Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	0477 WESTERN ENGINEERING COMPANY, INC.
Contract ID:	2668
Estimate Number:	0006
Pay Period End Date:	07.13.2001

Contract Location:
13TH STREET - MISSOURI RIVER, OMAHA	Estimate Type:	PROG
Contractor:
WESTERN ENGINEERING COMPANY, INC.	Date Let:	08.31.2000
1149 WEST HIGHWAY 44	Date Awarded:	09.07.2000
PO BOX 350	Date Contract Executed:	09.14.2000
	Date Notice to Proceed:	09.14.2000
HARLAN IA 51537	Date Work Began:	10.02.2000
Phone:	Date Physical Work Completed:
(712)755-5191	Date Accepted:
Escrow Agent:
Surety Co:
HARTFORD FIRE INSURANCE COMPANY

Counties
DOUGLAS

Project Number		PCT			Fed State Project Number		Description
21668 000		0.000			IM-80-9(730)		BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$385,384.63	$374,994.70	$10,389.93
$459,212.99	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$385,384.63	$374,994.70	$10,389.93
$457,443.90	Retainage	$-3,853.85	$-3,749.95	$-103.90
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
83.92%	Net Earnings	$381,530.78	$371,244.75	$10,286.03
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$381,530.78	$371,244.75	$10,286.03
Project Manager			Div. Head/Dist. Eng.
Burns, Karl	07.13.2001		Lech, Marvin (Marv)	07.16.2001
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	07.17.2001
Controller Div. Processed
Burling, Laurie	07.17.2001

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 9 BITUMINOUS
0001                          A801.00	19.90	132.000	2,626.80
CONSTRUCTION LIGHTING	HOUR	132.000	2,626.80
		65.000	1,293.51
		0.000	0.00
0002                          L020.00	1.50	314.000	471.00
EROSION CONTROL	SY	314.000	471.00
		1,084.280	1,626.42
		0.000	0.00
0003                          0001.08	0.50	1,775.000	887.50
BARRICADE, TYPE II	BDAY	1,775.000	887.50
		1,817.000	908.50
		143.000	71.50
0004                          0001.10	6.45	192.000	1,238.40
BARRICADE, TYPE III	BDAY	192.000	1,238.40
		390.000	2,515.50
		34.000	219.30
0005                          0001.30	5.95	128.000	761.60
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	128.000	761.60
		329.000	1,957.55
		32.000	190.40
0006                          0001.90	0.11	1,665.000	183.15
SIGN DAY	EACH	1,665.000	183.15
		1,202.000	132.22
		118.000	12.98
0007                          0002.40	19.70	217.760	4,289.87
TEMPORARY SOLID LINES	STA	217.760	4,289.87
		279.820	5,512.46
		0.000	0.00
0008                          0002.45	19.70	108.880	2,144.94
TEMPORARY BROKEN LINES	STA	108.880	2,144.94
		163.320	3,217.41
		0.000	0.00
0009                          0002.61	35.30	75.000	2,647.50
PLOWABLE PAVEMENT MARKER	EACH	75.000	2,647.50
		67.000	2,365.10
		39.000	1,376.70
0010                          0002.97	10.60	64.000	678.40
FLASHING ARROW PANEL	DAY	64.000	678.40
		30.000	318.00
		2.000	21.20
0011                          0003.10	325.00	20.000	6,500.00
FLAGGING	DAY	20.000	6,500.00
		0.000	0.00
		0.000	0.00
0012                          0003.51	16.40	840.000	13,776.00
INSTALL CONCRETE PROTECTION BARRIER	LF	840.000	13,776.00
		840.000	13,776.00
		0.000	0.00
0013                          0003.58	2,600.00	3.000	7,800.00
INERTIAL BARRIER SYSTEM	EACH	3.000	7,800.00
		3.000	7,800.00
		0.000	0.00
0014                          0003.63	15.00	2,720.000	40,800.00
GLARE SCREEN	LF	2,720.000	40,800.00
		2,619.000	39,285.00
		0.000	0.00
0015                          0003.64	575.00	5.000	2,875.00
REPLACEMENT MODULE	EACH	5.000	2,875.00
		0.000	0.00
		0.000	0.00
0016                          0010.04	750.00	1.000	750.00
FIELD OFFICE	EACH	1.000	750.00
		0.000	0.00
		0.000	0.00
0017                          0030.90	18,000.00	1.000	18,000.00
MOBILIZATION	LS	1.000	18,000.00
		1.000	18,000.00
		0.000	0.00
0018                          1101.00	14.20	36.000	511.20
REMOVE PAVEMENT	SY	36.000	511.20
		35.100	498.42
		0.000	0.00
0019                          1101.25	2.50	602.000	1,505.00
SAWING PAVEMENT	LF	602.000	1,505.00
		618.100	1,545.25
		0.000	0.00
0020                          1109.00	1.45	510.500	740.23
REMOVE CURB	LF	510.500	740.23
		519.800	753.72
		0.000	0.00
0021                          1119.00	150.00	3.000	450.00
REMOVE INLET	EACH	3.000	450.00
		3.000	450.00
		0.000	0.00
0022                          3008.05	7.25	50.000	362.50
TIE BARS	EACH	50.000	362.50
		59.000	427.75
		0.000	0.00
0023                          3031.08	97.00	48.000	4,656.00
8" CONCRETE BASE COURSE	SY	48.000	4,656.00
		34.340	3,330.98
		0.000	0.00
0024                          3040.11	165.00	10.800	1,782.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0025                          3040.12	140.00	12.400	1,736.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0026                          3040.13	140.00	18.700	2,618.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0027                          4004.50	1.80	2,210.000	3,978.00
CAST IRON GRATE AND FRAME	LB	2,210.000	3,978.00
		2,210.000	3,978.00
		0.000	0.00
0028                          4105.59	845.00	8.100	6,844.50
CLASS 47B-3000 CONCRETE FOR INLET AND JUNCTION BOX	CY	8.100	6,844.50
		5.300	4,478.50
		0.000	0.00
0029                          4107.07	300.00	0.840	252.00
CLASS 47B-3000 OR AX-3000 CONCRETE FOR CONCRETE COLLARS	CY	0.840	252.00
		0.000	0.00
		0.000	0.00
0030                          4155.50	0.80	533.000	426.40
REINFORCING STEEL FOR INLET AND JUNCTION BOX	LB	533.000	426.40
		333.800	267.04
		0.000	0.00
0031                          4157.00	1.15	76.000	87.40
REINFORCING STEEL FOR COLLARS	LB	76.000	87.40
		0.000	0.00
		0.000	0.00
0032                          4600.18	55.00	8.000	440.00
18" REINFORCED CONCRETE SEWER PIPE	LF	8.000	440.00
		0.000	0.00
		0.000	0.00
0033                          6010.26	1,235.00	1.850	2,284.75
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	1.850	2,284.75
		1.850	2,284.75
		0.000	0.00
0034                          6010.75	700.00	5.000	3,500.00
CLASS 47BD-4000 CONCRETE FOR PIER PROTECTION	CY	5.000	3,500.00
		2.500	1,750.00
		0.000	0.00
0035                          6020.00	0.90	260.000	234.00
REINFORCING STEEL FOR BRIDGE	LB	260.000	234.00
		260.000	234.00
		0.000	0.00
0036                          6131.75	1.25	1,845.000	2,306.25
EPOXY COATED REINFORCING STEEL FOR PIER PROTECTION	LB	1,845.000	2,306.25
		923.000	1,153.75
		0.000	0.00
0037                          7011.20	16.50	336.850	5,558.03
W-BEAM GUARDRAIL	LF	336.850	5,558.03
		336.850	5,558.03
		0.000	0.00
0038                          7017.00	4.15	412.500	1,711.88
REMOVE GUARDRAIL	LF	412.500	1,711.88
		412.500	1,711.88
		0.000	0.00
0039                          7018.01	26.00	25.000	650.00
RESET GUARDRAIL	LF	25.000	650.00
		25.000	650.00
		0.000	0.00
0040                          7020.00	1,650.00	2.000	3,300.00
BRIDGE APPROACH SECTIONS	EACH	2.000	3,300.00
		2.000	3,300.00
		0.000	0.00
0041                          7024.25	2,600.00	1.000	2,600.00
GUARDRAIL END TREATMENT, TYPE 1	EACH	1.000	2,600.00
		1.000	2,600.00
		0.000	0.00
0042                          7490.03	0.60	6,000.000	3,600.00
4" YELLOW THERMOPLASTIC	LF	6,000.000	3,600.00
		5,395.000	3,237.00
		0.000	0.00
0043                          7490.04	0.60	7,500.000	4,500.00
4" WHITE THERMOPLASTIC	LF	7,500.000	4,500.00
		6,755.000	4,053.00
		0.000	0.00
0044                          8028.00	11.00	40.000	440.00
FOUNDATION COURSE REPLACEMENT	SY	40.000	440.00
		0.000	0.00
		0.000	0.00
0045                          9005.55	28.15	5,320.000	149,758.00
ASPHALTIC CONCRETE, TYPE SP5(0.5)	TON	5,320.000	149,758.00
		4,083.300	114,944.89
		0.000	0.00
0046                          9021.04	249.00	285.120	70,994.88
PERFORMANCE GRADED BINDER (70-28)	TON	285.120	70,994.88
		173.732	43,259.27
		22.652	5,640.35
0047                          9053.00	0.85	4,550.000	3,867.50
TACK COAT	GAL	4,550.000	3,867.50
		3,140.000	2,669.00
		0.000	0.00
0048                          9179.33	1.26	8,975.000	11,308.50
COLD MILLING, CLASS 3	SY	8,975.000	11,308.50
		8,223.330	10,361.40
		0.000	0.00
0049                          9179.34	3.36	16,019.000	53,823.84
COLD MILLING, CLASS 4	SY	0.000	0.00
		0.000	0.00
		0.000	0.00
0050                          9188.50	14.90	281.000	4,186.90
SURFACING UNDER GUARDRAIL	SY	281.000	4,186.90
		346.940	5,169.41
		0.000	0.00
9001                          3040.11	205.43	0.000	0.00
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH	SY	10.800	2,218.64
		10.800	2,218.64
		0.000	0.00
9002                          3040.12	182.45	0.000	0.00
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH	SY	12.400	2,262.38
		12.400	2,262.38
		0.000	0.00
9003                          3040.13	182.45	0.000	0.00
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH	SY	18.700	3,411.81
		75.600	13,793.22
		0.000	0.00
9004                          9179.34	2.73	0.000	0.00
COLD MILLING, CLASS 4	SY	16,019.000	43,731.87
		14,517.340	39,632.34
		0.000	0.00
9005                          9030.20	10.00	0.000	0.00
ASPHALTIC CURB	LF	435.000	4,350.00
		435.000	4,350.00
		0.000	0.00
9006                          7025.48	435.05	0.000	0.00
GUARDRAIL POSTS	EACH	4.000	1,740.20
		4.000	1,740.20
		0.000	0.00
9007                          4015.04	578.265	0.000	0.00
ADJUST MANHOLE TO GRADE	EACH	2.000	1,156.53
		2.000	1,156.53
		0.000	0.00
9008                          9950.00	2,000.00	0.000	0.00
MISCELLANEOUS ITEMS FOR ASPHALT SURFACING GROUP	LS	1.000	2,000.00
		1.000	2,000.00
		1.000	2,000.00
9009                          9300.56	0.21	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	4,083.300	857.49
		4,083.300	857.49
		4,083.300	857.49
GROUP 9 BITUMINOUS		Contracted	457,443.90
		Current	459,213.00
		In place	385,384.51
		This Estimate	10,389.92
Totals for contract		Contracted	457,443.90
		Current	459,213.00
		In place	385,384.51
		This Estimate	10,389.92