Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	1344 DOBSON BROTHERS CONSTRUCTION COMPANY
Contract ID:	2788X
Estimate Number:	0020
Pay Period End Date:	09.08.2001

Contract Location:
LOUISVILLE SOUTH	Estimate Type:	PROG
Contractor:
DOBSON BROTHERS CONSTRUCTION COMPANY	Date Let:	12.02.1999
410 SOUTH 7TH	Date Awarded:	12.09.1999
PO BOX 81409	Date Contract Executed:	12.21.1999
	Date Notice to Proceed:	12.21.1999
LINCOLN NE 68501	Date Work Began:	05.15.2000
Phone:	Date Physical Work Completed:
(402)474-5115	Date Accepted:
Escrow Agent:
Surety Co:
NATIONAL FIRE INSURANCE COMPANY OF HARTFORD

Counties
CASS
SARPY

Project Number		PCT			Fed State Project Number		Description
21788 000B		0.000			EACSTPD-50-2(124)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$2,176,488.75	$2,152,256.79	$24,231.96
$2,082,110.16	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$2,176,488.75	$2,152,256.79	$24,231.96
$2,073,525.36	Retainage	$-21,764.89	$-21,522.57	$-242.32
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
104.53%	Net Earnings	$2,154,723.86	$2,130,734.22	$23,989.64
	Liquidated Damages	-$1,382.00	-$1,382.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	-$1,382.00	-$1,382.00	$.00
	Payment	$2,153,341.86	$2,129,352.22	$23,989.64
Project Manager			Div. Head/Dist. Eng.
Wilson, Bill	09.11.2001		Lech, Marvin (Marv)	09.11.2001
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	09.12.2001
Controller Div. Processed
Burling, Laurie	09.12.2001

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          L001.02	936.27	6.350	5,945.31
SEEDING, TYPE B	ha	0.000	0.00
		0.000	0.00
		0.000	0.00
0002                          L020.00	1.57	5,169.600	8,116.27
EROSION CONTROL	m2	5,169.600	8,116.27
		4,623.350	7,258.66
		0.000	0.00
0003                          L032.75	56.65	31.750	1,798.64
MULCH	Mg	0.000	0.00
		0.000	0.00
		0.000	0.00
0004                          0001.08	0.50	9,500.000	4,750.00
BARRICADE, TYPE II	BDAY	9,500.000	4,750.00
		33,120.000	16,560.00
		0.000	0.00
0005                          0001.10	3.09	876.000	2,706.84
BARRICADE, TYPE III	BDAY	876.000	2,706.84
		3,660.000	11,309.40
		0.000	0.00
0006                          0001.30	3.09	438.000	1,353.42
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	438.000	1,353.42
		437.000	1,350.33
		0.000	0.00
0007                          0001.90	0.41	10,436.000	4,278.76
SIGN DAY	EACH	10,436.000	4,278.76
		19,587.000	8,030.67
		0.000	0.00
0008                          0002.40	20.60	324.980	6,694.59
TEMPORARY SOLID LINES	StaM	324.980	6,694.59
		252.820	5,208.10
		0.000	0.00
0009                          0002.45	21.63	43.070	931.60
TEMPORARY BROKEN LINES	StaM	43.070	931.60
		144.748	3,130.90
		0.000	0.00
0010                          0002.61	41.20	103.000	4,243.60
PLOWABLE PAVEMENT MARKER	EACH	103.000	4,243.60
		253.000	10,423.60
		0.000	0.00
0011                          0003.10	275.00	180.000	49,500.00
FLAGGING	DAY	180.000	49,500.00
		407.000	111,925.00
		0.000	0.00
0012                          0003.20	387.00	25.000	9,675.00
FURNISHING AND OPERATING PILOT VEHICLE	DAY	25.000	9,675.00
		84.000	32,508.00
		0.000	0.00
0013                          0010.04	3,350.00	1.000	3,350.00
FIELD OFFICE	EACH	1.000	3,350.00
		1.000	3,350.00
		0.000	0.00
0014                          0030.90	140,000.00	1.000	140,000.00
MOBILIZATION	LS	1.000	140,000.00
		1.000	140,000.00
		0.000	0.00
0015                          1020.03	12.36	70.000	865.20
DELINEATOR, TYPE III	EACH	70.000	865.20
		67.000	828.12
		67.000	828.12
0016                          1021.10	5.15	70.000	360.50
REMOVE DELINEATOR UNITS	EACH	70.000	360.50
		30.000	154.50
		0.000	0.00
0017                          1033.00	3,324.68	10.590	35,208.36
ROADWAY GRADING	StaM	10.590	35,208.36
		10.590	35,208.36
		0.000	0.00
0018                          1102.00	2.14	55,234.000	118,200.76
REMOVE ASPHALT SURFACE	m2	55,234.000	118,200.76
		55,589.600	118,961.74
		0.000	0.00
0019                          1102.05	3.58	6,654.000	23,821.32
REMOVE ASPHALT SURFACING FROM PAVEMENT	m2	6,654.000	23,821.32
		8,042.720	28,792.93
		0.000	0.00
0020                          1109.00	2.73	249.000	679.77
REMOVE CURB	m	249.000	679.77
		231.000	630.63
		0.000	0.00
0021                          2021.00	51.50	8.000	412.00
MAILBOX POST	EACH	8.000	412.00
		13.000	669.50
		3.000	154.50
0022                          3040.11	133.90	40.400	5,409.56
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	m2	40.400	5,409.56
		130.160	17,428.42
		0.000	0.00
0023                          3040.12	108.15	406.700	43,984.61
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	m2	406.700	43,984.61
		781.000	84,465.16
		0.000	0.00
0024                          3040.13	90.64	1,569.400	142,250.42
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	m2	1,569.400	142,250.42
		1,708.200	154,831.24
		0.000	0.00
0025                          3040.18	123.60	29.000	3,584.40
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH	m2	29.000	3,584.40
		79.510	9,827.44
		0.000	0.00
0026                          3041.25	1,513.75	2.000	3,027.50
BITUMINOUS PATCHING	Mg	2.000	3,027.50
		17.230	26,081.91
		15.230	23,054.41
0027                          3200.00	108.15	89.200	9,646.98
CONCRETE PAVEMENT JOINT REPAIR	m2	89.200	9,646.98
		52.200	5,645.43
		0.000	0.00
0028                          3210.10	3.55	71,658.400	254,387.32
DIAMOND GRINDING AND TEXTURING CONCRETE PAVEMENT	m2	71,658.400	254,387.32
		70,727.100	251,081.21
		0.000	0.00
0029                          3211.00	3.28	25,427.000	83,400.56
SEALING TRANSVERSE JOINT	m	25,427.000	83,400.56
		25,148.150	82,485.93
		0.000	0.00
0030                          3211.10	3.38	938.000	3,170.44
SEALING TRANSVERSE WORKING CRACK	m	938.000	3,170.44
		788.000	2,663.44
		0.000	0.00
0031                          3300.50	5,150.00	1.000	5,150.00
PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING	LS	1.000	5,150.00
		1.000	5,150.00
		0.000	0.00
0032                          7001.00	636.54	6.000	3,819.24
SPECIAL GUARDRAIL POST	EACH	6.000	3,819.24
		7.000	4,455.78
		0.000	0.00
0033                          7011.20	70.89	401.960	28,494.94
W-BEAM GUARDRAIL	m	401.960	28,494.94
		394.340	27,954.76
		0.000	0.00
0034                          7015.00	22.76	794.820	18,090.10
CABLE GUARDRAIL	m	794.820	18,090.10
		686.200	15,617.91
		0.000	0.00
0035                          7017.00	9.99	1,170.660	11,694.89
REMOVE GUARDRAIL	m	1,170.660	11,694.89
		1,170.750	11,695.79
		0.000	0.00
0036                          7021.70	1,936.40	12.000	23,236.80
GUARDRAIL END TREATMENT, SRT-350	EACH	12.000	23,236.80
		12.000	23,236.80
		0.000	0.00
0037                          7023.00	1,423.46	12.000	17,081.52
TERMINAL ANCHORAGE SECTIONS	EACH	12.000	17,081.52
		12.000	17,081.52
		0.000	0.00
0038                          7502.04	7.21	75.000	540.75
100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4	m	75.000	540.75
		56.240	405.49
		0.000	0.00
0039                          7503.04	7.21	2,180.000	15,717.80
100 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4	m	2,180.000	15,717.80
		2,420.000	17,448.20
		0.000	0.00
0040                          7509.04	21.63	108.000	2,336.04
300 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4	m	108.000	2,336.04
		169.820	3,673.21
		0.000	0.00
0041                          8111.20	1.08	54,947.000	59,342.76
SHOULDER SUBGRADE PREPARATION	m2	54,947.000	59,342.76
		58,689.000	63,384.12
		0.000	0.00
0042                          9000.75	17.20	100.000	1,720.00
ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE	Mg	100.000	1,720.00
		0.000	0.00
		0.000	0.00
0043                          9005.00	29.70	100.000	2,970.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	Mg	100.000	2,970.00
		0.000	0.00
		0.000	0.00
0044                          9005.23	16.82	22,720.000	382,150.40
ASPHALTIC CONCRETE, TYPE SPS	Mg	22,720.000	382,150.40
		23,467.699	394,726.70
		0.000	0.00
0045                          9005.35	20.63	6,550.000	135,126.50
ASPHALTIC CONCRETE, TYPE SP3(12.5)	Mg	6,550.000	135,126.50
		8,528.121	175,935.13
		0.000	0.00
0046                          9020.92	158.27	5.300	838.83
PERFORMANCE GRADED BINDER (58-28) FOR STATE MAINTENANCE	Mg	5.300	838.83
PATCHING		0.000	0.00
		0.000	0.00
0047                          9021.03	158.27	1,204.160	190,582.40
PERFORMANCE GRADED BINDER (58-28)	Mg	1,204.160	190,582.40
		474.027	75,024.25
		0.000	0.00
0048                          9021.08	209.82	345.800	72,555.76
PERFORMANCE GRADED BINDER (64-28)	Mg	345.800	72,555.76
		242.808	50,945.98
		0.000	0.00
0049                          9030.00	7.66	249.000	1,907.34
CONSTRUCTING ASPHALTIC CONCRETE CURB	m	249.000	1,907.34
		216.000	1,654.56
		0.000	0.00
0050                          9053.00	0.28	42,858.000	12,000.24
TACK COAT	L	42,858.000	12,000.24
		35,632.685	9,977.16
		0.000	0.00
0051                          9110.01	65.00	40.000	2,600.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	40.000	2,600.00
		23.125	1,503.13
		0.000	0.00
0052                          9110.02	65.00	40.000	2,600.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	40.000	2,600.00
		20.625	1,340.63
		0.000	0.00
0053                          9110.03	55.00	40.000	2,200.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	40.000	2,200.00
		56.750	3,121.25
		0.000	0.00
0054                          9110.07	45.00	40.000	1,800.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	40.000	1,800.00
		9.500	427.50
		0.000	0.00
0055                          9111.00	5.15	855.000	4,403.25
WATER	kL	855.000	4,403.25
		37.850	194.93
		37.850	194.93
0056                          9140.00	123.60	204.256	25,246.04
JOINT SEALING - ASPHALT TO CONCRETE	StaM	204.256	25,246.04
		197.010	24,350.44
		0.000	0.00
0057                          9170.00	245.69	36.163	8,884.89
EARTH SHOULDER CONSTRUCTION	StaM	36.163	8,884.89
		37.016	9,094.46
		0.000	0.00
0058                          9179.23	1,198.16	8.348	10,002.24
COLD MILLING, CLASS 3	StaM	8.348	10,002.24
		8.348	10,002.24
		0.000	0.00
0059                          9179.80	964.25	4.000	3,857.00
MILLING CONCRETE FOR INLAYS	EACH	4.000	3,857.00
		8.000	7,714.00
		0.000	0.00
0060                          9188.50	14.57	1,852.000	26,983.64
SURFACING UNDER GUARDRAIL	m2	1,852.000	26,983.64
		2,091.540	30,473.74
		0.000	0.00
0061                          9206.00	5.75	4,811.000	27,663.25
FABRIC REINFORCEMENT CRACK REPAIR	m	4,811.000	27,663.25
		1,940.600	11,158.45
		0.000	0.00
0062                          9300.01	25.00	7.000	175.00
ASPHALT CONCRETE THICKNESS CORE	EACH	7.000	175.00
		0.000	0.00
		0.000	0.00
4001                          0030.01	7,930.00	0.000	0.00
ADDITIONAL MOBILIZATION	LS	1.000	7,930.00
		1.000	7,930.00
		0.000	0.00
4002                          L001.02	943.68	0.000	0.00
SEEDING, TYPE B	ha	8.900	8,398.75
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	2,073,525.36
		Current	2,082,110.16
		In place	2,176,488.75
		This Estimate	24,231.96
Totals for contract		Contracted	2,073,525.36
		Current	2,082,110.16
		In place	2,176,488.75
		This Estimate	24,231.96