Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0086 HENNINGSEN CONST., INC.
Contract ID:	3579
Estimate Number:	0003
Pay Period End Date:	11.17.2001

Contract Location:
N-98 - US-20	Estimate Type:	PROG
Contractor:
HENNINGSEN CONST., INC.	Date Let:	05.03.2001
1407 SW 7TH	Date Awarded:	05.09.2001
PO BOX 407	Date Contract Executed:	05.23.2001
	Date Notice to Proceed:	05.23.2001
ATLANTIC IA 50022	Date Work Began:	10.04.2001
Phone:	Date Physical Work Completed:
(712)243-4955	Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)

Counties
PIERCE

Project Number		PCT			Fed State Project Number		Description
31579 000		0.000			S-81-4(1015)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$555,683.41	$553,470.91	$2,212.50
$643,782.29	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$555,683.41	$553,470.91	$2,212.50
$594,012.29	Retainage	$-5,556.83	$-5,534.71	$-22.12
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
86.32%	Net Earnings	$550,126.58	$547,936.20	$2,190.38
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$550,126.58	$547,936.20	$2,190.38
Project Manager			Div. Head/Dist. Eng.
Mueting, Curt	11.21.2001		Boyle, Pat	11.21.2001
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	11.26.2001
Controller Div. Processed
Burling, Laurie	11.26.2001

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          0001.08	0.50	16,940.000	8,470.00
BARRICADE, TYPE II	BDAY	16,940.000	8,470.00
		3,936.000	1,968.00
		0.000	0.00
0002                          0001.10	3.00	248.000	744.00
BARRICADE, TYPE III	BDAY	248.000	744.00
		192.000	576.00
		0.000	0.00
0003                          0001.30	3.00	124.000	372.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	124.000	372.00
		48.000	144.00
		0.000	0.00
0004                          0001.90	0.25	9,500.000	2,375.00
SIGN DAY	EACH	9,500.000	2,375.00
		1,413.000	353.25
		0.000	0.00
0005                          0003.10	200.00	60.000	12,000.00
FLAGGING	DAY	60.000	12,000.00
		72.500	14,500.00
		0.000	0.00
0006                          0010.04	1,500.00	1.000	1,500.00
FIELD OFFICE	EACH	1.000	1,500.00
		0.000	0.00
		0.000	0.00
0007                          0030.90	14,000.00	1.000	14,000.00
MOBILIZATION	LS	1.000	14,000.00
		1.000	14,000.00
		0.000	0.00
0008                          9005.23	13.73	20,910.000	287,094.30
ASPHALTIC CONCRETE, TYPE SPS	TON	20,910.000	287,094.30
		20,475.670	281,130.95
		0.000	0.00
0009                          9021.03	154.00	1,129.140	173,887.56
PERFORMANCE GRADED BINDER (58-28)	TON	1,129.140	173,887.56
		755.927	116,412.76
		0.000	0.00
0010                          9053.00	0.90	16,130.000	14,517.00
TACK COAT	GAL	16,130.000	14,517.00
		5,850.000	5,265.00
		0.000	0.00
0011                          9179.43	66.15	1,195.048	79,052.43
COLD MILLING, CLASS 3	STA	1,195.048	79,052.43
		1,180.240	78,072.88
		0.000	0.00
0401                          9140.00	35.00	0.000	0.00
JOINT SEALING - ASPHALT TO CONCRETE	STA	1,180.000	41,300.00
		1,155.534	40,443.69
		0.000	0.00
0402                          9005.00	85.00	0.000	0.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	50.000	4,250.00
Asphaltic Concrete for Patching, Type SPS		0.000	0.00
		0.000	0.00
0403                          9000.75	12.00	0.000	0.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	100.000	1,200.00
		33.900	406.80
		0.000	0.00
0404                          9020.92	154.00	0.000	0.00
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING	TON	5.000	770.00
		1.283	197.58
		0.000	0.00
0405                          9110.02	75.00	0.000	0.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	30.000	2,250.00
		29.500	2,212.50
		29.500	2,212.50
GROUP 9 BITUMINOUS		Contracted	594,012.29
		Current	643,782.29
		In place	555,683.41
		This Estimate	2,212.50
Totals for contract		Contracted	594,012.29
		Current	643,782.29
		In place	555,683.41
		This Estimate	2,212.50