|  |  | 1. Contracted
 | 
|---|
 |  |  | 2. Current
 | 
|---|
 |  |  | 3. To date
 | 
|---|
| Item Nbr            Item Code | Unit Price |  | 4. This Est
 | 
|---|
| Item Description | Units | Qty | Amount
 | 
|---|
| GROUP 1 GRADING |  |  | 
 | 
| 0001                                       0030.10       | 35,000.00 | 1.000 | 35,000.00
 | 
| MOBILIZATION                                                                                                             | LS   | 1.000 | 35,000.00
 | 
|                                                                                                                          |  | 1.000 | 35,000.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0002                                       1000.00       | 101.00 | 550.000 | 55,550.00
 | 
| LARGE TREE REMOVAL                                                                                                       | EACH | 550.000 | 55,550.00
 | 
|                                                                                                                          |  | 144.000 | 14,544.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0003                                       1009.00       | 6,060.00 | 1.000 | 6,060.00
 | 
| GENERAL CLEARING AND GRUBBING                                                                                            | LS   | 1.000 | 6,060.00
 | 
|                                                                                                                          |  | 0.950 | 5,757.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0004                                       1010.00       | 1.19 | 65,424.000 | 77,854.56
 | 
| EXCAVATION                                                                                                               | m3   | 65,424.000 | 77,854.56
 | 
|                                                                                                                          |  | 64,491.298 | 76,744.64
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0005                                       1010.10       | 2.95 | 80,143.000 | 236,421.85
 | 
| EXCAVATION, BORROW                                                                                                       | m3   | 80,143.000 | 236,421.85
 | 
|                                                                                                                          |  | 66,868.910 | 197,263.28
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0006                                       1011.00       | 1.01 | 7,279.000 | 7,351.79
 | 
| WATER                                                                                                                    | kL   | 7,279.000 | 7,351.79
 | 
|                                                                                                                          |  | 1,155.100 | 1,166.65
 | 
 |  | 519.100 | 524.29
 | 
  |  |  | 
 | 
| 0007                                       1012.00       | 59.59 | 215.000 | 12,811.85
 | 
| RIGHT-OF-WAY MARKERS                                                                                                     | EACH | 215.000 | 12,811.85
 | 
|                                                                                                                          |  | 173.000 | 10,309.07
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0008                                       1090.00       | 505.00 | 1.000 | 505.00
 | 
| ABANDON WELLS                                                                                                            | EACH | 1.000 | 505.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0009                                       1102.00       | 3.00 | 3,716.000 | 11,148.00
 | 
| REMOVE ASPHALT SURFACE                                                                                                   | m2   | 3,716.000 | 11,148.00
 | 
|                                                                                                                          |  | 2,951.920 | 8,855.76
 | 
 |  | 345.000 | 1,035.00
 | 
  |  |  | 
 | 
| 0010                                       1106.00       | 2.53 | 1,355.000 | 3,428.15
 | 
| REMOVE DRIVEWAY                                                                                                          | m2   | 1,355.000 | 3,428.15
 | 
|                                                                                                                          |  | 468.390 | 1,185.03
 | 
 |  | 386.500 | 977.85
 | 
  |  |  | 
 | 
| 0011                                       1108.00       | 10.10 | 65.700 | 663.57
 | 
| REMOVE COMBINATION CURB AND GUTTER                                                                                       | m    | 65.700 | 663.57
 | 
|                                                                                                                          |  | 128.100 | 1,293.81
 | 
 |  | 59.900 | 604.99
 | 
  |  |  | 
 | 
| 0012                                       1114.00       | 606.00 | 1.000 | 606.00
 | 
| REMOVE RETAINING WALL                                                                                                    | EACH | 1.000 | 606.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0013                                       1701.24       | 50.50 | 321.000 | 16,210.50
 | 
| 600 mm DRIVEWAY CULVERT PIPE, TYPE 2,3,4,5,6,7 OR 8                                                                      | m    | 321.000 | 16,210.50
 | 
|                                                                                                                          |  | 293.000 | 14,796.50
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0014                                       L006.00       | 151.50 | 33.000 | 4,999.50
 | 
| COVER CROP SEEDING                                                                                                       | ha   | 33.000 | 4,999.50
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0015                                       L020.01       | 5.45 | 9,490.000 | 51,720.50
 | 
| EROSION CONTROL, TYPE A                                                                                                  | m2   | 9,490.000 | 51,720.50
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0016                                       L020.03       | 2.22 | 13,129.000 | 29,146.38
 | 
| EROSION CONTROL, TYPE C                                                                                                  | m2   | 13,129.000 | 29,146.38
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0017                                       L020.08       | 5.56 | 4,167.000 | 23,168.52
 | 
| EROSION CONTROL, TYPE AA                                                                                                 | m2   | 4,167.000 | 23,168.52
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0018                                       L020.09       | 12.12 | 429.000 | 5,199.48
 | 
| EROSION CONTROL, TYPE AAA                                                                                                | m2   | 429.000 | 5,199.48
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0019                                       L020.10       | 1.77 | 5,886.000 | 10,418.22
 | 
| EROSION CONTROL, TYPE HV                                                                                                 | m2   | 5,886.000 | 10,418.22
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0020                                       L021.01       | 16.16 | 402.000 | 6,496.32
 | 
| EROSION CHECKS, TYPE A                                                                                                   | BALE | 402.000 | 6,496.32
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0021                                       L021.03       | 16.16 | 456.000 | 7,368.96
 | 
| EROSION CHECKS, TYPE C                                                                                                   | BALE | 456.000 | 7,368.96
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0022                                       L021.06       | 13.13 | 1,488.000 | 19,537.44
 | 
| EROSION CHECKS, TYPE HV                                                                                                  | BALE | 1,488.000 | 19,537.44
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0023                                       L021.21       | 16.67 | 276.000 | 4,600.92
 | 
| EROSION CHECKS, TYPE AA                                                                                                  | BALE | 276.000 | 4,600.92
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0024                                       L022.00       | 5.10 | 165.000 | 841.50
 | 
| FABRIC SILT CHECKS                                                                                                       | m    | 165.000 | 841.50
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0025                                       L022.11       | 5.96 | 5,088.000 | 30,324.48
 | 
| FABRIC SILT FENCE-LOW POROSITY                                                                                           | m    | 5,088.000 | 30,324.48
 | 
|                                                                                                                          |  | 4,321.600 | 25,756.74
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0026                                       L022.13       | 9.60 | 44.000 | 422.40
 | 
| FABRIC SILT FENCE-LOW PROFILE HIGH POROSITY                                                                              | m    | 44.000 | 422.40
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0027                                       L022.75       | 14.65 | 1,907.000 | 27,937.55
 | 
| TEMPORARY SILT CHECK                                                                                                     | m    | 1,907.000 | 27,937.55
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 4002                                       1101.25       | 8.40 | 0.000 | 0.00
 | 
| SAWING PAVEMENT                                                                                                          | m    | 40.000 | 336.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| GROUP 1 GRADING |  | Contracted | 685,793.44
 | 
 |  | Current | 686,129.44
 | 
 |  | In place | 392,672.48
 | 
 |  | This Estimate | 3,142.13
 | 
  |  |  | 
 | 
| GROUP 4 CULVERTS |  |  | 
 | 
| 0028                                       0030.40       | 3,535.00 | 1.000 | 3,535.00
 | 
| MOBILIZATION                                                                                                             | LS   | 1.000 | 3,535.00
 | 
|                                                                                                                          |  | 1.000 | 3,535.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0029                                       1043.50       | 2.61 | 27.000 | 70.47
 | 
| RIPRAP FILTER FABRIC                                                                                                     | m2   | 27.000 | 70.47
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0030                                       4002.00       | 2.88 | 969.000 | 2,790.72
 | 
| CAST IRON COVER AND FRAME                                                                                                | kg   | 969.000 | 2,790.72
 | 
|                                                                                                                          |  | 794.480 | 2,288.10
 | 
 |  | 794.480 | 2,288.10
 | 
  |  |  | 
 | 
| 0031                                       4004.50       | 2.58 | 515.000 | 1,328.70
 | 
| CAST IRON GRATE AND FRAME                                                                                                | kg   | 515.000 | 1,328.70
 | 
|                                                                                                                          |  | 391.400 | 1,009.81
 | 
 |  | 391.400 | 1,009.81
 | 
  |  |  | 
 | 
| 0032                                       4018.00       | 469.65 | 6.000 | 2,817.90
 | 
| TAPPING EXISTING STRUCTURE                                                                                               | EACH | 6.000 | 2,817.90
 | 
|                                                                                                                          |  | 5.000 | 2,348.25
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0033                                       4040.00       | 98.98 | 40.000 | 3,959.20
 | 
| REMOVE HEADWALLS FROM CULVERTS                                                                                           | EACH | 40.000 | 3,959.20
 | 
|                                                                                                                          |  | 33.000 | 3,266.34
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0034                                       4044.00       | 2,004.85 | 1.000 | 2,004.85
 | 
| PREPARATION OF STRUCTURE                                                                                                 | EACH | 1.000 | 2,004.85
 | 
| AT STA. 406+69.5                                                                                                         |  | 1.000 | 2,004.85
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0035                                       4050.01       | 7.42 | 713.000 | 5,290.46
 | 
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS                                                                   | m3   | 747.710 | 5,548.01
 | 
|                                                                                                                          |  | 916.970 | 6,803.92
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0036                                       4051.01       | 12.12 | 10.000 | 121.20
 | 
| EXCAVATION FOR BOX CULVERTS                                                                                              | m3   | 10.000 | 121.20
 | 
|                                                                                                                          |  | 141.565 | 1,715.77
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0037                                       4101.06       | 348.45 | 15.000 | 5,226.75
 | 
| CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT                                                                           | m3   | 15.000 | 5,226.75
 | 
|                                                                                                                          |  | 15.000 | 5,226.76
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0038                                       4105.59       | 489.85 | 34.300 | 16,801.86
 | 
| CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX                                                                         | m3   | 34.300 | 16,801.86
 | 
|                                                                                                                          |  | 42.404 | 20,771.60
 | 
 |  | 32.827 | 16,080.31
 | 
  |  |  | 
 | 
| 0039                                       4151.00       | 1.26 | 738.000 | 929.88
 | 
| REINFORCING STEEL FOR BOX CULVERT                                                                                        | kg   | 738.000 | 929.88
 | 
|                                                                                                                          |  | 738.000 | 929.88
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0040                                       4155.50       | 1.17 | 1,229.000 | 1,437.93
 | 
| REINFORCING STEEL FOR INLET AND JUNCTION BOX                                                                             | kg   | 1,229.000 | 1,437.93
 | 
|                                                                                                                          |  | 788.000 | 921.96
 | 
 |  | 788.000 | 921.96
 | 
  |  |  | 
 | 
| 0041                                       4310.12       | 187.86 | 2.000 | 375.72
 | 
| 300 mm FLARED-END SECTION                                                                                                | EACH | 2.000 | 375.72
 | 
|                                                                                                                          |  | 2.000 | 375.72
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0042                                       4310.24       | 198.97 | 33.000 | 6,566.01
 | 
| 600 mm FLARED-END SECTION                                                                                                | EACH | 33.000 | 6,566.01
 | 
|                                                                                                                          |  | 32.000 | 6,367.04
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0043                                       4310.30       | 257.55 | 2.000 | 515.10
 | 
| 750 mm FLARED-END SECTION                                                                                                | EACH | 2.000 | 515.10
 | 
|                                                                                                                          |  | 2.000 | 515.10
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0044                                       4310.36       | 368.65 | 2.000 | 737.30
 | 
| 900 mm FLARED-END SECTION                                                                                                | EACH | 2.000 | 737.30
 | 
|                                                                                                                          |  | 2.000 | 737.30
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0045                                       4310.42       | 646.40 | 2.000 | 1,292.80
 | 
| 1050 mm FLARED-END SECTION                                                                                               | EACH | 2.000 | 1,292.80
 | 
|                                                                                                                          |  | 2.000 | 1,292.80
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0046                                       4310.60       | 722.15 | 4.000 | 2,888.60
 | 
| 1500 mm FLARED-END SECTION                                                                                               | EACH | 4.000 | 2,888.60
 | 
|                                                                                                                          |  | 4.000 | 2,888.60
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0047                                       6105.01       | 34.85 | 16.000 | 557.60
 | 
| ROCK RIPRAP, TYPE A                                                                                                      | Mg   | 16.000 | 557.60
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0048                                       P200.60       | 299.97 | 117.000 | 35,096.49
 | 
| 1500 mm CULVERT PIPE, TYPE 2 OR 5                                                                                        | m    | 117.000 | 35,096.49
 | 
|                                                                                                                          |  | 132.180 | 39,650.03
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0049                                       P300.24       | 66.16 | 161.000 | 10,651.76
 | 
| 600 mm CULVERT PIPE, TYPE 3,4 OR 5                                                                                       | m    | 178.300 | 11,796.33
 | 
|                                                                                                                          |  | 182.220 | 12,055.68
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0050                                       P300.30       | 80.17 | 9.900 | 793.68
 | 
| 750 mm CULVERT PIPE, TYPE 3,4 OR 5                                                                                       | m    | 9.900 | 793.68
 | 
|                                                                                                                          |  | 9.900 | 793.68
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0051                                       P300.36       | 88.52 | 9.900 | 876.35
 | 
| 900 mm CULVERT PIPE, TYPE 3,4 OR 5                                                                                       | m    | 9.900 | 876.35
 | 
|                                                                                                                          |  | 9.900 | 876.35
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0052                                       P300.42       | 115.39 | 15.400 | 1,777.01
 | 
| 1050 mm CULVERT PIPE, TYPE 3,4 OR 5                                                                                      | m    | 15.400 | 1,777.01
 | 
|                                                                                                                          |  | 15.400 | 1,777.01
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0053                                       P400.24       | 97.21 | 49.500 | 4,811.89
 | 
| 600 mm CULVERT PIPE, TYPE 2,5,7 OR 8                                                                                     | m    | 49.500 | 4,811.89
 | 
|                                                                                                                          |  | 52.600 | 5,113.24
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0054                                       P700.12       | 78.11 | 590.600 | 46,131.77
 | 
| 300 mm STORM SEWER PIPE, TYPE 1,7 OR 8                                                                                   | m    | 590.600 | 46,131.77
 | 
|                                                                                                                          |  | 611.300 | 47,748.64
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 4000                                       4180.00       | 315.00 | 0.000 | 0.00
 | 
| CONCRETE COLLAR                                                                                                          | EACH | 2.000 | 630.00
 | 
| Sta. 391+57.4                                                                                                            |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 4001                                       4976.05       | 183.75 | 0.000 | 0.00
 | 
| ADDITIONAL WORK                                                                                                          | LS   | 1.000 | 183.75
 | 
| Cutting off & Disposing of 0.45m length C.M. Pipe                                                                        |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 6000                                       4061.01       | 12.12 | 0.000 | 0.00
 | 
| EXCAVATION OF UNSUITABLE MATERIAL                                                                                        | m3   | 4.870 | 59.02
 | 
| AT BOX CULVERT                                                                                                           |  | 5.510 | 66.78
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 6001                                       4051.12       | 34.845 | 0.000 | 0.00
 | 
| GRANULAR MATERIAL FOR FOUNDATION OF BOX CULVERT                                                                          | m3   | 4.870 | 169.70
 | 
|                                                                                                                          |  | 5.510 | 192.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| GROUP 4 CULVERTS |  | Contracted | 159,386.99
 | 
 |  | Current | 161,831.58
 | 
 |  | In place | 171,272.21
 | 
 |  | This Estimate | 20,300.18
 | 
  |  |  | 
 | 
| GROUP 5 SEEDING |  |  | 
 | 
| 0055                                       0030.50       | 3,030.00 | 1.000 | 3,030.00
 | 
| MOBILIZATION                                                                                                             | LS   | 1.000 | 3,030.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0056                                       L001.01       | 1,391.78 | 21.000 | 29,227.38
 | 
| SEEDING, TYPE A                                                                                                          | ha   | 21.000 | 29,227.38
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0057                                       L001.02       | 983.74 | 12.000 | 11,804.88
 | 
| SEEDING, TYPE B                                                                                                          | ha   | 12.000 | 11,804.88
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0058                                       L010.00       | 7.07 | 970.000 | 6,857.90
 | 
| SODDING                                                                                                                  | m2   | 970.000 | 6,857.90
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0059                                       L032.75       | 70.70 | 149.000 | 10,534.30
 | 
| MULCH                                                                                                                    | Mg   | 149.000 | 10,534.30
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| GROUP 5 SEEDING |  | Contracted | 61,454.46
 | 
 |  | Current | 61,454.46
 | 
 |  | In place | 0.00
 | 
 |  | This Estimate | 0.00
 | 
  |  |  | 
 | 
| GROUP 9 BITUMINOUS |  |  | 
 | 
| 0060                                       0002.55       | 22.73 | 519.000 | 11,796.87
 | 
| OVERLAY BROKEN LINES                                                                                                     | StaM | 519.000 | 11,796.87
 | 
|                                                                                                                          |  | 173.402 | 3,941.43
 | 
 |  | 151.652 | 3,447.05
 | 
  |  |  | 
 | 
| 0061                                       0002.60       | 22.73 | 1,038.000 | 23,593.74
 | 
| OVERLAY SOLID LINES                                                                                                      | StaM | 1,038.000 | 23,593.74
 | 
|                                                                                                                          |  | 290.412 | 6,601.07
 | 
 |  | 246.912 | 5,612.31
 | 
  |  |  | 
 | 
| 0062                                       0030.90       | 53,000.00 | 1.000 | 53,000.00
 | 
| MOBILIZATION                                                                                                             | LS   | 1.000 | 53,000.00
 | 
|                                                                                                                          |  | 0.500 | 26,500.00
 | 
 |  | 0.500 | 26,500.00
 | 
  |  |  | 
 | 
| 0063                                       2001.00       | 10.61 | 2,022.000 | 21,453.42
 | 
| GRAVEL SURFACE COURSE                                                                                                    | m3   | 2,022.000 | 21,453.42
 | 
|                                                                                                                          |  | 871.351 | 9,245.03
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0064                                       2009.10       | 404.00 | 6.000 | 2,424.00
 | 
| GRAVEL EMBEDMENT                                                                                                         | StaM | 6.000 | 2,424.00
 | 
|                                                                                                                          |  | 0.600 | 242.40
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0065                                       2021.00       | 50.50 | 8.000 | 404.00
 | 
| MAILBOX POST                                                                                                             | EACH | 8.000 | 404.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0066                                       3011.21       | 77.77 | 3.600 | 279.97
 | 
| CONCRETE CLASS 47B-20 CURB TYPE I                                                                                        | m    | 3.600 | 279.97
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0067                                       3014.10       | 77.12 | 484.700 | 37,380.06
 | 
| COMBINATION CONCRETE CLASS 47B-20 CURB AND GUTTER                                                                        | m    | 484.700 | 37,380.06
 | 
|                                                                                                                          |  | 123.920 | 9,556.71
 | 
 |  | 123.920 | 9,556.71
 | 
  |  |  | 
 | 
| 0068                                       3016.21       | 31.31 | 179.000 | 5,604.49
 | 
| CONCRETE CLASS 47B-20 SIDEWALKS                                                                                          | m2   | 179.000 | 5,604.49
 | 
|                                                                                                                          |  | 3.323 | 104.04
 | 
 |  | 3.323 | 104.04
 | 
  |  |  | 
 | 
| 0069                                       3020.26       | 36.36 | 603.000 | 21,925.08
 | 
| CONCRETE CLASS 47B-25 DRIVEWAY                                                                                           | m2   | 603.000 | 21,925.08
 | 
|                                                                                                                          |  | 87.475 | 3,180.59
 | 
 |  | 87.475 | 3,180.59
 | 
  |  |  | 
 | 
| 0070                                       3075.11       | 36.36 | 61.000 | 2,217.96
 | 
| 155 mm CONCRETE PAVEMENT, CLASS 47B-25                                                                                   | m2   | 61.000 | 2,217.96
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0071                                       4015.00       | 252.50 | 2.000 | 505.00
 | 
| ADJUST MANHOLE TO GRADE                                                                                                  | EACH | 2.000 | 505.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0072                                       4024.70       | 1,872.54 | 1.000 | 1,872.54
 | 
| CONCRETE FLUME, TYPE I                                                                                                   | EACH | 1.000 | 1,872.54
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0073                                       7512.04       | 25.25 | 35.000 | 883.75
 | 
| 600 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4                                                                          | m    | 35.000 | 883.75
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0074                                       7530.48       | 454.50 | 2.000 | 909.00
 | 
| RAILROAD CROSSING SYMBOL PREFORMED PAVEMENT MARKING, TYPE 4                                                              | EACH | 2.000 | 909.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0075                                       8111.00       | 140.07 | 293.298 | 41,082.25
 | 
| SHOULDER SUBGRADE PREPARATION                                                                                            | StaM | 293.298 | 41,082.25
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0076                                       9000.75       | 13.31 | 500.000 | 6,655.00
 | 
| ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE                                                                  | Mg   | 500.000 | 6,655.00
 | 
| SPS                                                                                                                      |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0077                                       9005.00       | 42.22 | 500.000 | 21,110.00
 | 
| ASPHALTIC CONCRETE FOR PATCHING, TYPE                                                                                    | Mg   | 100.000 | 4,222.00
 | 
| SP4(12.5)                                                                                                                |  | 27.640 | 1,166.96
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0078                                       9005.23       | 13.31 | 26,690.000 | 355,243.90
 | 
| ASPHALTIC CONCRETE, TYPE SPS                                                                                             | Mg   | 26,690.000 | 355,243.90
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0079                                       9005.45       | 18.27 | 45,550.000 | 832,198.50
 | 
| ASPHALTIC CONCRETE, TYPE SP4(12.5)                                                                                       | Mg   | 45,550.000 | 832,198.50
 | 
|                                                                                                                          |  | 3,545.310 | 64,772.81
 | 
 |  | 1,583.220 | 28,925.43
 | 
  |  |  | 
 | 
| 0080                                       9009.00       | 2.91 | 3,258.000 | 9,480.78
 | 
| PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS                                                           | m2   | 3,258.000 | 9,480.78
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0081                                       9020.92       | 225.00 | 27.000 | 6,075.00
 | 
| PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCEPATCHING                                                          | Mg   | 27.000 | 6,075.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0082                                       9021.01       | 225.00 | 2,486.700 | 559,507.50
 | 
| PERFORMANCE GRADED BINDER (64-22)                                                                                        | Mg   | 2,465.500 | 554,737.50
 | 
|                                                                                                                          |  | 193.567 | 43,552.58
 | 
 |  | 81.935 | 18,435.38
 | 
  |  |  | 
 | 
| 0083                                       9021.03       | 225.00 | 1,441.260 | 324,283.50
 | 
| PERFORMANCE GRADED BINDER (58-28)                                                                                        | Mg   | 1,441.260 | 324,283.50
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0084                                       9030.00       | 12.22 | 121.000 | 1,478.62
 | 
| CONSTRUCTING ASPHALTIC CONCRETE CURB                                                                                     | m    | 121.000 | 1,478.62
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0085                                       9034.00       | 1.91 | 3,922.000 | 7,491.02
 | 
| PREPARATION OF INTERSECTIONS AND DRIVEWAYS                                                                               | m2   | 3,922.000 | 7,491.02
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0086                                       9053.00       | 0.24 | 139,871.000 | 33,569.04
 | 
| TACK COAT                                                                                                                | L    | 139,871.000 | 33,569.04
 | 
|                                                                                                                          |  | 3,319.500 | 796.68
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0087                                       9111.00       | 1.01 | 464.000 | 468.64
 | 
| WATER                                                                                                                    | kL   | 464.000 | 468.64
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0088                                       9170.00       | 181.80 | 32.640 | 5,933.95
 | 
| EARTH SHOULDER CONSTRUCTION                                                                                              | StaM | 32.640 | 5,933.95
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0089                                       9173.00       | 404.00 | 38.170 | 15,420.68
 | 
| SUBGRADE PREPARATION                                                                                                     | StaM | 38.170 | 15,420.68
 | 
|                                                                                                                          |  | 28.516 | 11,520.46
 | 
 |  | 28.516 | 11,520.46
 | 
  |  |  | 
 | 
| 0090                                       9179.23       | 258.25 | 136.879 | 35,349.00
 | 
| COLD MILLING, CLASS 3                                                                                                    | StaM | 136.879 | 35,349.00
 | 
|                                                                                                                          |  | 135.332 | 34,949.49
 | 
 |  | 135.332 | 34,949.49
 | 
  |  |  | 
 | 
| 0091                                       9179.24       | 678.54 | 28.300 | 19,202.68
 | 
| COLD MILLING, CLASS 4                                                                                                    | StaM | 28.300 | 19,202.68
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0092                                       9179.33       | 0.70 | 12,552.000 | 8,786.40
 | 
| COLD MILLING, CLASS 3                                                                                                    | m2   | 12,552.000 | 8,786.40
 | 
| TYPE A                                                                                                                   |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0093                                       9300.52       | 3,000.00 | 1.000 | 3,000.00
 | 
| ASPHALT PAVEMENT SMOOTHNESS TESTING I/D                                                                                  | LS   | 1.000 | 3,000.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0094                                       W600.03       | 124.96 | 3.000 | 374.88
 | 
| ADJUST VALVE BOX TO GRADE                                                                                                | EACH | 3.000 | 374.88
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 4003                                       9005.01       | 32.09 | 0.000 | 0.00
 | 
| ASPHALTIC CONCRETE FOR PATCHING, TYPE                                                                                    | Mg   | 400.000 | 12,836.00
 | 
| SP1(12.5)                                                                                                                |  | 273.720 | 8,783.68
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 4004                                       9021.01       | 235.00 | 0.000 | 0.00
 | 
| PERFORMANCE GRADED BINDER (64-22)                                                                                        | Mg   | 16.800 | 3,948.00
 | 
| for SP1(12.5)                                                                                                            |  | 12.506 | 2,938.91
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| GROUP 9 BITUMINOUS |  | Contracted | 2,470,961.23
 | 
 |  | Current | 2,466,087.23
 | 
 |  | In place | 227,852.84
 | 
 |  | This Estimate | 142,231.46
 | 
  |  |  | 
 | 
| GROUP 10 GENERAL ITEMS |  |  | 
 | 
| 0095                                       0001.08       | 0.50 | 34,900.000 | 17,450.00
 | 
| BARRICADE, TYPE II                                                                                                       | BDAY | 34,900.000 | 17,450.00
 | 
|                                                                                                                          |  | 436.000 | 218.00
 | 
 |  | 357.000 | 178.50
 | 
  |  |  | 
 | 
| 0096                                       0001.10       | 2.02 | 2,364.000 | 4,775.28
 | 
| BARRICADE, TYPE III                                                                                                      | BDAY | 2,368.000 | 4,783.36
 | 
|                                                                                                                          |  | 2,282.000 | 4,609.64
 | 
 |  | 569.000 | 1,149.38
 | 
  |  |  | 
 | 
| 0097                                       0001.75       | 2.27 | 660.000 | 1,498.20
 | 
| TEMPORARY SIGN DAY                                                                                                       | EACH | 660.000 | 1,498.20
 | 
|                                                                                                                          |  | 236.000 | 535.72
 | 
 |  | 228.000 | 517.56
 | 
  |  |  | 
 | 
| 0098                                       0001.90       | 0.25 | 13,668.000 | 3,417.00
 | 
| SIGN DAY                                                                                                                 | EACH | 13,668.000 | 3,417.00
 | 
|                                                                                                                          |  | 8,665.000 | 2,166.25
 | 
 |  | 1,764.000 | 441.00
 | 
  |  |  | 
 | 
| 0099                                       0001.98       | 2.27 | 224.000 | 508.48
 | 
| CONTRACTOR FURNISHED SIGN                                                                                                | EACH | 224.000 | 508.48
 | 
|                                                                                                                          |  | 159.000 | 360.93
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0100                                       0002.30       | 1.01 | 120.000 | 121.20
 | 
| PAVEMENT MARKING REMOVAL                                                                                                 | m    | 120.000 | 121.20
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0101                                       0002.39       | 2.93 | 80.000 | 234.40
 | 
| TEMPORARY PAVEMENT MARKING, TYPE II                                                                                      | m    | 80.000 | 234.40
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0102                                       0003.10       | 176.55 | 110.000 | 19,420.50
 | 
| FLAGGING                                                                                                                 | DAY  | 112.000 | 19,773.60
 | 
|                                                                                                                          |  | 39.000 | 6,885.45
 | 
 |  | 13.000 | 2,295.15
 | 
  |  |  | 
 | 
| 0103                                       0003.20       | 228.75 | 50.000 | 11,437.50
 | 
| FURNISHING AND OPERATING PILOT VEHICLE                                                                                   | DAY  | 50.000 | 11,437.50
 | 
|                                                                                                                          |  | 6.000 | 1,372.50
 | 
 |  | 4.000 | 915.00
 | 
  |  |  | 
 | 
| 0104                                       0003.70       | 252.50 | 2.000 | 505.00
 | 
| TEMPORARY RUMBLE STRIP                                                                                                   | EACH | 2.000 | 505.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0105                                       0003.75       | 7,878.00 | 1.000 | 7,878.00
 | 
| TEMPORARY TRAFFIC SIGNAL                                                                                                 | EACH | 1.000 | 7,878.00
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0106                                       0010.04       | 381.58 | 1.000 | 381.58
 | 
| FIELD OFFICE                                                                                                             | EACH | 1.000 | 381.58
 | 
|                                                                                                                          |  | 0.000 | 0.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0107                                       0030.00       | 7,500.00 | 1.000 | 7,500.00
 | 
| MOBILIZATION                                                                                                             | LS   | 1.000 | 7,500.00
 | 
|                                                                                                                          |  | 1.000 | 7,500.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0108                                       9110.01       | 50.00 | 250.000 | 12,500.00
 | 
| RENTAL OF LOADER, FULLY OPERATED                                                                                         | HOUR | 250.000 | 12,500.00
 | 
|                                                                                                                          |  | 11.000 | 550.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0109                                       9110.02       | 50.00 | 55.000 | 2,750.00
 | 
| RENTAL OF MOTOR GRADER, FULLY OPERATED                                                                                   | HOUR | 55.000 | 2,750.00
 | 
|                                                                                                                          |  | 22.250 | 1,112.50
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0110                                       9110.03       | 45.00 | 250.000 | 11,250.00
 | 
| RENTAL OF DUMP TRUCK, FULLY OPERATED                                                                                     | HOUR | 250.000 | 11,250.00
 | 
|                                                                                                                          |  | 23.250 | 1,046.25
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0111                                       9110.06       | 70.00 | 150.000 | 10,500.00
 | 
| RENTAL OF BACKHOE, FULLY OPERATED                                                                                        | HOUR | 150.000 | 10,500.00
 | 
|                                                                                                                          |  | 18.500 | 1,295.00
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| 0112                                       9110.07       | 35.00 | 250.000 | 8,750.00
 | 
| RENTAL OF SKID LOADER, FULLY OPERATED                                                                                    | HOUR | 250.000 | 8,750.00
 | 
|                                                                                                                          |  | 21.250 | 743.75
 | 
 |  | 0.000 | 0.00
 | 
  |  |  | 
 | 
| GROUP 10 GENERAL ITEMS |  | Contracted | 120,877.14
 | 
 |  | Current | 121,238.32
 | 
 |  | In place | 28,395.99
 | 
 |  | This Estimate | 5,496.59
 | 
  |  |  | 
 | 
| Totals for contract |  | Contracted | 3,498,473.27
 | 
|---|
 |  | Current | 3,496,741.03
 | 
|---|
 |  | In place | 820,193.52
 | 
|---|
 |  | This Estimate | 171,170.36
 | 
|---|