65.00	50.000	3,250.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	50.000	3,250.00
		0.000	0.00
		0.000	0.00
0024                          9110.02	65.00	50.000	3,250.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	50.000	3,250.00
		0.000	0.00
		0.000	0.00
0025                          9110.03	55.00	50.000	2,750.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	50.000	2,750.00
		7.000	385.00
		0.000	0.00
0026                          9110.07	50.00	50.000	2,500.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	50.000	2,500.00
		8.000	400.00
		0.000	0.00
0027                          9179.23	107.84	504.226	54,375.73
COLD MILLING, CLASS 3	STA	504.226	54,375.73
		504.004	54,351.79
		0.000	0.00
0028                          9179.33	0.39	89,453.000	34,886.67
COLD MILLING, CLASS 3	SY	89,453.000	34,886.67
		91,288.928	35,602.68
		0.000	0.00
4000                          3221.14	79.50	0.000	0.00
CONCRETE PAVEMENT, CLASS PR-3625	CY	22.720	1,806.24
		22.720	1,806.24
		0.000	0.00
4001                          9300.56	0.44602	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	16,812.370	7,498.65
		16,812.370	7,498.65
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	985,643.05
		Current	994,947.94
		In place	917,237.41
		This Estimate	0.00
Totals for contract		Contracted	985,643.05
		Current	994,947.94
		In place	917,237.41
		This Estimate	0.00