Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0049 HAWKINS CONSTRUCTION COMPANY
Contract ID:2867
Estimate Number:0038
Pay Period End Date:05.25.2002
Contract Location:
BNSF/S. PAPIO CREEK BRIDGEEstimate Type:PROG
Contractor:
HAWKINS CONSTRUCTION COMPANYDate Let:07.27.2000
2512 DEER PARK BLVDDate Awarded:08.15.2000
PO BOX 9008 STA CDate Contract Executed:08.18.2000
Date Notice to Proceed:08.28.2000
OMAHA NE 68109Date Work Began:08.28.2000
Phone:Date Physical Work Completed:
(402)342-1607Date Accepted:
Escrow Agent:
Surety Co:
FIREMAN'S FUND INSURANCE COMPANY
Counties
SARPY
Project Number PCT Fed State Project Number Description
21867 000  0.000 EACNH-80-9(801)  BRIDGE
21868 000  0.000 EACNH-80-9(802)  GR CP CULV SEED GDRL FENCE ELEC SIGN
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$10,306,692.06$9,844,497.91$462,194.15
$13,674,866.03Stockpiled Materials$292,400.15$302,803.16$-10,403.01
Original Contract AmtGross Earnings$10,599,092.21$10,147,301.07$451,791.14
$13,528,580.81Retainage$-25,000.00$-25,000.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
75.37%Net Earnings$10,574,092.21$10,122,301.07$451,791.14
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$311.50$311.50$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$311.50$311.50$.00
Payment$10,574,403.71$10,122,612.57$451,791.14
Project ManagerDiv. Head/Dist. Eng.
Fox, Mike05.28.2002Lech, Marvin (Marv)05.28.2002
Constr. Estimate Eng.Materials Eng.
Bartos, Steve05.28.2002
Controller Div. Processed
Burling, Laurie05.28.2002
Detailed breakdown of stockpiled materials
Est Nbr:0004
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Initial Payment136,625.00B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0004:136,625.00
Est Nbr:0006
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-25,370.72B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0006:-25,370.72
Est Nbr:0007
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01206005.60 ELASTOMERIC BEARING
S.P. Initial Payment11,144.0000047518
Elastomeric Bearing
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-21,867.87B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0007:-10,723.87
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment18,910.67453024
Epoxy Coated Reinforcing Steel
S.P. Adjustment-6,535.44453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-34,020.28B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0008:-21,645.05
Est Nbr:0009
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-7,187.57B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0009:-7,187.57
Est Nbr:0010
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,317.60453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-18,719.16B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0010:-22,036.76
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01206005.60 ELASTOMERIC BEARING
S.P. Adjustment-1,492.5000047518
Elastomeric Bearing
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-6,021.44453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-24,581.57B87112
HP 310 mm X 79 kg STEEL PILING
Total for estimate 0011:-32,095.51
Est Nbr:0012
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,032.93453024
Epoxy Coated Reinforcing Steel
S.P. Initial Payment12,119.44458916
Epoxy Coated Reinforcing Steel
S.P. Adjustment-324.10458916
Epoxy Coated Reinforcing Steel
Total for estimate 0012:8,762.41
Est Nbr:0013
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01206005.60 ELASTOMERIC BEARING
S.P. Adjustment-2,985.0000047518
Elastomeric Bearing
01266080.00 STRUCTURAL STEEL FOR SUBSTRUCTURE
S.P. Initial Payment4,742.5022976
Struc Steel for substructure
01276081.00 STRUCTURAL STEEL FOR SUPERSTRUCTURE
S.P. Initial Payment5,315.0522976
Struc Steel for Superstructure
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-8,149.63458916
Epoxy Coated Reinforcing Steel
S.P. Initial Payment39,596.46460375
Epoxy Coated Reinforcing Steel
S.P. Initial Payment1,948.55491163
Epoxy Coated Reinforcing Steel
Total for estimate 0013:40,467.93
Est Nbr:0014
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,643.62458916
Epoxy Coated Reinforcing Steel
S.P. Adjustment-2,042.70460375
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Initial Payment324,024.8816188
HP 310mm X kg STEEL PILING
Total for estimate 0014:318,338.56
Est Nbr:0015
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-24,019.04460375
Epoxy Coated Reinforcing Steel
Total for estimate 0015:-24,019.04
Est Nbr:0016
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01276081.00 STRUCTURAL STEEL FOR SUPERSTRUCTURE
S.P. Adjustment-839.8022976
Struc Steel for Superstructure
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-13,534.37460375
Epoxy Coated Reinforcing Steel
S.P. Adjustment-1,948.55491163
Epoxy Coated Reinforcing Steel
Total for estimate 0016:-16,322.72
Est Nbr:0017
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01196005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Initial Payment5,966.19680272
Precompressed Polyurethane Foam Joint
01236011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Initial Payment349,595.103621
Precast/Prestressed Conc Superstructure
01266080.00 STRUCTURAL STEEL FOR SUBSTRUCTURE
S.P. Adjustment-486.5022976
Struc Steel for substructure
Total for estimate 0017:355,074.79
Est Nbr:0018
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment50,238.98453024
Epoxy Coated Reinforcing Steel
S.P. Adjustment-2,519.37453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-4,877.84B87112
HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-35,062.2916188
HP 310mm X kg STEEL PILING
Total for estimate 0018:7,779.48
Est Nbr:0019
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-11,074.40453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-50,569.2016188
HP 310mm X kg STEEL PILING
Total for estimate 0019:-61,643.60
Est Nbr:0020
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01266080.00 STRUCTURAL STEEL FOR SUBSTRUCTURE
S.P. Adjustment-1,443.7522976
Struc Steel for substructure
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-9,657.50453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-36,769.9916188
HP 310mm X kg STEEL PILING
Total for estimate 0020:-47,871.24
Est Nbr:0021
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-13,087.93453024
Epoxy Coated Reinforcing Steel
S.P. Initial Payment33,783.86458916
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-51,210.9816188
HP 310mm X kg STEEL PILING
Total for estimate 0021:-30,515.05
Est Nbr:0022
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01206005.60 ELASTOMERIC BEARING
S.P. Adjustment-3,482.5000047518
Elastomeric Bearing
01236011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Adjustment-349,595.103621
Precast/Prestressed Conc Superstructure
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,152.26453024
Epoxy Coated Reinforcing Steel
S.P. Initial Payment51,740.27460375
Epoxy Coated Reinforcing Steel
Total for estimate 0022:-304,489.59
Est Nbr:0023
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-8,228.24453024
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-10,009.8616188
HP 310mm X kg STEEL PILING
Total for estimate 0023:-18,238.10
Est Nbr:0024
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,519.28453024
Epoxy Coated Reinforcing Steel
S.P. Adjustment-1,202.05458916
Epoxy Coated Reinforcing Steel
Total for estimate 0024:-3,721.33
Est Nbr:0025
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,721.33458916
Epoxy Coated Reinforcing Steel
Total for estimate 0025:-3,721.33
Est Nbr:0026
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01266080.00 STRUCTURAL STEEL FOR SUBSTRUCTURE
S.P. Adjustment-537.2522976
Struc Steel for substructure
01276081.00 STRUCTURAL STEEL FOR SUPERSTRUCTURE
S.P. Adjustment-1,872.9822976
Struc Steel for Superstructure
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-28,860.48458916
Epoxy Coated Reinforcing Steel
S.P. Adjustment-29,073.52460375
Epoxy Coated Reinforcing Steel
Total for estimate 0026:-60,344.23
Est Nbr:0027
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01196005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-3,397.12680272
Precompressed Polyurethane Foam Joint
01276081.00 STRUCTURAL STEEL FOR SUPERSTRUCTURE
S.P. Adjustment-1,033.1822976
Struc Steel for Superstructure
Total for estimate 0027:-4,430.30
Est Nbr:0035
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01266080.00 STRUCTURAL STEEL FOR SUBSTRUCTURE
S.P. Adjustment-486.5022976
Struc Steel for substructure
Total for estimate 0035:-486.50
Est Nbr:0038
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01306131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment37,583.51491163
Epoxy Coated Reinforcing Steel
01326210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-28,311.5216188
HP 310mm X kg STEEL PILING
Total for estimate 0038:9,271.99
Est Nbr:0013
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00784004.50 CAST IRON GRATE AND FRAME
S.P. Initial Payment68,203.42103855
Cast Iron Grate & Frame
00794005.00 CAST IRON RING AND COVER
S.P. Initial Payment218.40103855
Cast Iron Ring & Cover
Total for estimate 0013:68,421.82
Est Nbr:0018
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment70,310.90422930
Dowel Bars
0153A009.52 STREET LIGHTING UNIT, TYPE SL-BT-13.7-1.8-0.20
S.P. Initial Payment6,122.35102185-4
St. Light Unit SL-BT-13.7-1.8-0.20
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Initial Payment55,896.00102185-4
Street Light Unit, SL-S-13.7-1.8 & 1.8-0.20
0155A010.20 LUMINAIRE, TYPE HML-A-1KW
S.P. Initial Payment10,593.00102193-3
Luminaire, Type HML-A-1KW
0156A010.26 LUMINAIRE, TYPE HML-V-1KW
S.P. Initial Payment3,363.00102193-3
Luminaire, Type HML-V-1KW
0157A010.60 UNDERDECK LUMINAIRE, TYPE UD-100
S.P. Initial Payment1,393.50S1700723
Underdeck Luminaire, Type UD-100
0163A020.17 LIGHTING CONTROL CENTER, TYPE P
S.P. Initial Payment1,068.96102193-3
Lighting Control Center, P
0164A020.36 LIGHTING CONTROL CENTER, TYPE R-2
S.P. Initial Payment2,241.80102193-3
Lighting Control Center, R-2
0176A750.10 MODIFY HIGH MAST TOWER
S.P. Initial Payment22,890.50102185-4
Modify High Mast Tower
0177A750.11 MODIFY HIGH MAST TOWER
S.P. Initial Payment11,507.50102185-4
Modify High Mast Tower
0178A750.12 MODIFY HIGH MAST TOWER
S.P. Initial Payment11,416.50102185-4
Modify High Mast Tower
0183A010.08 LUMINAIRE, TYPE HPS-150
S.P. Initial Payment4,335.00S1700723
Luminaire, Type HPS-150
Total for estimate 0018:201,139.01
Est Nbr:0019
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment41,200.90422930
Dowel Bars
Total for estimate 0019:41,200.90
Est Nbr:0020
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-13,970.59422930
Dowel Bars
0164A020.36 LIGHTING CONTROL CENTER, TYPE R-2
S.P. Adjustment-2,241.80102193-3
Lighting Control Center, R-2
Total for estimate 0020:-16,212.39
Est Nbr:0021
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-13,966.55422930
Dowel Bars
Total for estimate 0021:-13,966.55
Est Nbr:0022
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-26,640.63422930
Dowel Bars
01437110.05 1.5 METER CHAIN-LINK FENCE
S.P. Initial Payment50,910.09J37316
1.5m Chain-Link Fence
Total for estimate 0022:24,269.46
Est Nbr:0023
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-9,546.23422930
Dowel Bars
Total for estimate 0023:-9,546.23
Est Nbr:0024
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,433.67422930
Dowel Bars
00784004.50 CAST IRON GRATE AND FRAME
S.P. Adjustment-6,657.34103855
Cast Iron Grate & Frame
0163A020.17 LIGHTING CONTROL CENTER, TYPE P
S.P. Adjustment-1,068.96102193-3
Lighting Control Center, P
Total for estimate 0024:-11,159.97
Est Nbr:0025
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00784004.50 CAST IRON GRATE AND FRAME
S.P. Adjustment-12,363.62103855
Cast Iron Grate & Frame
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Adjustment-8,384.40102185-4
Street Light Unit, SL-S-13.7-1.8 & 1.8-0.20
Total for estimate 0025:-20,748.02
Est Nbr:0026
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-500.84422930
Dowel Bars
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Adjustment-12,576.60102185-4
Street Light Unit, SL-S-13.7-1.8 & 1.8-0.20
Total for estimate 0026:-13,077.44
Est Nbr:0027
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01437110.05 1.5 METER CHAIN-LINK FENCE
S.P. Adjustment-37,036.06J37316
1.5m Chain-Link Fence
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Adjustment-11,179.20102185-4
Street Light Unit, SL-S-13.7-1.8 & 1.8-0.20
0155A010.20 LUMINAIRE, TYPE HML-A-1KW
S.P. Adjustment-3,531.00102193-3
Luminaire, Type HML-A-1KW
0156A010.26 LUMINAIRE, TYPE HML-V-1KW
S.P. Adjustment-3,363.00102193-3
Luminaire, Type HML-V-1KW
0176A750.10 MODIFY HIGH MAST TOWER
S.P. Adjustment-11,445.25102185-4
Modify High Mast Tower
0178A750.12 MODIFY HIGH MAST TOWER
S.P. Adjustment-11,416.50102185-4
Modify High Mast Tower
0183A010.08 LUMINAIRE, TYPE HPS-150
S.P. Adjustment-867.00S1700723
Luminaire, Type HPS-150
Total for estimate 0027:-78,838.01
Est Nbr:0028
Item NbrItem CdItem DescAdj AmtInvoice Nbr
0153A009.52 STREET LIGHTING UNIT, TYPE SL-BT-13.7-1.8-0.20
S.P. Initial Payment740.00S0102200
SL Light Unit SL-BT-13.7-1.8-0.20
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Initial Payment4,998.00S0102200
ST Light Unit SL-S-13.7-1.8 & 1.8-0.20
Total for estimate 0028:5,738.00
Est Nbr:0029
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-1,162.97422930
Dowel Bars
00784004.50 CAST IRON GRATE AND FRAME
S.P. Adjustment-5,706.29103855
Cast Iron Grate & Frame
01877312.01 OVERHEAD SIGN SUPPORT, LOCATION
S.P. Initial Payment24,630.2523011-1
Overhead Sign Support, Location 3
01887312.02 OVERHEAD SIGN SUPPORT, LOCATION
S.P. Initial Payment1,045.25R9356
Overhead Sign Support, Location 4
01897312.03 OVERHEAD SIGN SUPPORT, LOCATION
S.P. Initial Payment1,045.25R9356
Overhead Sign Support, Loaction 6
01907312.04 OVERHEAD SIGN SUPPORT, LOCATION
S.P. Initial Payment1,045.25R9356
Overhead Sign Support, Location 8
Total for estimate 0029:20,896.74
Est Nbr:0030
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-1,089.43422930
Dowel Bars
S.P. Adjustment-186.08422930
Dowel Bars
0154A009.73 STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20
S.P. Adjustment-23,755.80102185-4
Street Light Unit, SL-S-13.7-1.8 & 1.8-0.20
S.P. Adjustment-4,998.00S0102200
ST Light Unit SL-S-13.7-1.8 & 1.8-0.20
0176A750.10 MODIFY HIGH MAST TOWER
S.P. Adjustment-11,445.25102185-4
Modify High Mast Tower
0183A010.08 LUMINAIRE, TYPE HPS-150
S.P. Adjustment-867.00S1700723
Luminaire, Type HPS-150
01877312.01 OVERHEAD SIGN SUPPORT, LOCATION
S.P. Adjustment-24,630.2523011-1
Overhead Sign Support, Location 3
01917322.01 TYPE B SIGN
S.P. Initial Payment20,368.3452016
Type B Sign
S.P. Adjustment-4,450.8152016
Type B Sign
Total for estimate 0030:-51,054.28
Est Nbr:0033
Item NbrItem CdItem DescAdj AmtInvoice Nbr
0177A750.11 MODIFY HIGH MAST TOWER
S.P. Adjustment-11,507.50102185-4
Modify High Mast Tower
Total for estimate 0033:-11,507.50
Est Nbr:0037
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-4,938.04422930
Dowel Bars
Total for estimate 0037:-4,938.04
Est Nbr:0038
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00423075.95 355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-19,456.60422930
Dowel Bars
00794005.00 CAST IRON RING AND COVER
S.P. Adjustment-218.40103855
Cast Iron Ring & Cover
Total for estimate 0038:-19,675.00
Total remaining for contract:292,400.15
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 6 BRIDGE AT STA. 160+07.037
0109                          0030.60 488,899.001.000488,899.00
MOBILIZATION LS 1.000488,899.00
1.000488,899.00
0.0000.00

0110                          1010.01 5.923,410.00020,187.20
EXCAVATION (ESTABLISHED QUANTITY) m3 3,410.00020,187.20
0.0000.00
0.0000.00

0111                          3050.15 174.42528.60092,198.41
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 528.60092,198.41
364.77063,623.18
0.0000.00

0112                          3051.10 1.2225,420.00031,012.40
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 25,510.00031,122.20
22,820.00027,840.40
0.0000.00

0113                          6000.10 7,969.001.0007,969.00
ABUTMENT NO.1 EXCAVATION LS 1.0007,969.00
0.6605,259.54
0.0000.00

0114                          6000.11 7,988.001.0007,988.00
ABUTMENT NO.2 EXCAVATION LS 1.0007,988.00
0.6605,272.08
0.0000.00

0115                          6000.22 4,407.001.0004,407.00
PIER NO.3 EXCAVATION LS 1.0004,407.00
0.6602,908.62
0.0000.00

0116                          6000.23 4,667.001.0004,667.00
PIER NO.4 EXCAVATION LS 1.0004,667.00
0.6603,080.22
0.0000.00

0117                          6000.60 26,825.001.00026,825.00
PIER NO.1 EXCAVATION LS 1.00026,825.00
0.66017,704.50
0.0000.00

0118                          6000.61 21,491.001.00021,491.00
PIER NO.2 EXCAVATION LS 1.00021,491.00
0.66014,184.06
0.0000.00

0119                          6005.35 133.2582.20010,953.15
PRECOMPRESSED POLYURETHANE FOAM JOINT m 82.20010,953.15
58.0007,728.50
0.0000.00

0120                          6005.60 125.78112.00014,087.36
ELASTOMERIC BEARING EACH112.00014,087.36
80.00010,062.40
0.0000.00

0121                          6010.22 288.841,322.200381,904.25
CLASS 47B-20 CONCRETE FOR BRIDGE m3 1,391.100401,805.32
937.500270,787.51
0.0000.00

0122                          6010.26 338.871,928.000653,341.36
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 1,926.300652,765.28
1,415.640479,717.92
0.0000.00

0123                          6011.11 1,361,463.001.0001,361,463.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.0001,361,463.00
AT STA. 160+07.037 0.714972,084.58
0.0000.00

0124                          6030.00 135,700.001.000135,700.00
PREPARATION OF BRIDGE EACH1.000135,700.00
AT STA. 160+02.28 LT. 0.50067,850.00
0.0000.00

0125                          6030.01 123,647.001.000123,647.00
PREPARATION OF BRIDGE EACH1.000123,647.00
AT STA. 160+02.28 RT. 0.70086,552.91
0.0000.00

0126                          6080.00 3.754,065.00015,243.75
STRUCTURAL STEEL FOR SUBSTRUCTURE kg 4,065.00015,243.75
3,043.00011,411.25
0.0000.00

0127                          6081.00 3.852,405.0009,259.25
STRUCTURAL STEEL FOR SUPERSTRUCTURE kg 2,405.0009,259.25
1,695.0006,525.76
0.0000.00

0128                          6104.00 6.482,000.00012,960.00
BROKEN CONCRETE RIPRAP Mg 2,000.00012,960.00
0.0000.00
0.0000.00

0129                          6107.00 40.211,825.00073,383.25
CONCRETE SLOPE PROTECTION m2 1,825.00073,383.25
608.00024,447.68
0.0000.00

0130                          6131.50 1.24445,325.000552,203.00
EPOXY COATED REINFORCING STEEL kg 448,105.000555,650.20
345,708.030428,677.96
0.0000.00

0131                          6139.50 24.99206.0005,147.94
SUBSURFACE DRAINAGE MATTING m2 206.0005,147.94
143.0003,573.58
0.0000.00

0132                          6210.14 70.0011,247.500787,325.00
HP 310 mm X 79 kg STEEL PILING m 11,247.500787,325.00
8,125.320568,772.40
682.88047,801.60

0133                          6510.55 6,187.001.0006,187.00
TEMPORARY BRIDGE SHORING LS 1.0006,187.00
0.7504,640.25
0.0000.00

0134                          6600.02 46.54554.20025,792.47
50 mm CONDUIT IN BRIDGE m 554.20025,792.47
138.5506,448.12
0.0000.00

0135                          6601.15 26.89250.3006,730.57
38 mm CONDUIT IN BRIDGE m 250.3006,730.57
250.3006,730.57
0.0000.00

0136                          8091.00 12.90655.0008,449.50
GRANULAR BACKFILL m3 655.0008,449.50
465.0005,998.50
0.0000.00

0403                          A580.96 40.670.0000.00
INSTALL m 860.00034,976.20
Reinforcement for Concrete Protection Barriers 860.00034,976.20
0.0000.00

0404                          6210.34 42.000.0000.00
PAY CUT-OFF FOR 310 mm X 79 kg STEEL PILING m 80.0003,360.00
77.0703,236.94
1.00042.00

0410                          3300.03 -2,679.010.0000.00
DEDUCTION LS 1.000-2,679.01
1.000-2,679.01
0.0000.00

0412                          4976.05 10,315.740.0000.00
ADDITIONAL WORK LS 1.00010,315.74
Additional work for Bridges due to Plan Error 1.00010,315.74
0.0000.00

GROUP 6 BRIDGE AT STA. 160+07.037Contracted4,889,421.86
Current4,958,276.78
In place3,636,631.36
This Estimate47,843.60

GROUP 10 GENERAL ITEMS
0195                          0001.08 0.5023,594.00011,797.00
BARRICADE, TYPE II BDAY23,594.00011,797.00
4,441.0002,220.50
0.0000.00

0196                          0001.10 3.102,086.0006,466.60
BARRICADE, TYPE III BDAY2,086.0006,466.60
10,016.00031,049.60
328.0001,016.80

0197                          0001.30 2.071,072.0002,219.04
TYPE B HIGH INTENSITY WARNING LIGHT LDAY1,072.0002,219.04
2,463.0005,098.41
70.000144.90

0198                          0001.90 0.2614,260.0003,707.60
SIGN DAY EACH14,260.0003,707.60
15,867.0004,125.42
0.0000.00

0202                          0002.97 180.9718.0003,257.46
FLASHING ARROW PANEL DAY 18.0003,257.46
55.0009,953.36
0.0000.00

0208                          0020.00 0.802,000.0001,600.00
TRAINING HOUR2,000.0001,600.00
1,848.5001,478.80
0.0000.00

0209                          0030.00 1,645.761.0001,645.76
MOBILIZATION LS 1.0001,645.76
1.0001,645.76
0.0000.00

GROUP 10 GENERAL ITEMSContracted30,693.46
Current30,693.46
In place55,571.85
This Estimate1,161.70

GROUP 1 GRADING
0001                          L006.00 145.007.5001,087.50
COVER CROP SEEDING ha 7.5001,087.50
5.300768.50
0.0000.00

0002                          L020.00 1.0336,022.00037,102.66
EROSION CONTROL m2 36,022.00037,102.66
19,888.00020,484.64
0.0000.00

0003                          L020.01 5.4716,963.00092,787.61
EROSION CONTROL, TYPE A m2 16,963.00092,787.61
7,676.00041,987.72
0.0000.00

0004                          L020.08 5.477,978.00043,639.66
EROSION CONTROL, TYPE AA m2 7,978.00043,639.66
2,656.00014,528.32
0.0000.00

0005                          L020.10 1.501,932.0002,898.00
EROSION CONTROL, TYPE HV m2 1,932.0002,898.00
0.0000.00
0.0000.00

0006                          L021.01 16.03419.0006,716.57
EROSION CHECKS, TYPE A BALE419.0006,716.57
220.0003,526.60
0.0000.00

0007                          L021.06 14.48143.0002,070.64
EROSION CHECKS, TYPE HV BALE143.0002,070.64
0.0000.00
0.0000.00

0008                          L021.11 19.1363.0001,205.19
EROSION CHECKS, TYPE ST-A BALE63.0001,205.19
63.0001,205.19
0.0000.00

0009                          L021.21 16.03383.0006,139.49
EROSION CHECKS, TYPE AA BALE383.0006,139.49
133.0002,131.99
0.0000.00

0010                          L022.11 6.102,146.00013,090.60
FABRIC SILT FENCE-LOW POROSITY m 2,146.00013,090.60
1,576.8809,618.97
0.0000.00

0011                          L022.12 9.8259.000579.38
FABRIC SILT FENCE-HIGH POROSITY m 59.000579.38
567.3305,571.18
0.0000.00

0012                          L022.13 9.8222.000216.04
FABRIC SILT FENCE-LOW PROFILE HIGH POROSITY m 22.000216.04
0.0000.00
0.0000.00

0013                          L022.14 10.005.00050.00
FABRIC SILT FENCE-LOW PROFILE LOW POROSITY m 5.00050.00
0.0000.00
0.0000.00

0014                          L022.75 15.511,008.00015,634.08
TEMPORARY SILT CHECK m 1,008.00015,634.08
0.0000.00
0.0000.00

0015                          0030.10 31,024.001.00031,024.00
MOBILIZATION LS 1.00031,024.00
1.00031,024.00
0.0000.00

0016                          1009.00 31,024.001.00031,024.00
GENERAL CLEARING AND GRUBBING LS 1.00031,024.00
1.00031,024.00
0.0000.00

0017                          1011.00 0.272,624.000708.48
WATER kL 2,624.000708.48
0.0000.00
0.0000.00

0018                          1016.00 620.4724.00014,891.28
RE-ESTABLISH PROPERTY CORNER EACH24.00014,891.28
24.00014,891.28
0.0000.00

0019                          1021.10 13.0196.0001,248.96
REMOVE DELINEATOR UNITS EACH96.0001,248.96
74.000962.74
0.0000.00

0020                          1030.00 5.3890,492.000486,846.96
EARTHWORK MEASURED IN EMBANKMENT m3 90,492.000486,846.96
76,500.000411,570.00
0.0000.00

0021                          1101.25 8.2051.000418.20
SAWING PAVEMENT m 51.000418.20
51.000418.20
0.0000.00

0022                          1109.00 25.8528.000723.80
REMOVE CURB m 28.000723.80
28.000723.80
0.0000.00

0023                          1111.00 2.805,202.10014,565.88
REMOVE FENCE m 5,202.10014,565.88
3,624.80010,149.44
0.0000.00

0024                          1122.01 6.20130.000806.00
REMOVE CONCRETE MEDIAN SURFACING m2 130.000806.00
130.000806.00
0.0000.00

0025                          1123.00 10.3460.000620.40
REMOVE CONCRETE DITCH LINER m2 60.000620.40
60.000620.40
0.0000.00

0026                          3275.20 7.7637,139.000288,198.64
CRUSH CONCRETE PAVEMENT m2 37,139.000288,198.64
37,139.000288,198.64
0.0000.00

0027                          4925.00 235.051,006.000236,460.30
NOISE BARRIER m2 1,006.000236,460.30
TYPE B 958.500225,295.43
0.0000.00

0028                          7017.00 9.311,288.10011,992.21
REMOVE GUARDRAIL m 1,355.10012,615.98
1,199.16011,164.19
0.0000.00

0405                          7308.00 3,420.800.0000.00
REMOVE SIGN, STRUCTURE, AND FOUNDATION EACH1.0003,420.80
0.7502,565.60
0.0000.00

0901                          1900.01 1.000.0000.00
FUEL COST ADJUSTMENT m3 5,000.0005,000.00
0.0000.00
0.0000.00

GROUP 1 GRADINGContracted1,342,746.53
Current1,351,791.10
In place1,129,236.83
This Estimate0.00

GROUP 3 CONCRETE PAVEMENT
0029                          A069.15 12.932,191.00028,329.63
38 mm CONDUIT IN MEDIAN BARRIER m 2,191.00028,329.63
1,546.00019,989.78
0.0000.00

0030                          0002.61 31.80490.00015,582.00
PLOWABLE PAVEMENT MARKER EACH490.00015,582.00
290.0009,222.00
0.0000.00

0031                          0030.30 577,206.001.000577,206.00
MOBILIZATION LS 1.000577,206.00
1.000577,206.00
0.0000.00

0032                          1020.01 13.4444.000591.36
DELINEATOR, TYPE I EACH44.000591.36
0.0000.00
0.0000.00

0033                          1020.02 16.5563.0001,042.65
DELINEATOR, TYPE II EACH63.0001,042.65
0.0000.00
0.0000.00

0034                          2020.50 30.332,215.00067,180.95
SURFACING m2 2,215.00067,180.95
2,078.65063,045.45
0.0000.00

0035                          3008.05 3.66469.0001,716.54
TIE BARS EACH469.0001,716.54
349.0001,277.34
0.0000.00

0036                          3011.21 36.8940.3001,486.67
CONCRETE CLASS 47B-20 CURB TYPE I m 40.3001,486.67
0.0000.00
0.0000.00

0037                          3017.40 25.72135.0003,472.20
CONCRETE CLASS 47B-20 MEDIAN SURFACING m2 135.0003,472.20
0.0000.00
0.0000.00

0038                          3025.00 107.832,127.450229,402.93
CONCRETE CLASS 47BD-30 MEDIAN BARRIER m 2,117.700228,351.59
1,776.050191,511.47
0.0000.00

0039                          3027.00 2,666.006.00015,996.00
CONCRETE CLASS 47BD-30 MEDIAN BARRIER TRANSITION SECTION EACH6.00015,996.00
6.00015,996.00
0.0000.00

0040                          3075.51 35.102,192.00076,939.20
255 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 2,192.00076,939.20
1,667.38958,525.35
0.0000.00

0041                          3075.91 33.1525,323.000839,457.45
355 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 25,323.000839,457.45
16,520.735547,662.36
605.29420,065.50

0042                          3075.95 37.3468,602.0002,561,598.68
355 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 m2 68,602.0002,561,598.68
46,288.5941,728,416.11
9,491.022354,394.76

0043                          3089.25 27.0230,156.000814,815.12
TEMPORARY SURFACING m2 30,156.000814,815.12
27,944.469755,059.56
0.0000.00

0044                          3300.50 22,027.001.00022,027.00
PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING LS 1.00022,027.00
0.50011,013.50
0.0000.00

0045                          4764.35 10.122,211.00022,375.32
100 mm PERFORATED PIPE UNDERDRAIN m 2,211.00022,375.32
1,831.00018,529.72
0.0000.00

0046                          7502.14 8.012,500.00020,025.00
100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED m 2,500.00020,025.00
0.0000.00
0.0000.00

0047                          7508.14 21.72890.00019,330.80
300 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED m 890.00019,330.80
0.0000.00
0.0000.00

0048                          7550.03 2.126,400.00013,568.00
100 mm YELLOW EPOXY PAVEMENT MARKING m 6,400.00013,568.00
0.0000.00
0.0000.00

0049                          7550.04 2.126,100.00012,932.00
100 mm WHITE EPOXY PAVEMENT MARKING m 6,100.00012,932.00
0.0000.00
0.0000.00

0050                          8032.00 1.467,117.00010,390.82
CRUSHED CONCRETE FOUNDATION COURSE m2 7,117.00010,390.82
100 mm TYPE A 11,670.26917,038.59
0.0000.00

0051                          8032.04 1.3689,000.000121,040.00
CRUSHED CONCRETE FOUNDATION COURSE 100 mm m2 89,000.000121,040.00
52,784.73571,787.24
10,081.75213,711.18

0052                          8060.05 20.2130.000606.30
GRANULAR SUBDRAIN EACH30.000606.30
13.000262.73
0.0000.00

0053                          9005.00 51.71100.0005,171.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE Mg 100.0005,171.00
SP4(12.5) 0.0000.00
0.0000.00

0054                          9111.00 0.511,492.000760.92
WATER kL 1,492.000760.92
0.0000.00
0.0000.00

0055                          9170.00 1,018.6161.21962,358.29
EARTH SHOULDER CONSTRUCTION StaM61.21962,358.29
17.60017,927.54
0.0000.00

0056                          9173.20 1.1696,117.000111,495.72
SUBGRADE PREPARATION m2 96,117.000111,495.72
64,498.92474,818.76
10,081.75211,694.83

0057                          9179.34 4.4524,156.000107,494.20
COLD MILLING, CLASS 4 m2 24,156.000107,494.20
23,279.150103,592.21
0.0000.00

0058                          9188.50 27.18336.0009,132.48
SURFACING UNDER GUARDRAIL m2 336.0009,132.48
219.7805,973.62
0.0000.00

0406                          6010.40 501.600.0000.00
CLASS 47BD-30 CONCRETE FOR BARRIER m3 8.9004,464.24
Concrete Class 47BD-30 Special Median Barrier 8.9004,464.24
0.0000.00

0407                          6131.61 3.330.0000.00
EPOXY COATED REINFORCING STEEL FOR BARRIER kg 265.200883.12
Reinforcing Steel for Special Median Barrier 265.200883.12
0.0000.00

0411                          3040.13 99.010.0000.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH m2 228.49022,622.79
228.49022,622.79
0.0000.00

GROUP 3 CONCRETE PAVEMENTContracted5,773,525.23
Current5,800,444.03
In place4,316,825.48
This Estimate399,866.27

GROUP 4 CULVERTS
0059                          P120.30 109.7913.0001,427.27
750 mm CULVERT PIPE, TYPE 2 m 13.0001,427.27
11.0001,207.69
0.0000.00

0060                          P120.48 279.4420.5005,728.52
1200 mm CULVERT PIPE, TYPE 2 m 20.5005,728.52
20.5005,728.52
0.0000.00

0061                          P150.18 71.9764.4004,634.87
450 mm CULVERT PIPE, TYPE 5 m 64.4004,634.87
64.4004,634.87
28.8002,072.74

0062                          P400.18 63.9157.9003,700.39
450 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 57.9003,700.39
57.9003,700.39
0.0000.00

0063                          P402.24 72.8319.0001,383.77
600 mm CULVERT PIPE, TYPE 3,4,5 OR 6 m 19.0001,383.77
19.0001,383.77
0.0000.00

0064                          P700.18 60.591,699.000102,942.41
450 mm STORM SEWER PIPE, TYPE 1,7 OR 8 m 1,699.000102,942.41
1,664.300100,839.94
27.4001,660.17

0065                          P700.24 99.30147.50014,646.75
600 mm STORM SEWER PIPE, TYPE 1,7 OR 8 m 147.50014,646.75
147.50014,646.75
0.0000.00

0066                          P702.18 61.9618.6001,152.46
450 mm STORM SEWER PIPE, TYPE 1 m 18.6001,152.46
18.6001,152.46
0.0000.00

0067                          P702.21 71.009.200653.20
525 mm STORM SEWER PIPE, TYPE 1 m 9.200653.20
9.200653.20
0.0000.00

0068                          P702.30 138.7014.4001,997.28
750 mm STORM SEWER PIPE, TYPE 1 m 14.4001,997.28
12.4001,719.88
0.0000.00

0069                          P702.42 189.6212.7002,408.17
1050 mm STORM SEWER PIPE, TYPE 1 m 12.7002,408.17
12.7002,408.17
0.0000.00

0070                          P702.54 272.3716.5004,494.11
1350 mm STORM SEWER PIPE, TYPE 1 m 16.5004,494.11
16.5004,494.11
0.0000.00

0071                          P702.60 373.3719.1007,131.37
1500 mm STORM SEWER PIPE, TYPE 1 m 19.1007,131.37
20.3007,579.41
0.0000.00

0072                          P775.21 125.0534.0004,251.70
525 mm ROUND EQUIVALENT STORM SEWER PIPE, TYPE 1 m 34.0004,251.70
34.0004,251.70
34.0004,251.70

0073                          0030.40 25,178.001.00025,178.00
MOBILIZATION LS 1.00025,178.00
1.00025,178.00
0.0000.00

0074                          1043.50 1.09476.000518.84
RIPRAP FILTER FABRIC m2 476.000518.84
1,091.0001,189.19
736.000802.24

0075                          1090.02 447.001.000447.00
ABANDON INLET EACH1.000447.00
1.000447.00
0.0000.00

0076                          1119.00 162.0010.0001,620.00
REMOVE INLET EACH10.0001,620.00
9.0001,458.00
0.0000.00

0077                          3017.50 88.93275.00024,455.75
INTERLOCKING CONCRETE PAVER BLOCK m2 275.00024,455.75
0.0000.00
0.0000.00

0078                          4004.50 2.5731,841.00081,831.37
CAST IRON GRATE AND FRAME kg 31,841.00081,831.37
11,544.00029,668.08
0.0000.00

0079                          4005.00 1.58156.000246.48
CAST IRON RING AND COVER kg 156.000246.48
156.000246.48
156.000246.48

0080                          4016.00 11,314.001.00011,314.00
MANHOLE EACH1.00011,314.00
AT STA. 156+03.52 LT. 1.00011,314.00
0.0000.00

0081                          4035.00 39.002.00078.00
REMOVE FLARED-END SECTION EACH2.00078.00
0.0000.00
0.0000.00

0082                          4040.00 75.3220.0001,506.40
REMOVE HEADWALLS FROM CULVERTS EACH20.0001,506.40
20.0001,506.40
0.0000.00

0083                          4043.50 21.23408.8008,678.82
REMOVE SEWER PIPE m 408.8008,678.82
400.5008,502.61
0.0000.00

0084                          4044.00 807.001.000807.00
PREPARATION OF STRUCTURE EACH1.000807.00
AT STA. 163+68.6 1.000807.00
0.0000.00

0085                          4050.01 3.15514.0001,619.10
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS m3 514.0001,619.10
430.0001,354.50
0.0000.00

0086                          4051.01 13.7858.000799.24
EXCAVATION FOR BOX CULVERTS m3 58.000799.24
58.000799.24
0.0000.00

0087                          4101.06 311.4852.24016,271.72
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 52.24016,271.72
52.24016,271.71
0.0000.00

0088                          4105.59 546.84140.96077,082.57
CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX m3 140.96077,082.57
103.08056,368.27
0.0000.00

0089                          4107.07 238.009.5202,265.76
CLASS 47B-20 OR AX-20 CONCRETE FOR CONCRETE COLLARS m3 9.5202,265.76
9.3402,222.92
0.0000.00

0090                          4130.06 6,911.270.3302,280.72
CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG m3 0.3302,280.72
0.2101,451.37
0.0000.00

0091                          4151.00 1.702,463.0004,187.10
REINFORCING STEEL FOR BOX CULVERT kg 2,463.0004,187.10
2,463.0004,187.10
0.0000.00

0092                          4155.50 0.665,219.0003,444.54
REINFORCING STEEL FOR INLET AND JUNCTION BOX kg 5,219.0003,444.54
3,812.0002,515.92
0.0000.00

0093                          4157.00 0.66349.000230.34
REINFORCING STEEL FOR COLLARS kg 349.000230.34
344.000227.04
0.0000.00

0094                          4310.18 301.4511.0003,315.95
450 mm FLARED-END SECTION EACH11.0003,315.95
9.0002,713.05
2.000602.90

0095                          4310.21 313.001.000313.00
525 mm FLARED-END SECTION EACH1.000313.00
0.0000.00
0.0000.00

0096                          4310.24 336.005.0001,680.00
600 mm FLARED-END SECTION EACH5.0001,680.00
5.0001,680.00
0.0000.00

0097                          4310.30 395.003.0001,185.00
750 mm FLARED-END SECTION EACH3.0001,185.00
3.0001,185.00
0.0000.00

0098                          4310.42 642.001.000642.00
1050 mm FLARED-END SECTION EACH1.000642.00
1.000642.00
0.0000.00

0099                          4310.48 868.002.0001,736.00
1200 mm FLARED-END SECTION EACH2.0001,736.00
2.0001,736.00
0.0000.00

0100                          4310.54 959.001.000959.00
1350 mm FLARED-END SECTION EACH1.000959.00
1.000959.00
0.0000.00

0101                          4310.60 1,074.001.0001,074.00
1500 mm FLARED-END SECTION EACH1.0001,074.00
1.0001,074.00
0.0000.00

0102                          4320.21 459.002.000918.00
525 mm ROUND EQUIVALENT FLARED-END SECTION EACH2.000918.00
2.000918.00
2.000918.00

0103                          6104.00 5.71458.0002,615.18
BROKEN CONCRETE RIPRAP Mg 458.0002,615.18
709.0004,048.39
367.0002,095.57

GROUP 4 CULVERTSContracted435,853.13
Current435,853.13
In place335,071.13
This Estimate12,649.80

GROUP 5 SEEDING
0104                          L001.01 2,145.005.50011,797.50
SEEDING, TYPE A ha 5.50011,797.50
3.0006,435.00
0.0000.00

0105                          L001.02 1,162.002.0002,324.00
SEEDING, TYPE B ha 2.0002,324.00
1.0901,266.58
0.0000.00

0106                          L020.07 3.732,015.0007,515.95
EROSION CONTROL, TYPE B-1 m2 2,015.0007,515.95
1,090.0004,065.70
0.0000.00

0107                          L032.75 56.8834.0001,933.92
MULCH Mg 34.0001,933.92
19.1501,089.25
0.0000.00

0108                          0030.50 103.001.000103.00
MOBILIZATION LS 1.000103.00
1.000103.00
0.0000.00

GROUP 5 SEEDINGContracted23,674.37
Current23,674.37
In place12,959.53
This Estimate0.00

GROUP 7 GUARDRAIL
0137                          0030.70 785.001.000785.00
MOBILIZATION LS 1.000785.00
1.000785.00
0.0000.00

0138                          7011.20 50.93262.90013,389.50
W-BEAM GUARDRAIL m 262.90013,389.50
76.2003,880.87
0.0000.00

0139                          7020.00 1,448.002.0002,896.00
BRIDGE APPROACH SECTIONS EACH2.0002,896.00
1.0001,448.00
0.0000.00

0140                          7022.00 414.001.000414.00
END ANCHORAGE ASSEMBLY EACH1.000414.00
0.0000.00
0.0000.00

0141                          7024.25 2,585.002.0005,170.00
GUARDRAIL END TREATMENT, TYPE I EACH2.0005,170.00
1.0002,585.00
0.0000.00

0401                          7016.10 1,113.000.0000.00
REMOVING AND RESETTING GUARDRAIL LS 1.0001,113.00
1.0001,113.00
0.0000.00

GROUP 7 GUARDRAILContracted22,654.50
Current23,767.50
In place9,811.87
This Estimate0.00

GROUP 7B FENCE
0142                          0030.71 1.001.0001.00
MOBILIZATION LS 1.0001.00
1.0001.00
0.0000.00

0143                          7110.05 22.175,225.300115,844.90
1.5 METER CHAIN-LINK FENCE m 5,225.300115,844.90
3,801.30084,274.82
0.0000.00

0144                          7111.05 124.002.000248.00
PRIVATE FENCE TERMINALS FOR 1.5 METER CHAIN-LINK FENCE EACH2.000248.00
0.0000.00
0.0000.00

0145                          7112.05 78.003.000234.00
TAKE DOWN PANEL FOR 1.5 METER CHAIN-LINK FENCE EACH3.000234.00
0.0000.00
0.0000.00

0146                          7114.15 155.007.0001,085.00
CHANNEL CROSSING, TYPE A FOR 1.5 METER CHAIN-LINK FENCE EACH7.0001,085.00
4.000620.00
0.0000.00

0147                          7115.05 67.2214.000941.08
END POST FOR 1.5 METER CHAIN-LINK FENCE EACH14.000941.08
1.00067.22
0.0000.00

0148                          7116.05 93.0740.0003,722.80
CORNER POST FOR 1.5 METER CHAIN-LINK FENCE EACH40.0003,722.80
25.0002,326.75
0.0000.00

0149                          7117.05 196.4824.0004,715.52
PULL POST FOR 1.5 METER CHAIN-LINK FENCE EACH24.0004,715.52
15.0002,947.20
0.0000.00

GROUP 7B FENCEContracted126,792.30
Current126,792.30
In place90,236.99
This Estimate0.00

GROUP 8B ELECTRICAL
0150                          A001.12 465.003.0001,395.00
PULL BOX, TYPE PB-5 EACH3.0001,395.00
1.000465.00
0.0000.00

0151                          A001.16 502.005.0002,510.00
PULL BOX, TYPE PB-6 EACH5.0002,510.00
4.0002,008.00
0.0000.00

0152                          A001.55 414.001.000414.00
SERVICE BOX EACH1.000414.00
600 mm X 900 mm 0.0000.00
0.0000.00

0153                          A009.52 2,285.005.00011,425.00
STREET LIGHTING UNIT, TYPE SL-BT-13.7-1.8-0.20 EACH5.00011,425.00
0.0000.00
0.0000.00

0154                          A009.73 2,311.2640.00092,450.40
STREET LIGHTING UNIT, TYPE SL-S-13.7-1.8 & 1.8-0.20 EACH40.00092,450.40
40.00092,450.40
0.0000.00

0155                          A010.20 889.3418.00016,008.12
LUMINAIRE, TYPE HML-A-1KW EACH18.00016,008.12
6.0005,336.04
0.0000.00

0156                          A010.26 838.006.0005,028.00
LUMINAIRE, TYPE HML-V-1KW EACH6.0005,028.00
6.0005,028.00
0.0000.00

0157                          A010.60 517.006.0003,102.00
UNDERDECK LUMINAIRE, TYPE UD-100 EACH6.0003,102.00
0.0000.00
0.0000.00

0158                          A018.78 1,448.002.0002,896.00
TRANSPORT HIGH MAST TOWER EACH2.0002,896.00
2.0002,896.00
0.0000.00

0159                          A018.81 3,723.004.00014,892.00
FOUNDATION DESIGN EACH4.00014,892.00
4.00014,892.00
0.0000.00

0160                          A018.82 196.4845.9009,018.43
CONCRETE FOR FOUNDATION m3 45.9009,018.43
46.4009,116.68
0.0000.00

0161                          A018.83 2.902,200.0006,380.00
REINFORCING STEEL kg 2,200.0006,380.00
2,200.0006,380.00
0.0000.00

0162                          A018.84 206.8224.0004,963.68
ANCHOR BOLTS EACH24.0004,963.68
16.0003,309.12
0.0000.00

0163                          A020.17 1,965.004.0007,860.00
LIGHTING CONTROL CENTER, TYPE P EACH4.0007,860.00
4.0007,860.00
0.0000.00

0164                          A020.36 7,239.001.0007,239.00
LIGHTING CONTROL CENTER, TYPE R-2 EACH1.0007,239.00
1.0007,239.00
0.0000.00

0165                          A070.10 11.38476.0005,416.88
38 mm CONDUIT IN TRENCH m 476.0005,416.88
257.0002,924.66
0.0000.00

0166                          A070.14 15.51187.0002,900.37
50 mm CONDUIT IN TRENCH m 187.0002,900.37
82.0001,271.82
0.0000.00

0167                          A070.18 26.002.00052.00
75 mm CONDUIT IN TRENCH m 2.00052.00
2.00052.00
0.0000.00

0168                          A072.14 15.5132.000496.32
50 mm CONDUIT UNDER ROADWAY m 32.000496.32
23.000356.73
0.0000.00

0169                          A074.12 36.1988.0003,184.72
38 mm CONDUIT, JACKED m 88.0003,184.72
88.0003,184.72
0.0000.00

0170                          A074.14 46.5430.0001,396.20
50 mm CONDUIT, JACKED m 30.0001,396.20
0.0000.00
0.0000.00

0171                          A080.10 4.141,772.0007,336.08
STREET LIGHTING CABLE, NO. 2 USE m 1,772.0007,336.08
1,088.0004,504.32
0.0000.00

0172                          A080.22 2.172,764.0005,997.88
STREET LIGHTING CABLE, NO. 6 BARE m 2,764.0005,997.88
1,574.0003,415.58
0.0000.00

0173                          A080.24 2.285,692.00012,977.76
STREET LIGHTING CABLE, NO. 6 USE m 5,692.00012,977.76
2,768.0006,311.04
0.0000.00

0174                          A082.34 6.72435.0002,923.20
DIRECT BURIAL CABLE, NO. 6 USE m 435.0002,923.20
145.000974.40
0.0000.00

0175                          A620.02 491.001.000491.00
REMOVE LIGHTING CONTROL CENTER EACH1.000491.00
0.0000.00
0.0000.00

0176                          A750.10 16,753.002.00033,506.00
MODIFY HIGH MAST TOWER EACH2.00033,506.00
TYPE A 2.00033,506.00
0.0000.00

0177                          A750.11 14,995.001.00014,995.00
MODIFY HIGH MAST TOWER EACH1.00014,995.00
TYPE B 1.00014,995.00
0.0000.00

0178                          A750.12 14,995.001.00014,995.00
MODIFY HIGH MAST TOWER EACH1.00014,995.00
TYPE C 1.00014,995.00
0.0000.00

0179                          A780.05 3,878.001.0003,878.00
TEMPORARY LIGHTING SYSTEM EACH1.0003,878.00
AT STA. 139+00 0.6602,559.48
0.0000.00

0180                          A780.06 3,878.001.0003,878.00
TEMPORARY LIGHTING SYSTEM EACH1.0003,878.00
AT STA. 165+30 0.6602,559.48
0.0000.00

0181                          A800.56 6.20976.0006,051.20
OPERATION AND MAINTENANCE OF TEMPORARY LIGHTING SYSTEM DAY 976.0006,051.20
395.0002,449.00
14.00086.80

0182                          0030.81 10,341.001.00010,341.00
MOBILIZATION LS 1.00010,341.00
1.00010,341.00
0.0000.00

0409                          A780.08 14,007.000.0000.00
TEMPORARY LIGHTING SYSTEM FOR CROSSOVER EACH1.00014,007.00
0.6609,244.62
0.0000.00

0413                          A724.01 1,045.000.0000.00
RELOCATE TRAFFIC SIGNAL EACH1.0001,045.00
1.0001,045.00
0.0000.00

GROUP 8B ELECTRICALContracted316,398.24
Current331,450.24
In place271,670.09
This Estimate86.80

GROUP 8C SIGNING
0183                          A010.08 931.0010.0009,310.00
LUMINAIRE, TYPE HPS-150 EACH10.0009,310.00
4.0003,724.00
0.0000.00

0184                          0030.82 8,273.001.0008,273.00
MOBILIZATION LS 1.0008,273.00
1.0008,273.00
0.0000.00

0185                          7308.00 776.0010.0007,760.00
REMOVE SIGN, STRUCTURE, AND FOUNDATION EACH10.0007,760.00
10.0007,760.00
0.0000.00

0186                          7312.00 31,024.001.00031,024.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00031,024.00
1 1.00031,024.00
0.0000.00

0187                          7312.01 37,228.001.00037,228.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00037,228.00
3 1.00037,228.00
0.0000.00

0188                          7312.02 31,282.001.00031,282.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00031,282.00
4 0.0000.00
0.0000.00

0189                          7312.03 43,661.001.00043,661.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00043,661.00
6 0.0000.00
0.0000.00

0190                          7312.04 42,916.001.00042,916.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00042,916.00
8 0.0000.00
0.0000.00

0191                          7322.01 186.14160.58329,890.92
TYPE B SIGN m2 160.58329,890.92
35.0906,531.65
0.0000.00

0192                          7340.00 4.341,492.8006,478.75
STRUCTURAL STEEL FOR SIGN SUPPORTS kg 1,492.8006,478.75
278.1001,206.95
0.0000.00

0193                          7360.24 527.006.0003,162.00
600 mm SIGN SUPPORT FOOTING EACH6.0003,162.00
0.0000.00
0.0000.00

0194                          7360.30 698.006.0004,188.00
750 mm SIGN SUPPORT FOOTING EACH6.0004,188.00
2.0001,396.00
0.0000.00

0408                          A017.58 11,111.920.0000.00
CONCRETE FOUNDATION EACH1.00011,111.92
Sign Structure Foundation 1.00011,111.92
0.0000.00

GROUP 8C SIGNINGContracted255,173.67
Current266,285.59
In place108,255.52
This Estimate0.00

GROUP 10 GENERAL ITEMS
0195                          0001.08 0.5049,602.00024,801.00
BARRICADE, TYPE II BDAY49,602.00024,801.00
32,684.00016,342.00
770.000385.00

0196                          0001.10 3.104,391.00013,612.10
BARRICADE, TYPE III BDAY4,391.00013,612.10
7,502.00023,256.20
0.0000.00

0197                          0001.30 2.072,268.0004,694.76
TYPE B HIGH INTENSITY WARNING LIGHT LDAY2,268.0004,694.76
2,891.0005,984.37
0.0000.00

0198                          0001.90 0.2629,996.0007,798.96
SIGN DAY EACH29,996.0007,798.96
37,718.0009,806.68
773.000200.98

0199                          0002.30 0.7210,000.0007,200.00
PAVEMENT MARKING REMOVAL m 10,000.0007,200.00
15,022.88010,816.47
0.0000.00

0200                          0002.44 0.6228,000.00017,360.00
TEMPORARY PAVEMENT MARKING, TYPE PAINT m 28,000.00017,360.00
56,272.84034,889.16
0.0000.00

0201                          0002.47 0.9314,000.00013,020.00
TEMPORARY PAVEMENT MARKING SURFACE PREPARATION m 14,000.00013,020.00
16,902.65015,719.47
0.0000.00

0202                          0002.97 180.9748.0008,686.56
FLASHING ARROW PANEL DAY 48.0008,686.56
74.00013,391.78
0.0000.00

0203                          0003.51 7.838,800.00068,904.00
INSTALL CONCRETE PROTECTION BARRIER m 8,800.00068,904.00
7,194.20056,330.59
0.0000.00

0204                          0003.53 27.922,700.00075,384.00
TEMPORARY GLARE SCREEN m 2,700.00075,384.00
2,644.00073,820.48
0.0000.00

0205                          0003.58 2,275.009.00020,475.00
INERTIAL BARRIER SYSTEM EACH9.00020,475.00
6.00013,650.00
0.0000.00

0206                          0003.64 827.004.0003,308.00
REPLACEMENT MODULE EACH4.0003,308.00
9.0007,443.00
0.0000.00

0207                          0010.04 1,670.001.0001,670.00
FIELD OFFICE EACH1.0001,670.00
1.0001,670.00
0.0000.00

0209                          0030.00 29,378.241.00029,378.24
MOBILIZATION LS 1.00029,378.24
1.00029,378.24
0.0000.00

0210                          6020.00 21.007.300153.30
REINFORCING STEEL FOR BRIDGE kg 7.300153.30
7.300153.30
0.0000.00

0211                          6390.13 259.001.200310.80
REMOVE BRIDGE CURB m 1.200310.80
1.200310.80
0.0000.00

0212                          9110.01 77.5660.0004,653.60
RENTAL OF LOADER, FULLY OPERATED HOUR60.0004,653.60
45.7503,548.37
0.0000.00

0213                          9110.02 93.0010.000930.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000930.00
8.250767.25
0.0000.00

0214                          9110.03 62.0560.0003,723.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR60.0003,723.00
43.5002,699.18
0.0000.00

0215                          9110.07 93.0760.0005,584.20
RENTAL OF SKID LOADER, FULLY OPERATED HOUR60.0005,584.20
89.0008,283.24
0.0000.00

0402                          0002.48 4.730.0000.00
TEMPORARY RAISED PAVEMENT MARKER EACH3,000.00014,190.00
2,571.00012,160.83
0.0000.00

GROUP 10 GENERAL ITEMSContracted311,647.52
Current325,837.52
In place340,421.41
This Estimate585.98

Totals for contractContracted13,528,580.81
Current13,674,866.03
In place10,306,692.06
This Estimate462,194.15