Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:2681X
Estimate Number:0008
Pay Period End Date:02.04.2003
Contract Location:
72ND ST. - MO RIVER BRIDGEEstimate Type:PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.Date Let:08.16.2001
1149 WEST HIGHWAY 44Date Awarded:08.23.2001
PO BOX 350Date Contract Executed:08.31.2001
Date Notice to Proceed:08.31.2001
HARLAN IA 51537Date Work Began:05.28.2002
Phone:Date Physical Work Completed:
(712)755-5191Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY
Counties
DOUGLAS
Project Number PCT Fed State Project Number Description
21681 000  0.000 EACIM-680-9(744)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$1,479,198.93$1,378,045.07$101,153.86
$1,420,064.95Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$1,479,198.93$1,378,045.07$101,153.86
$1,487,248.68Retainage$-14,791.99$-13,780.45$-1,011.54
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
104.16%Net Earnings$1,464,406.94$1,364,264.62$100,142.32
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$1,464,406.94$1,364,264.62$100,142.32
Project ManagerDiv. Head/Dist. Eng.
Wilson, Bill02.04.2003Lech, Marvin (Marv)02.05.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve02.06.2003
Controller Div. Processed
Burling, Laurie02.06.2003
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          L020.00 1.237,655.0009,415.65
EROSION CONTROL SY 7,655.0009,415.65
16,117.58019,824.62
0.0000.00

0002                          0001.08 0.5014,400.0007,200.00
BARRICADE, TYPE II BDAY14,400.0007,200.00
18,307.0009,153.50
2,202.0001,101.00

0003                          0001.10 2.00708.0001,416.00
BARRICADE, TYPE III BDAY708.0001,416.00
1,252.0002,504.00
327.000654.00

0004                          0001.30 2.00500.0001,000.00
TYPE B HIGH INTENSITY WARNING LIGHT LDAY500.0001,000.00
284.000568.00
0.0000.00

0005                          0001.75 2.001,952.0003,904.00
TEMPORARY SIGN DAY EACH1,952.0003,904.00
1,462.0002,924.00
119.000238.00

0006                          0001.90 0.524,875.0002,535.00
SIGN DAY EACH4,875.0002,535.00
4,031.0002,096.12
1,300.000676.00

0007                          0002.55 1.00928.000928.00
OVERLAY BROKEN LINES STA 928.000928.00
626.500626.50
0.0000.00

0008                          0002.60 1.002,211.0002,211.00
OVERLAY SOLID LINES STA 2,211.0002,211.00
1,303.6001,303.60
0.0000.00

0009                          0002.61 38.00408.00015,504.00
PLOWABLE PAVEMENT MARKER EACH408.00015,504.00
521.00019,798.00
463.00017,594.00

0010                          0002.97 22.50160.0003,600.00
FLASHING ARROW PANEL DAY 160.0003,600.00
111.0002,497.50
14.000315.00

0011                          0003.10 350.0030.00010,500.00
FLAGGING DAY 30.00010,500.00
10.0003,500.00
0.0000.00

0012                          0010.04 2,000.001.0002,000.00
FIELD OFFICE EACH1.0002,000.00
0.0000.00
0.0000.00

0013                          0030.90 35,000.001.00035,000.00
MOBILIZATION LS 1.00035,000.00
1.00035,000.00
0.0000.00

0014                          1033.00 1,500.0029.73044,595.00
ROADWAY GRADING STA 29.73044,595.00
28.32042,480.00
0.0000.00

0015                          3040.11 180.0011.4002,052.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 11.4002,052.00
21.8503,933.00
2.550459.00

0016                          3040.12 120.0028.0003,360.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 28.0003,360.00
48.2005,784.00
0.0000.00

0017                          3040.13 110.00156.00017,160.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 156.00017,160.00
340.88037,496.80
41.8804,606.80

0018                          3221.05 100.00345.30034,530.00
CONCRETE PAVEMENT, CLASS PR-3625 SY 345.30034,530.00
JOINT REPAIR 1,148.000114,800.00
152.17015,217.00

0019                          6010.26 1,000.001.0001,000.00
CLASS 47BD-4000 CONCRETE FOR BRIDGE CY 1.0001,000.00
1.0001,000.00
0.0000.00

0020                          6020.00 8.00220.0001,760.00
REINFORCING STEEL FOR BRIDGE LB 220.0001,760.00
220.0001,760.00
0.0000.00

0021                          7011.20 14.002,429.75034,016.50
W-BEAM GUARDRAIL LF 2,429.75034,016.50
2,430.75034,030.50
0.0000.00

0022                          7011.30 20.001,093.75021,875.00
THRIE-BEAM GUARDRAIL LF 1,093.75021,875.00
1,093.75021,875.00
125.0002,500.00

0023                          7017.00 2.205,252.00011,554.40
REMOVE GUARDRAIL LF 5,252.00011,554.40
5,483.00012,062.60
0.0000.00

0024                          7020.60 1,300.001.0001,300.00
SPECIAL BRIDGE APPROACH SECTION EACH1.0001,300.00
1.0001,300.00
0.0000.00

0025                          7022.50 4,500.007.00031,500.00
BULLNOSE-12.5' EACH7.00031,500.00
7.00031,500.00
2.0009,000.00

0026                          7024.25 2,250.0018.00040,500.00
GUARDRAIL END TREATMENT, TYPE I EACH18.00040,500.00
18.00040,500.00
0.0000.00

0027                          7490.03 0.3843,400.00016,492.00
4" YELLOW THERMOPLASTIC LF 43,400.00016,492.00
37,854.58014,384.74
5,912.0802,246.59

0028                          7490.04 0.3951,600.00020,124.00
4" WHITE THERMOPLASTIC LF 51,600.00020,124.00
47,337.42018,461.59
20,806.4208,114.50

0029                          7490.12 2.802,000.0005,600.00
12" WHITE THERMOPLASTIC LF 2,000.0005,600.00
5,203.41014,569.55
5,203.41014,569.55

0030                          8028.00 8.00540.0004,320.00
FOUNDATION COURSE REPLACEMENT SY 540.0004,320.00
1,108.0008,864.00
53.620428.96

0031                          9005.00 30.00100.0003,000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 100.0003,000.00
SP4(0.5) 43.3201,299.60
0.0000.00

0032                          9005.23 17.503,940.00068,950.00
ASPHALTIC CONCRETE, TYPE SPS TON 3,940.00068,950.00
3,547.56062,082.30
1,714.88030,010.40

0033                          9005.45 22.5021,770.000489,825.00
ASPHALTIC CONCRETE, TYPE SP4(0.5) TON 21,770.000489,825.00
22,647.560509,570.11
1,000.59022,513.28

0034                          9021.03 150.00212.76031,914.00
PERFORMANCE GRADED BINDER (58-28) TON 212.76031,914.00
136.84020,526.00
63.6309,544.50

0035                          9021.04 215.001,175.580252,749.70
PERFORMANCE GRADED BINDER (70-28) TON 1,175.580252,749.70
970.710208,702.65
103.50022,252.50

0036                          9053.00 0.8024,990.00019,992.00
TACK COAT GAL 24,990.00019,992.00
15,075.00012,060.00
1,000.000800.00

0037                          9110.01 65.0010.000650.00
RENTAL OF LOADER, FULLY OPERATED HOUR10.000650.00
2.000130.00
0.0000.00

0038                          9110.02 65.0010.000650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000650.00
0.0000.00
0.0000.00

0039                          9110.03 45.0010.000450.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR10.000450.00
21.500967.50
0.0000.00

0040                          9110.07 40.0010.000400.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR10.000400.00
26.0001,040.00
0.0000.00

0041                          9111.00 1.0096.00096.00
WATER MGAL96.00096.00
0.0000.00
0.0000.00

0042                          9179.23 92.00302.98027,874.16
COLD MILLING, CLASS 3 STA 302.98027,874.16
302.98027,874.16
2.280209.76

0043                          9179.24 475.00293.980139,640.50
COLD MILLING, CLASS 4 STA 0.0000.00
0.0000.00
-287.000-136,325.00

0044                          9179.33 0.9331,512.00029,306.16
COLD MILLING, CLASS 3 SY 31,512.00029,306.16
31,512.00029,306.16
0.0000.00

0045                          9179.43 30.00302.9809,089.40
COLD MILLING, CLASS 3 STA 302.9809,089.40
TYPE A 302.9809,089.40
2.28068.40

0046                          9185.76 15.65605.7009,479.21
RUMBLE STRIPS, ASPHALT STA 605.7009,479.21
544.0208,513.91
300.0004,695.00

0047                          9188.50 18.00835.00015,030.00
SURFACING UNDER GUARDRAIL SY 835.00015,030.00
960.15017,282.70
194.8803,507.84

0048                          9300.50 1,200.001.0001,200.00
ASPHALT PAVEMENT SMOOTHNESS TESTING LS 1.0001,200.00
1.0001,200.00
1.0001,200.00

4001                          9170.00 250.000.0000.00
SHOULDER CONSTRUCTION STA 95.00023,750.00
Shoulder Construction 65.00016,250.00
65.00016,250.00

4002                          9300.56 0.74250.0000.00
SUPERPAVE QUALITY INCENTIVE TON 22,647.56016,815.81
Quality incentive for air voids. 22,647.56016,815.81
22,647.56016,815.81

4003                          9179.24 108.480.0000.00
COLD MILLING, CLASS 4 STA 293.98031,890.95
293.98031,890.95
293.98031,890.95

GROUP 9 BITUMINOUSContracted1,487,248.67
Current1,420,064.94
In place1,479,198.87
This Estimate101,153.84

Totals for contractContracted1,487,248.67
Current1,420,064.94
In place1,479,198.87
This Estimate101,153.84