Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	2681X
Estimate Number:	0001
Pay Period End Date:	06.08.2002

Contract Location:
72ND ST. - MO RIVER BRIDGE	Estimate Type:	PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	08.16.2001
1149 WEST HIGHWAY 44	Date Awarded:	08.23.2001
PO BOX 350	Date Contract Executed:	08.31.2001
	Date Notice to Proceed:	08.31.2001
HARLAN IA 51537	Date Work Began:
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
DOUGLAS

Project Number		PCT			Fed State Project Number		Description
21681 000		0.000			EACIM-680-9(744)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$184,076.68	$.00	$184,076.68
$1,487,248.68	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$184,076.68	$.00	$184,076.68
$1,487,248.68	Retainage	$-1,840.77	$.00	$-1,840.77
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
12.38%	Net Earnings	$182,235.91	$.00	$182,235.91
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$182,235.91	$.00	$182,235.91
Project Manager			Div. Head/Dist. Eng.
Wilson, Bill	06.12.2002		Lech, Marvin (Marv)	06.12.2002
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	06.12.2002
Controller Div. Processed
Burling, Laurie	06.13.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          L020.00	1.23	7,655.000	9,415.65
EROSION CONTROL	SY	7,655.000	9,415.65
		0.000	0.00
		0.000	0.00
0002                          0001.08	0.50	14,400.000	7,200.00
BARRICADE, TYPE II	BDAY	14,400.000	7,200.00
		2,284.000	1,142.00
		2,284.000	1,142.00
0003                          0001.10	2.00	708.000	1,416.00
BARRICADE, TYPE III	BDAY	708.000	1,416.00
		108.000	216.00
		108.000	216.00
0004                          0001.30	2.00	500.000	1,000.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	500.000	1,000.00
		48.000	96.00
		48.000	96.00
0005                          0001.75	2.00	1,952.000	3,904.00
TEMPORARY SIGN DAY	EACH	1,952.000	3,904.00
		149.000	298.00
		149.000	298.00
0006                          0001.90	0.52	4,875.000	2,535.00
SIGN DAY	EACH	4,875.000	2,535.00
		312.000	162.24
		312.000	162.24
0007                          0002.55	1.00	928.000	928.00
OVERLAY BROKEN LINES	STA	928.000	928.00
		333.400	333.40
		333.400	333.40
0008                          0002.60	1.00	2,211.000	2,211.00
OVERLAY SOLID LINES	STA	2,211.000	2,211.00
		634.800	634.80
		634.800	634.80
0009                          0002.61	38.00	408.000	15,504.00
PLOWABLE PAVEMENT MARKER	EACH	408.000	15,504.00
		0.000	0.00
		0.000	0.00
0010                          0002.97	22.50	160.000	3,600.00
FLASHING ARROW PANEL	DAY	160.000	3,600.00
		11.000	247.50
		11.000	247.50
0011                          0003.10	350.00	30.000	10,500.00
FLAGGING	DAY	30.000	10,500.00
		7.000	2,450.00
		7.000	2,450.00
0012                          0010.04	2,000.00	1.000	2,000.00
FIELD OFFICE	EACH	1.000	2,000.00
		0.000	0.00
		0.000	0.00
0013                          0030.90	35,000.00	1.000	35,000.00
MOBILIZATION	LS	1.000	35,000.00
		1.000	35,000.00
		1.000	35,000.00
0014                          1033.00	1,500.00	29.730	44,595.00
ROADWAY GRADING	STA	29.730	44,595.00
		2.000	3,000.00
		2.000	3,000.00
0015                          3040.11	180.00	11.400	2,052.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	11.400	2,052.00
		8.100	1,458.00
		8.100	1,458.00
0016                          3040.12	120.00	28.000	3,360.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	28.000	3,360.00
		8.700	1,044.00
		8.700	1,044.00
0017                          3040.13	110.00	156.000	17,160.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	156.000	17,160.00
		0.000	0.00
		0.000	0.00
0018                          3221.05	100.00	345.300	34,530.00
CONCRETE PAVEMENT, CLASS PR-3625	SY	345.300	34,530.00
JOINT REPAIR		66.500	6,650.00
		66.500	6,650.00
0019                          6010.26	1,000.00	1.000	1,000.00
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	1.000	1,000.00
		0.000	0.00
		0.000	0.00
0020                          6020.00	8.00	220.000	1,760.00
REINFORCING STEEL FOR BRIDGE	LB	220.000	1,760.00
		0.000	0.00
		0.000	0.00
0021                          7011.20	14.00	2,429.750	34,016.50
W-BEAM GUARDRAIL	LF	2,429.750	34,016.50
		262.250	3,671.50
		262.250	3,671.50
0022                          7011.30	20.00	1,093.750	21,875.00
THRIE-BEAM GUARDRAIL	LF	1,093.750	21,875.00
		0.000	0.00
		0.000	0.00
0023                          7017.00	2.20	5,252.000	11,554.40
REMOVE GUARDRAIL	LF	5,252.000	11,554.40
		626.500	1,378.30
		626.500	1,378.30
0024                          7020.60	1,300.00	1.000	1,300.00
SPECIAL BRIDGE APPROACH SECTION	EACH	1.000	1,300.00
		0.000	0.00
		0.000	0.00
0025                          7022.50	4,500.00	7.000	31,500.00
BULLNOSE-12.5'	EACH	7.000	31,500.00
		0.000	0.00
		0.000	0.00
0026                          7024.25	2,250.00	18.000	40,500.00
GUARDRAIL END TREATMENT, TYPE I	EACH	18.000	40,500.00
		3.000	6,750.00
		3.000	6,750.00
0027                          7490.03	0.38	43,400.000	16,492.00
4" YELLOW THERMOPLASTIC	LF	43,400.000	16,492.00
		0.000	0.00
		0.000	0.00
0028                          7490.04	0.39	51,600.000	20,124.00
4" WHITE THERMOPLASTIC	LF	51,600.000	20,124.00
		0.000	0.00
		0.000	0.00
0029                          7490.12	2.80	2,000.000	5,600.00
12" WHITE THERMOPLASTIC	LF	2,000.000	5,600.00
		0.000	0.00
		0.000	0.00
0030                          8028.00	8.00	540.000	4,320.00
FOUNDATION COURSE REPLACEMENT	SY	540.000	4,320.00
		82.950	663.60
		82.950	663.60
0031                          9005.00	30.00	100.000	3,000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	100.000	3,000.00
SP4(0.5)		0.000	0.00
		0.000	0.00
0032                          9005.23	17.50	3,940.000	68,950.00
ASPHALTIC CONCRETE, TYPE SPS	TON	3,940.000	68,950.00
		0.000	0.00
		0.000	0.00
0033                          9005.45	22.50	21,770.000	489,825.00
ASPHALTIC CONCRETE, TYPE SP4(0.5)	TON	21,770.000	489,825.00
		0.000	0.00
		0.000	0.00
0034                          9021.03	150.00	212.760	31,914.00
PERFORMANCE GRADED BINDER (58-28)	TON	212.760	31,914.00
		0.000	0.00
		0.000	0.00
0035                          9021.04	215.00	1,175.580	252,749.70
PERFORMANCE GRADED BINDER (70-28)	TON	1,175.580	252,749.70
		0.000	0.00
		0.000	0.00
0036                          9053.00	0.80	24,990.000	19,992.00
TACK COAT	GAL	24,990.000	19,992.00
		0.000	0.00
		0.000	0.00
0037                          9110.01	65.00	10.000	650.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0038                          9110.02	65.00	10.000	650.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	10.000	650.00
		0.000	0.00
		0.000	0.00
0039                          9110.03	45.00	10.000	450.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	10.000	450.00
		0.000	0.00
		0.000	0.00
0040                          9110.07	40.00	10.000	400.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	10.000	400.00
		0.000	0.00
		0.000	0.00
0041                          9111.00	1.00	96.000	96.00
WATER	MGAL	96.000	96.00
		0.000	0.00
		0.000	0.00
0042                          9179.23	92.00	302.980	27,874.16
COLD MILLING, CLASS 3	STA	302.980	27,874.16
		300.700	27,664.40
		300.700	27,664.40
0043                          9179.24	475.00	293.980	139,640.50
COLD MILLING, CLASS 4	STA	293.980	139,640.50
		140.000	66,500.00
		140.000	66,500.00
0044                          9179.33	0.93	31,512.000	29,306.16
COLD MILLING, CLASS 3	SY	31,512.000	29,306.16
		14,500.000	13,485.00
		14,500.000	13,485.00
0045                          9179.43	30.00	302.980	9,089.40
COLD MILLING, CLASS 3	STA	302.980	9,089.40
TYPE A		300.700	9,021.00
		300.700	9,021.00
0046                          9185.76	15.65	605.700	9,479.21
RUMBLE STRIPS, ASPHALT	STA	605.700	9,479.21
		0.000	0.00
		0.000	0.00
0047                          9188.50	18.00	835.000	15,030.00
SURFACING UNDER GUARDRAIL	SY	835.000	15,030.00
		122.830	2,210.94
		122.830	2,210.94
0048                          9300.50	1,200.00	1.000	1,200.00
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	1,200.00
		0.000	0.00
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	1,487,248.67
		Current	1,487,248.67
		In place	184,076.68
		This Estimate	184,076.68
Totals for contract		Contracted	1,487,248.67
		Current	1,487,248.67
		In place	184,076.68
		This Estimate	184,076.68