Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	2282 KNIGHT ASPHALT, INC.
Contract ID:	3507
Estimate Number:	0007
Pay Period End Date:	03.01.2002

Contract Location:
N-91 - N-32	Estimate Type:	FINL
Contractor:
KNIGHT ASPHALT, INC.	Date Let:	10.19.2000
PO BOX 180	Date Awarded:	10.26.2000
	Date Contract Executed:	11.06.2000
	Date Notice to Proceed:	11.06.2000
CHAPMAN NE 68827	Date Work Began:	06.04.2001
Phone:	Date Physical Work Completed:
(308)986-2254	Date Accepted:	07.25.2001
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY

Counties
COLFAX
STANTON

Project Number		PCT			Fed State Project Number		Description
31507 000		0.000			PEP-57-3(1007)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$719,979.47	$719,979.48	$-.01
$713,847.12	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$719,979.47	$719,979.48	$-.01
$624,919.00	Retainage	$.00	$-7,199.79	$7,199.79
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
100.86%	Net Earnings	$719,979.47	$712,779.69	$7,199.78
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$719,979.47	$712,779.69	$7,199.78
Project Manager			Div. Head/Dist. Eng.
Anderson, David	03.08.2002		Boyle, Pat	05.02.2002
Constr. Estimate Eng.			Materials Eng.
Guilfoil, David	05.08.2002		Hall, David	05.08.2002
Controller Div. Processed
Harring, Joyce	06.03.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          L001.02	510.00	8.000	4,080.00
SEEDING, TYPE B	ACRE	8.000	4,080.00
		9.000	4,590.00
		0.000	0.00
0002                          L032.75	90.00	18.000	1,620.00
MULCH	TON	18.000	1,620.00
		20.250	1,822.50
		0.000	0.00
0003                          0001.08	0.50	88.000	44.00
BARRICADE, TYPE II	BDAY	88.000	44.00
		0.000	0.00
		0.000	0.00
0004                          0001.10	3.00	246.000	738.00
BARRICADE, TYPE III	BDAY	246.000	738.00
		141.000	423.00
		0.000	0.00
0005                          0001.30	3.00	164.000	492.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	164.000	492.00
		94.000	282.00
		0.000	0.00
0006                          0001.90	0.50	3,910.000	1,955.00
SIGN DAY	EACH	3,910.000	1,955.00
		2,725.000	1,362.50
		0.000	0.00
0007                          0002.40	6.00	1,750.000	10,500.00
TEMPORARY SOLID LINES	STA	1,750.000	10,500.00
		1,775.400	10,652.40
		0.000	0.00
0008                          0002.45	6.00	875.000	5,250.00
TEMPORARY BROKEN LINES	STA	875.000	5,250.00
		1,108.730	6,652.38
		0.000	0.00
0009                          0003.10	200.00	50.000	10,000.00
FLAGGING	DAY	50.000	10,000.00
		65.000	13,000.00
		0.000	0.00
0010                          0003.20	300.00	8.000	2,400.00
FURNISHING AND OPERATING PILOT VEHICLE	DAY	8.000	2,400.00
		23.000	6,900.00
		0.000	0.00
0011                          0010.04	500.00	1.000	500.00
FIELD OFFICE	EACH	1.000	500.00
		1.000	500.00
		0.000	0.00
0012                          0030.90	37,000.00	1.000	37,000.00
MOBILIZATION	LS	1.000	37,000.00
		1.000	37,000.00
		0.000	0.00
0013                          9000.75	19.15	500.000	9,575.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	TON	500.000	9,575.00
SP2(0.5)		272.460	5,217.61
		0.000	0.00
0014                          9005.00	23.50	850.000	19,975.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	850.000	19,975.00
SP2(0.5)		705.120	16,570.33
		0.000	0.00
0015                          9005.30	19.15	14,440.000	276,526.00
ASPHALTIC CONCRETE, TYPE SP2(0.5)	TON	14,440.000	276,526.00
		15,230.070	291,655.85
		0.000	0.00
0016                          9020.91	190.00	27.000	5,130.00
PERFORMANCE GRADED BINDER (64-22) FOR STATE MAINTENANCEPATCHING	TON	27.000	5,130.00
		13.122	2,493.18
		0.000	0.00
0017                          9021.01	190.00	825.660	156,875.40
PERFORMANCE GRADED BINDER (64-22)	TON	825.660	156,875.40
		832.362	158,148.78
		-0.239	-45.41
0018                          9053.00	1.00	19,340.000	19,340.00
TACK COAT	GAL	19,340.000	19,340.00
		16,975.000	16,975.00
		0.000	0.00
0019                          9110.01	50.00	50.000	2,500.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	50.000	2,500.00
		23.500	1,175.00
		0.000	0.00
0020                          9110.02	45.00	50.000	2,250.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	50.000	2,250.00
		28.000	1,260.00
		0.000	0.00
0021                          9110.03	40.00	50.000	2,000.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	50.000	2,000.00
		51.000	2,040.00
		0.000	0.00
0022                          9110.07	25.00	50.000	1,250.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	50.000	1,250.00
		34.500	862.50
		0.000	0.00
0023                          9111.00	7.00	192.000	1,344.00
WATER	MGAL	192.000	1,344.00
		0.000	0.00
		0.000	0.00
0024                          9170.00	31.00	767.974	23,807.19
EARTH SHOULDER CONSTRUCTION	STA	767.974	23,807.19
		761.800	23,615.80
		0.000	0.00
0025                          9179.21	51.15	383.987	19,640.94
COLD MILLING, CLASS 1	STA	383.987	19,640.94
		379.870	19,430.35
		0.000	0.00
0026                          9179.23	189.99	53.300	10,126.47
COLD MILLING, CLASS 3	STA	53.300	10,126.47
		58.600	11,133.41
		0.000	0.00
0401                          0030.83		1.000
MOBILIZATION	LS	2.000	0.00
Mobilization		1.000	1,200.00
		0.000	0.00
0402                          9005.04	24.95	0.000	0.00
ASPHALTIC CONCRETE FOR PATCHING	TON	1,960.000	48,902.00
asph. conc. for patching		1,885.230	47,036.49
		0.000	0.00
0403                          9020.55	224.75	0.000	0.00
PERFORMANCE GRADED BINDER	TON	84.000	18,879.00
performance graded binder		80.237	18,033.27
		0.202	45.40
0404                          9179.65	139.37	0.000	0.00
COLD MILLING, CLASS 3	STA	92.200	12,849.91
cold milling class 3		92.200	12,849.91
		0.000	0.00
0405                          9300.56	0.466	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	15,230.070	7,097.21
incentive pay for air voids		15,230.070	7,097.21
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	624,919.00
		Current	713,847.12
		In place	719,979.47
		This Estimate	-0.01
Totals for contract		Contracted	624,919.00
		Current	712,647.12
		In place	719,979.47
		This Estimate	-0.01