| | | 1. Contracted
|
---|
| | | 2. Current
|
---|
| | | 3. To date
|
---|
Item Nbr Item Code | Unit Price | | 4. This Est
|
---|
Item Description | Units | Qty | Amount
|
---|
GROUP 1 GRADING | | |
|
0001 L006.00 | 205.00 | 9.000 | 1,845.00
|
COVER CROP SEEDING | ha | 9.000 | 1,845.00
|
| | 6.750 | 1,383.75
|
| | 6.750 | 1,383.75
|
| | |
|
0002 P300.24 | 67.00 | 18.500 | 1,239.50
|
600 mm CULVERT PIPE, TYPE 3,4 OR 5 | m | 18.500 | 1,239.50
|
| | 14.600 | 978.20
|
| | 0.000 | 0.00
|
| | |
|
0003 0030.10 | 18,000.00 | 1.000 | 18,000.00
|
MOBILIZATION | LS | 1.000 | 18,000.00
|
| | 1.000 | 18,000.00
|
| | 0.000 | 0.00
|
| | |
|
0004 1000.00 | 275.00 | 28.000 | 7,700.00
|
LARGE TREE REMOVAL | EACH | 28.000 | 7,700.00
|
| | 14.000 | 3,850.00
|
| | 0.000 | 0.00
|
| | |
|
0005 1009.00 | 1,300.00 | 1.000 | 1,300.00
|
GENERAL CLEARING AND GRUBBING | LS | 1.000 | 1,300.00
|
| | 0.900 | 1,170.00
|
| | 0.000 | 0.00
|
| | |
|
0006 1010.00 | 3.71 | 14,786.000 | 54,856.06
|
EXCAVATION | m3 | 14,786.000 | 54,856.06
|
| | 3,084.000 | 11,441.64
|
| | 480.000 | 1,780.80
|
| | |
|
0007 1010.01 | 1.88 | 2,333.000 | 4,386.04
|
EXCAVATION (ESTABLISHED QUANTITY) | m3 | 2,333.000 | 4,386.04
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0008 1010.10 | 6.38 | 12,331.000 | 78,671.78
|
EXCAVATION, BORROW | m3 | 12,331.000 | 78,671.78
|
| | 17,574.000 | 112,122.12
|
| | 2,146.000 | 13,691.48
|
| | |
|
0009 1011.00 | 1.15 | 1,258.000 | 1,446.70
|
WATER | kL | 1,258.000 | 1,446.70
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0010 1012.00 | 59.00 | 36.000 | 2,124.00
|
RIGHT-OF-WAY MARKERS | EACH | 36.000 | 2,124.00
|
| | 33.000 | 1,947.00
|
| | 0.000 | 0.00
|
| | |
|
0011 1041.00 | 0.97 | 39,830.000 | 38,635.10
|
SALVAGING AND PLACING TOPSOIL | m2 | 39,830.000 | 38,635.10
|
| | 5,890.000 | 5,713.30
|
| | 5,890.000 | 5,713.30
|
| | |
|
0012 1090.00 | 1,500.00 | 2.000 | 3,000.00
|
ABANDON WELLS | EACH | 2.000 | 3,000.00
|
| | 3.000 | 4,500.00
|
| | 0.000 | 0.00
|
| | |
|
0013 1101.00 | 2.20 | 15,432.000 | 33,950.40
|
REMOVE PAVEMENT | m2 | 15,432.000 | 33,950.40
|
| | 451.000 | 992.20
|
| | 20.000 | 44.00
|
| | |
|
0014 1102.00 | 2.20 | 3,493.000 | 7,684.60
|
REMOVE ASPHALT SURFACE | m2 | 3,493.000 | 7,684.60
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0015 1106.00 | 2.50 | 1,285.000 | 3,212.50
|
REMOVE DRIVEWAY | m2 | 1,285.000 | 3,212.50
|
| | 767.770 | 1,919.43
|
| | 92.770 | 231.93
|
| | |
|
0016 1122.01 | 2.10 | 621.000 | 1,304.10
|
REMOVE CONCRETE MEDIAN SURFACING | m2 | 621.000 | 1,304.10
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0017 1124.00 | 7,020.00 | 1.000 | 7,020.00
|
REMOVE BUILDING | EACH | 1.000 | 7,020.00
|
AT STA. 108+30 RT. | | 1.000 | 7,020.00
|
| | 0.000 | 0.00
|
| | |
|
0018 1124.01 | 100.00 | 1.000 | 100.00
|
REMOVE BUILDING | EACH | 1.000 | 100.00
|
AT STA. 113+32 LT. | | 1.000 | 100.00
|
| | 0.000 | 0.00
|
| | |
|
0019 1124.02 | 9,995.00 | 1.000 | 9,995.00
|
REMOVE BUILDING | EACH | 1.000 | 9,995.00
|
AT STA. 114+00 RT. | | 1.000 | 9,995.00
|
| | 0.000 | 0.00
|
| | |
|
0020 1124.03 | 10.00 | 1.000 | 10.00
|
REMOVE BUILDING | EACH | 1.000 | 10.00
|
AT STA. 118+77 RT. | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0021 1125.00 | 1,700.00 | 1.000 | 1,700.00
|
CLEAR TRACT | EACH | 1.000 | 1,700.00
|
AT STA. 108+10 TO 108+50 RT. | | 1.000 | 1,700.00
|
| | 0.000 | 0.00
|
| | |
|
0022 1125.01 | 1,700.00 | 1.000 | 1,700.00
|
CLEAR TRACT | EACH | 1.000 | 1,700.00
|
AT STA. 113+90 TO 114+12 RT. | | 1.000 | 1,700.00
|
| | 0.000 | 0.00
|
| | |
|
0023 1125.02 | 10.00 | 1.000 | 10.00
|
CLEAR TRACT | EACH | 1.000 | 10.00
|
AT STA. 118+72 TO 118+82 RT. | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0024 1701.18 | 48.00 | 37.000 | 1,776.00
|
450 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 | m | 37.000 | 1,776.00
|
| | 47.600 | 2,284.80
|
| | 16.000 | 768.00
|
| | |
|
0025 1701.24 | 56.00 | 23.000 | 1,288.00
|
600 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8 | m | 23.000 | 1,288.00
|
| | 21.500 | 1,204.00
|
| | 21.500 | 1,204.00
|
| | |
|
4406 6960.02 | 15,120.00 | 0.000 | 0.00
|
ADDITIONAL WORK | LS | 1.000 | 15,120.00
|
(Asbestos Abatement) | | 1.000 | 15,120.00
|
| | 1.000 | 15,120.00
|
| | |
|
4407 L022.11 | 10.76 | 0.000 | 0.00
|
FABRIC SILT FENCE-LOW POROSITY | m | 330.000 | 3,550.80
|
| | 56.900 | 612.24
|
| | 56.900 | 612.24
|
| | |
|
4408 L022.75 | 22.47 | 0.000 | 0.00
|
TEMPORARY SILT CHECK | m | 60.000 | 1,348.20
|
| | 25.800 | 579.73
|
| | 25.800 | 579.73
|
| | |
|
4409 P500.18 | 95.86 | 0.000 | 0.00
|
450 mm CULVERT PIPE, TYPE 2,4,5,7 OR 8 | m | 5.500 | 527.23
|
(Temporary) | | 5.500 | 527.23
|
| | 5.500 | 527.23
|
| | |
|
4410 1111.00 | 1.83 | 0.000 | 0.00
|
REMOVE FENCE | m | 798.540 | 1,461.33
|
| | 798.540 | 1,461.33
|
| | 798.540 | 1,461.33
|
| | |
|
4601 1010.40 | 12.76 | 0.000 | 0.00
|
REMOVAL AND REPLACEMENT OF UNSUITABLE MATERIAL | m3 | 3,245.000 | 41,406.20
|
| | 4,696.000 | 59,920.96
|
| | 4,696.000 | 59,920.96
|
| | |
|
GROUP 1 GRADING | | Contracted | 282,954.78
|
| | Current | 346,368.54
|
| | In place | 266,242.93
|
| | This Estimate | 103,038.75
|
| | |
|
GROUP 3 CONCRETE PAVEMENT | | |
|
0026 L001.02 | 1,031.00 | 3.500 | 3,608.50
|
SEEDING, TYPE B | ha | 3.500 | 3,608.50
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0027 L032.75 | 90.00 | 16.000 | 1,440.00
|
MULCH | Mg | 16.000 | 1,440.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0028 0030.30 | 82,000.00 | 1.000 | 82,000.00
|
MOBILIZATION | LS | 1.000 | 82,000.00
|
| | 1.000 | 82,000.00
|
| | 0.988 | 81,016.00
|
| | |
|
0029 2001.00 | 8.95 | 100.000 | 895.00
|
GRAVEL SURFACE COURSE | m3 | 100.000 | 895.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0030 3013.11 | 70.00 | 59.000 | 4,130.00
|
CONCRETE CLASS 47B-25 BARRIER CURB | m | 59.000 | 4,130.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0031 3016.21 | 28.00 | 1,309.000 | 36,652.00
|
CONCRETE CLASS 47B-20 SIDEWALKS | m2 | 1,309.000 | 36,652.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0032 3017.40 | 29.50 | 1,644.000 | 48,498.00
|
CONCRETE CLASS 47B-20 MEDIAN SURFACING | m2 | 1,644.000 | 48,498.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0033 3020.26 | 33.00 | 880.000 | 29,040.00
|
CONCRETE CLASS 47B-25 DRIVEWAY | m2 | 880.000 | 29,040.00
|
| | 114.157 | 3,767.18
|
| | 114.157 | 3,767.18
|
| | |
|
0034 3020.32 | 35.00 | 379.000 | 13,265.00
|
CONCRETE CLASS 47B-HE-25 DRIVEWAY | m2 | 379.000 | 13,265.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0035 3075.42 | 33.46 | 6,701.000 | 224,215.46
|
230 mm CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 6,701.000 | 224,215.46
|
| | 2,136.725 | 71,494.82
|
| | 564.739 | 18,896.17
|
| | |
|
0036 3075.46 | 33.33 | 26,655.000 | 888,411.15
|
230 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 26,655.000 | 888,411.15
|
| | 4,255.756 | 141,844.35
|
| | 3,198.216 | 106,596.54
|
| | |
|
0037 3089.25 | 32.48 | 890.000 | 28,907.20
|
TEMPORARY SURFACING | m2 | 890.000 | 28,907.20
|
200 mm | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0038 3091.25 | 38.12 | 1,214.000 | 46,277.68
|
230 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-HE-25 | m2 | 1,214.000 | 46,277.68
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0039 3300.65 | 50.00 | 18.000 | 900.00
|
CONCRETE PAVEMENT THICKNESS CORE | EACH | 18.000 | 900.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0040 7502.04 | 6.00 | 670.000 | 4,020.00
|
100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4 | m | 670.000 | 4,020.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0041 7503.04 | 6.20 | 1,410.000 | 8,742.00
|
100 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 | m | 1,410.000 | 8,742.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0042 7509.04 | 16.85 | 84.000 | 1,415.40
|
300 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 | m | 84.000 | 1,415.40
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0043 8029.10 | 3.35 | 34,610.000 | 115,943.50
|
AGGREGATE FOUNDATION COURSE-D 100 mm | m2 | 34,610.000 | 115,943.50
|
| | 6,242.664 | 20,912.92
|
| | 3,613.138 | 12,104.01
|
| | |
|
0044 9005.25 | 42.30 | 1,550.000 | 65,565.00
|
ASPHALTIC CONCRETE, TYPE SP1(12.5) | Mg | 1,550.000 | 65,565.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0045 9005.45 | 48.90 | 230.000 | 11,247.00
|
ASPHALTIC CONCRETE, TYPE SP4(12.5) | Mg | 230.000 | 11,247.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0046 9009.00 | 4.00 | 219.000 | 876.00
|
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS | m2 | 219.000 | 876.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0047 9021.01 | 180.00 | 96.120 | 17,301.60
|
PERFORMANCE GRADED BINDER (64-22) | Mg | 96.120 | 17,301.60
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0048 9053.00 | 0.26 | 1,950.000 | 507.00
|
TACK COAT | L | 1,950.000 | 507.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0049 9111.00 | 1.35 | 719.000 | 970.65
|
WATER | kL | 719.000 | 970.65
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0050 9170.00 | 210.00 | 58.899 | 12,368.79
|
EARTH SHOULDER CONSTRUCTION | StaM | 58.899 | 12,368.79
|
| | 7.000 | 1,470.00
|
| | 7.000 | 1,470.00
|
| | |
|
0051 9173.20 | 1.20 | 40,076.000 | 48,091.20
|
SUBGRADE PREPARATION | m2 | 40,076.000 | 48,091.20
|
| | 6,356.821 | 7,628.18
|
| | 3,727.295 | 4,472.75
|
| | |
|
GROUP 3 CONCRETE PAVEMENT | | Contracted | 1,695,288.13
|
| | Current | 1,695,288.13
|
| | In place | 329,117.45
|
| | This Estimate | 228,322.65
|
| | |
|
GROUP 4 CULVERTS | | |
|
0052 P372.18 | 115.00 | 21.500 | 2,472.50
|
450 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2,4 OR 5 | m | 21.500 | 2,472.50
|
| | 44.900 | 5,163.50
|
| | 0.000 | 0.00
|
| | |
|
0053 P500.18 | 75.00 | 14.000 | 1,050.00
|
450 mm CULVERT PIPE, TYPE 2,4,5,7 OR 8 | m | 14.000 | 1,050.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0054 P500.24 | 105.00 | 44.000 | 4,620.00
|
600 mm CULVERT PIPE, TYPE 2,4,5,7 OR 8 | m | 44.000 | 4,620.00
|
| | 45.400 | 4,767.00
|
| | 0.000 | 0.00
|
| | |
|
0055 P700.12 | 65.00 | 5.000 | 325.00
|
300 mm STORM SEWER PIPE, TYPE 1,7 OR 8 | m | 5.000 | 325.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0056 P700.18 | 85.00 | 10.000 | 850.00
|
450 mm STORM SEWER PIPE, TYPE 1,7 OR 8 | m | 10.000 | 850.00
|
| | 4.000 | 340.00
|
| | 0.000 | 0.00
|
| | |
|
0057 P700.24 | 108.00 | 356.000 | 38,448.00
|
600 mm STORM SEWER PIPE, TYPE 1,7 OR 8 | m | 356.000 | 38,448.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0058 P700.36 | 190.00 | 340.000 | 64,600.00
|
900 mm STORM SEWER PIPE, TYPE 1,7 OR 8 | m | 340.000 | 64,600.00
|
| | 116.760 | 22,184.40
|
| | 116.760 | 22,184.40
|
| | |
|
0059 P775.24 | 190.00 | 65.000 | 12,350.00
|
600 mm ROUND EQUIVALENT STORM SEWER PIPE, TYPE 1 | m | 65.000 | 12,350.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0060 P775.42 | 345.00 | 221.000 | 76,245.00
|
1050 mm ROUND EQUIVALENT STORM SEWER PIPE, TYPE 1 | m | 221.000 | 76,245.00
|
| | 217.440 | 75,016.80
|
| | 140.040 | 48,313.80
|
| | |
|
0061 P775.48 | 470.00 | 106.300 | 49,961.00
|
1200 mm ROUND EQUIVALENT STORM SEWER PIPE, TYPE 1 | m | 106.300 | 49,961.00
|
| | 102.600 | 48,222.00
|
| | 0.000 | 0.00
|
| | |
|
0062 0030.40 | 2,500.00 | 1.000 | 2,500.00
|
MOBILIZATION | LS | 1.000 | 2,500.00
|
| | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
0063 1119.00 | 85.00 | 5.000 | 425.00
|
REMOVE INLET | EACH | 5.000 | 425.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0064 4002.00 | 3.60 | 1,254.000 | 4,514.40
|
CAST IRON COVER AND FRAME | kg | 1,254.000 | 4,514.40
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0065 4004.50 | 3.20 | 374.000 | 1,196.80
|
CAST IRON GRATE AND FRAME | kg | 374.000 | 1,196.80
|
| | 374.000 | 1,196.80
|
| | 0.000 | 0.00
|
| | |
|
0066 4035.00 | 65.00 | 1.000 | 65.00
|
REMOVE FLARED-END SECTION | EACH | 1.000 | 65.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0067 4040.00 | 90.00 | 1.000 | 90.00
|
REMOVE HEADWALLS FROM CULVERTS | EACH | 1.000 | 90.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0068 4050.01 | 7.90 | 398.000 | 3,144.20
|
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 398.000 | 3,144.20
|
| | 42.000 | 331.80
|
| | 0.000 | 0.00
|
| | |
|
0069 4105.59 | 375.00 | 71.970 | 26,988.75
|
CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX | m3 | 71.970 | 26,988.75
|
| | 14.150 | 5,306.25
|
| | 2.280 | 855.00
|
| | |
|
0070 4155.50 | 1.30 | 2,225.040 | 2,892.55
|
REINFORCING STEEL FOR INLET AND JUNCTION BOX | kg | 2,225.040 | 2,892.55
|
| | 40.000 | 52.00
|
| | 0.000 | 0.00
|
| | |
|
0071 4310.12 | 270.00 | 1.000 | 270.00
|
300 mm FLARED-END SECTION | EACH | 1.000 | 270.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0072 4310.18 | 380.00 | 4.000 | 1,520.00
|
450 mm FLARED-END SECTION | EACH | 4.000 | 1,520.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0073 4310.24 | 550.00 | 4.000 | 2,200.00
|
600 mm FLARED-END SECTION | EACH | 4.000 | 2,200.00
|
| | 3.000 | 1,650.00
|
| | 3.000 | 1,650.00
|
| | |
|
0074 4320.18 | 580.00 | 2.000 | 1,160.00
|
450 mm ROUND EQUIVALENT FLARED-END SECTION | EACH | 2.000 | 1,160.00
|
| | 5.000 | 2,900.00
|
| | 5.000 | 2,900.00
|
| | |
|
0075 4320.48 | 1,170.00 | 1.000 | 1,170.00
|
1200 mm ROUND EQUIVALENT FLARED-END SECTION | EACH | 1.000 | 1,170.00
|
| | 1.000 | 1,170.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 4 CULVERTS | | Contracted | 299,058.20
|
| | Current | 299,058.20
|
| | In place | 170,800.55
|
| | This Estimate | 75,903.20
|
| | |
|
GROUP 8B ELECTRICAL | | |
|
0076 A001.01 | 400.00 | 13.000 | 5,200.00
|
PULL BOX, TYPE PB-1 | EACH | 13.000 | 5,200.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0077 A001.02 | 325.00 | 6.000 | 1,950.00
|
PULL BOX, TYPE PB-1A | EACH | 6.000 | 1,950.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0078 A001.12 | 265.00 | 2.000 | 530.00
|
PULL BOX, TYPE PB-5 | EACH | 2.000 | 530.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0079 A001.16 | 325.00 | 2.000 | 650.00
|
PULL BOX, TYPE PB-6 | EACH | 2.000 | 650.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0080 A004.00 | 650.00 | 8.000 | 5,200.00
|
TRAFFIC SIGNAL, TYPE TS-1 | EACH | 8.000 | 5,200.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0081 A004.10 | 580.00 | 2.000 | 1,160.00
|
TRAFFIC SIGNAL, TYPE TS-1A | EACH | 2.000 | 1,160.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0082 A006.15 | 350.00 | 2.000 | 700.00
|
PEDESTRIAN SIGNAL, TYPE PS-1 | EACH | 2.000 | 700.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0083 A006.98 | 100.00 | 27.000 | 2,700.00
|
VEHICLE DETECTOR, TYPE A PREFORMED | EACH | 27.000 | 2,700.00
|
| | 9.000 | 900.00
|
| | 9.000 | 900.00
|
| | |
|
0084 A007.00 | 125.00 | 17.000 | 2,125.00
|
VEHICLE DETECTOR, TYPE B PREFORMED | EACH | 17.000 | 2,125.00
|
| | 5.000 | 625.00
|
| | 0.000 | 0.00
|
| | |
|
0085 A009.27 | 1,425.00 | 28.000 | 39,900.00
|
STREET LIGHTING UNIT, TYPE SL-BT-12.2-2.4-0.25 | EACH | 28.000 | 39,900.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0086 A012.41 | 5,400.00 | 3.000 | 16,200.00
|
COMBINATION MAST ARM SIGNAL AND LIGHTING POLE,TYPE CMP-15.5-3.0 | EACH | 3.000 | 16,200.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0087 A012.93 | 7,165.00 | 1.000 | 7,165.00
|
COMBINATION MAST ARM SIGNAL AND LIGHTING POLE,TYPE CMP-20.0-3.0 | EACH | 1.000 | 7,165.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0088 A020.30 | 1,155.00 | 2.000 | 2,310.00
|
LIGHTING CONTROL CENTER, TYPE R | EACH | 2.000 | 2,310.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0089 A070.10 | 5.60 | 1,705.000 | 9,548.00
|
38 mm CONDUIT IN TRENCH | m | 1,705.000 | 9,548.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0090 A070.14 | 6.40 | 129.000 | 825.60
|
50 mm CONDUIT IN TRENCH | m | 129.000 | 825.60
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0091 A072.10 | 5.60 | 268.000 | 1,500.80
|
38 mm CONDUIT UNDER ROADWAY | m | 268.000 | 1,500.80
|
| | 21.100 | 118.16
|
| | 0.000 | 0.00
|
| | |
|
0092 A072.14 | 6.40 | 73.100 | 467.84
|
50 mm CONDUIT UNDER ROADWAY | m | 73.100 | 467.84
|
| | 25.700 | 164.48
|
| | 0.000 | 0.00
|
| | |
|
0093 A072.18 | 11.00 | 98.200 | 1,080.20
|
75 mm CONDUIT UNDER ROADWAY | m | 98.200 | 1,080.20
|
| | 21.100 | 232.10
|
| | 0.000 | 0.00
|
| | |
|
0094 A077.22 | 3.35 | 179.600 | 601.66
|
12/C #14 AWG TRAFFIC SIGNAL CABLE | m | 179.600 | 601.66
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0095 A079.01 | 1.50 | 341.000 | 511.50
|
2/C #14 AWG DETECTOR LEAD-IN CABLE | m | 341.000 | 511.50
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0096 A079.50 | 0.70 | 174.000 | 121.80
|
GROUNDING CONDUCTOR | m | 174.000 | 121.80
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0097 A079.55 | 1.50 | 60.000 | 90.00
|
SERVICE CABLE | m | 60.000 | 90.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0098 A080.10 | 2.50 | 3,946.000 | 9,865.00
|
STREET LIGHTING CABLE, NO. 2 USE | m | 3,946.000 | 9,865.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0099 A080.13 | 1.30 | 1,973.000 | 2,564.90
|
STREET LIGHTING CABLE, NO. 4 BARE | m | 1,973.000 | 2,564.90
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0100 A500.20 | 1,865.00 | 1.000 | 1,865.00
|
INSTALL TRAFFIC SIGNAL CONTROLLER, TYPE TC-170 | EACH | 1.000 | 1,865.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0101 0003.75 | 4,660.00 | 1.000 | 4,660.00
|
TEMPORARY TRAFFIC SIGNAL | EACH | 1.000 | 4,660.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0102 0030.81 | 3,050.00 | 1.000 | 3,050.00
|
MOBILIZATION | LS | 1.000 | 3,050.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 8B ELECTRICAL | | Contracted | 122,542.30
|
| | Current | 122,542.30
|
| | In place | 2,039.74
|
| | This Estimate | 900.00
|
| | |
|
GROUP 10 GENERAL ITEMS | | |
|
0103 0001.08 | 0.50 | 8,250.000 | 4,125.00
|
BARRICADE, TYPE II | BDAY | 8,250.000 | 4,125.00
|
| | 1,448.000 | 724.00
|
| | 758.000 | 379.00
|
| | |
|
0104 0001.10 | 2.00 | 3,262.000 | 6,524.00
|
BARRICADE, TYPE III | BDAY | 3,262.000 | 6,524.00
|
| | 631.000 | 1,262.00
|
| | 270.000 | 540.00
|
| | |
|
0105 0001.30 | 2.00 | 460.000 | 920.00
|
TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 460.000 | 920.00
|
| | 170.000 | 340.00
|
| | 62.000 | 124.00
|
| | |
|
0106 0001.75 | 5.50 | 180.000 | 990.00
|
TEMPORARY SIGN DAY | EACH | 180.000 | 990.00
|
| | 278.000 | 1,529.00
|
| | 191.000 | 1,050.50
|
| | |
|
0107 0001.90 | 0.50 | 5,834.000 | 2,917.00
|
SIGN DAY | EACH | 5,834.000 | 2,917.00
|
| | 1,763.000 | 881.50
|
| | 618.000 | 309.00
|
| | |
|
0108 0002.30 | 1.20 | 500.000 | 600.00
|
PAVEMENT MARKING REMOVAL | m | 500.000 | 600.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0109 0002.39 | 2.90 | 7,000.000 | 20,300.00
|
TEMPORARY PAVEMENT MARKING, TYPE II | m | 7,000.000 | 20,300.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0110 0002.47 | 1.25 | 500.000 | 625.00
|
TEMPORARY PAVEMENT MARKING SURFACE PREPARATION | m | 500.000 | 625.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0111 0002.97 | 20.00 | 216.000 | 4,320.00
|
FLASHING ARROW PANEL | DAY | 216.000 | 4,320.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
0112 0003.10 | 175.00 | 50.000 | 8,750.00
|
FLAGGING | DAY | 50.000 | 8,750.00
|
| | 7.000 | 1,225.00
|
| | 4.000 | 700.00
|
| | |
|
0113 0010.04 | 275.00 | 1.000 | 275.00
|
FIELD OFFICE | EACH | 1.000 | 275.00
|
| | 1.000 | 275.00
|
| | 0.000 | 0.00
|
| | |
|
0114 0030.00 | 5,000.00 | 1.000 | 5,000.00
|
MOBILIZATION | LS | 1.000 | 5,000.00
|
| | 1.000 | 5,000.00
|
| | 1.000 | 5,000.00
|
| | |
|
4401 2011.05 | 18.50 | 0.000 | 0.00
|
CRUSHED ROCK FOR TEMPORARY SURFACING | Mg | 310.000 | 5,735.00
|
| | 276.480 | 5,114.88
|
| | 276.480 | 5,114.88
|
| | |
|
4402 9110.01 | 60.00 | 0.000 | 0.00
|
RENTAL OF LOADER, FULLY OPERATED | HOUR | 20.000 | 1,200.00
|
| | 3.250 | 195.00
|
| | 3.250 | 195.00
|
| | |
|
4403 9110.02 | 55.00 | 0.000 | 0.00
|
RENTAL OF MOTOR GRADER, FULLY OPERATED | HOUR | 20.000 | 1,100.00
|
| | 9.500 | 522.50
|
| | 9.500 | 522.50
|
| | |
|
4404 9110.03 | 50.00 | 0.000 | 0.00
|
RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 20.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
4405 9110.07 | 45.00 | 0.000 | 0.00
|
RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 20.000 | 900.00
|
| | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
GROUP 10 GENERAL ITEMS | | Contracted | 55,346.00
|
| | Current | 65,281.00
|
| | In place | 17,068.88
|
| | This Estimate | 13,934.88
|
| | |
|
Totals for contract | | Contracted | 2,455,189.41
|
---|
| | Current | 2,528,538.17
|
---|
| | In place | 785,269.55
|
---|
| | This Estimate | 422,099.48
|
---|