Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	2867 NEMAHA NURSERY, INC.
Contract ID:	4094
Estimate Number:	0004
Pay Period End Date:	07.18.2002

Contract Location:
GRAND ISLAND W.B. REST AREA	Estimate Type:	PROG
Contractor:
NEMAHA NURSERY, INC.	Date Let:	10.19.2000
430 W PIONEERS BLVD	Date Awarded:	10.31.2000
PO BOX 6385	Date Contract Executed:	11.29.2000
	Date Notice to Proceed:	11.29.2000
LINCOLN NE 68506	Date Work Began:	04.24.2001
Phone:	Date Physical Work Completed:
(402)434-5488	Date Accepted:
Escrow Agent:
Surety Co:
CGU INSURANCE COMPANY

Counties
HALL

Project Number		PCT			Fed State Project Number		Description
42094 000		0.000			S-80-7(1020)		LANDSCAPING

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$19,860.00	$16,661.20	$3,198.80
$21,280.00	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$19,860.00	$16,661.20	$3,198.80
$21,280.00	Retainage	$-198.60	$-166.61	$-31.99
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
93.33%	Net Earnings	$19,661.40	$16,494.59	$3,166.81
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$19,661.40	$16,494.59	$3,166.81
Project Manager			Div. Head/Dist. Eng.
Sander, Gary	07.18.2002		Meyer, Keith	07.18.2002
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	07.19.2002
Controller Div. Processed
Burling, Laurie	07.19.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 5L LANDSCAPING
0001                          L119.12	49.00	18.000	882.00
JUNIPERUS CHINESIS 'SEA GREEN' (SEA GREEN JUNIPER) 24" B&BOR CONTAINER GROWN	EACH	18.000	882.00
		18.000	882.00
		3.600	176.40
0002                          L123.65	44.00	7.000	308.00
JUNIPERUS HORIZONTALIS "WILTONI" (WILTON BLUE RUG JUNIPER)15"-18" B&B OR CONTAINER GROWN	EACH	7.000	308.00
		7.000	308.00
		1.400	61.60
0003                          L229.25	50.00	15.000	750.00
JUNIPERUS SABINA 'BUFFALO' (BUFFALO JUNIPER) 15"-18" B&B ORCONTAINER GROWN	EACH	15.000	750.00
		15.000	750.00
		3.000	150.00
0004                          L451.18	48.00	1.000	48.00
EUONYMUS ALATUS (WINGED EUONYMUS) 18"-24" B&B ORCONTAINER GROWN	EACH	1.000	48.00
		1.000	48.00
		0.200	9.60
0005                          L540.07	44.00	14.000	616.00
POTENTILLA FRUTICOSSA "CORONATION TRIUMPH" (CORONATIONTRIUMPH POTENTILLA) 15"-18" B&B OR CONTAINER GROWN	EACH	14.000	616.00
		14.000	616.00
		2.800	123.20
0006                          L562.22	44.00	3.000	132.00
RIBES ALPINUM 'GREEN MOUND ALPINE CURRANT' (GREEN MOUNDALPINE CURRANT) 15"-18" B&B OR CONTAINER GROWN	EACH	3.000	132.00
		3.000	132.00
		0.600	26.40
0007                          L585.00	45.00	101.000	4,545.00
SPIRAEA JAPONICA 'MAGIC CARPET' (MAGIC CARPET SPIREA)15"-18" B&B OR CONTAINER GROWN	EACH	101.000	4,545.00
		89.000	4,005.00
		17.800	801.00
0008                          L590.26	45.00	98.000	4,410.00
SPIRAEA X BUMALDA 'DART'S RED' (DART'S RED SPIREA) 15"-18"B&B OR CONTAINER GROWN	EACH	98.000	4,410.00
		98.000	4,410.00
		19.600	882.00
0009                          L619.98	49.00	11.000	539.00
VIBURNUM TRILOBUM 'ALFREDO' (ALFREDO COMPACT AMERICANCRANBERRYBUSH) 18"-24" B&B OR CONTAINER GROWN	EACH	11.000	539.00
		11.000	539.00
		2.200	107.80
0010                          L700.81	220.00	10.000	2,200.00
ACER X FREEMANII 'JEFFERSRED' (AUTUMN BLAZE MAPLE) 1 1/2"CALIPER, B&B OR CONTAINER GROWN	EACH	10.000	2,200.00
		6.000	1,320.00
		-1.200	-264.00
0011                          L774.96	204.00	17.000	3,468.00
MALUS 'PRAIRIFIRE' (PRAIRIFIRE CRABAPPLE) 1 1/2" CALIPER B&BOR CONTAINER GROWN	EACH	17.000	3,468.00
		17.000	3,468.00
		3.400	693.60
0012                          L777.21	196.00	11.000	2,156.00
MALUS "SNOWDRIFT" (SNOWDRIFT CRABAPPLE) 1 1/2" CALIPER B&BOR CONTAINER GROWN	EACH	11.000	2,156.00
		11.000	2,156.00
		2.200	431.20
0013                          L999.01	1,026.00	1.000	1,026.00
REMOVE PLANTS, ROCK, AND PLASTIC WEED CONTROL FABRIC	LS	1.000	1,026.00
		1.000	1,026.00
		0.000	0.00
0014                          0030.50	200.00	1.000	200.00
MOBILIZATION	LS	1.000	200.00
		1.000	200.00
		0.000	0.00
GROUP 5L LANDSCAPING		Contracted	21,280.00
		Current	21,280.00
		In place	19,860.00
		This Estimate	3,198.80
Totals for contract		Contracted	21,280.00
		Current	21,280.00
		In place	19,860.00
		This Estimate	3,198.80