| | | 1. Contracted
|
|---|
| | | 2. Current
|
|---|
| | | 3. To date
|
|---|
| Item Nbr Item Code | Unit Price | | 4. This Est
|
|---|
| Item Description | Units | Qty | Amount
|
|---|
| GROUP 1 GRADING | | |
|
| 0001 L006.00 | 422.53 | 0.300 | 126.76
|
| COVER CROP SEEDING | ha | 0.300 | 126.76
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0002 L006.50 | 7,922.40 | 0.300 | 2,376.72
|
| TEMPORARY SEEDING | ha | 0.300 | 2,376.72
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0003 L020.00 | 4.23 | 52.000 | 219.96
|
| EROSION CONTROL | m2 | 52.000 | 219.96
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0004 L020.09 | 15.84 | 90.000 | 1,425.60
|
| EROSION CONTROL, TYPE AAA | m2 | 90.000 | 1,425.60
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0005 L022.11 | 15.84 | 141.000 | 2,233.44
|
| FABRIC SILT FENCE-LOW POROSITY | m | 141.000 | 2,233.44
|
| | | 104.000 | 1,647.36
|
| | 0.000 | 0.00
|
| | |
|
| 0006 P406.48 | 192.25 | 42.000 | 8,074.50
|
| 1200 mm CULVERT PIPE, TYPE 2,3,4 OR 5 | m | 42.000 | 8,074.50
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0007 0030.10 | 2,112.64 | 1.000 | 2,112.64
|
| MOBILIZATION | LS | 1.000 | 2,112.64
|
| | | 1.000 | 2,112.64
|
| | 0.000 | 0.00
|
| | |
|
| 0008 1009.00 | 9,295.62 | 1.000 | 9,295.62
|
| GENERAL CLEARING AND GRUBBING | LS | 1.000 | 9,295.62
|
| | | 0.850 | 7,901.28
|
| | 0.000 | 0.00
|
| | |
|
| 0009 1010.01 | 6.29 | 1,279.000 | 8,044.91
|
| EXCAVATION (ESTABLISHED QUANTITY) | m3 | 1,279.000 | 8,044.91
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0010 1011.00 | 10.56 | 25.000 | 264.00
|
| WATER | kL | 25.000 | 264.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0011 1030.00 | 7.29 | 2,439.000 | 17,780.31
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 2,439.000 | 17,780.31
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0012 1102.00 | 5.26 | 38.000 | 199.88
|
| REMOVE ASPHALT SURFACE | m2 | 38.000 | 199.88
|
| | | 38.000 | 199.88
|
| | 38.000 | 199.88
|
| | |
|
| 0013 1106.00 | 5.26 | 214.000 | 1,125.64
|
| REMOVE DRIVEWAY | m2 | 214.000 | 1,125.64
|
| | | 162.001 | 852.13
|
| | 162.001 | 852.13
|
| | |
|
| 0014 1107.00 | 5.26 | 1,961.000 | 10,314.86
|
| REMOVE WALK | m2 | 1,961.000 | 10,314.86
|
| | | 2,042.002 | 10,740.93
|
| | 1,466.931 | 7,716.06
|
| | |
|
| 0015 1108.00 | 5.26 | 1,672.600 | 8,797.88
|
| REMOVE COMBINATION CURB AND GUTTER | m | 1,672.600 | 8,797.88
|
| | | 334.770 | 1,760.89
|
| | 334.770 | 1,760.89
|
| | |
|
| 0016 1113.00 | 158.45 | 4.000 | 633.80
|
| REMOVE STEP | EACH | 4.000 | 633.80
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0017 1128.50 | 10.56 | 20.000 | 211.20
|
| REMOVE SLAB | m2 | 20.000 | 211.20
|
| | | 8.970 | 94.72
|
| | 0.000 | 0.00
|
| | |
|
| 0018 4093.80 | 383.44 | 32.120 | 12,316.09
|
| WALL MATERIALS | m2 | 32.120 | 12,316.09
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0019 4095.15 | 10.67 | 43.800 | 467.35
|
| COMPACTED EARTH LEVELING PAD | m | 43.800 | 467.35
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0020 7151.00 | 79.22 | 41.400 | 3,279.71
|
| REMOVE AND RESET FENCE | m | 41.400 | 3,279.71
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0021 8024.50 | 9.12 | 9.490 | 86.55
|
| SELECT GRANULAR BACKFILL FOR RETAINED EARTH STRUCTURE | m3 | 9.490 | 86.55
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 1 GRADING | | Contracted | 89,387.41
|
| | Current | 89,387.41
|
| | In place | 25,309.83
|
| | This Estimate | 10,528.96
|
| | |
|
| GROUP 4 CULVERTS | | |
|
| 0022 P700.18 | 94.54 | 56.400 | 5,332.06
|
| 450 mm STORM SEWER PIPE, TYPE 1,7 OR 8 | m | 56.400 | 5,332.06
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0023 P702.18 | 94.54 | 9.000 | 850.86
|
| 450 mm STORM SEWER PIPE, TYPE 1 | m | 9.000 | 850.86
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0024 P705.18 | 105.63 | 39.000 | 4,119.57
|
| 450 mm STORM SEWER PIPE, TYPE 1 CLASS IV | m | 39.000 | 4,119.57
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0025 P775.24 | 165.63 | 233.600 | 38,691.17
|
| 600 mm ROUND EQUIVALENT STORM SEWER PIPE, TYPE 1 | m | 233.600 | 38,691.17
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0026 0030.40 | 10,563.20 | 1.000 | 10,563.20
|
| MOBILIZATION | LS | 1.000 | 10,563.20
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0027 4002.00 | 4.54 | 570.000 | 2,587.80
|
| CAST IRON COVER AND FRAME | kg | 570.000 | 2,587.80
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0028 4004.50 | 3.59 | 338.000 | 1,213.42
|
| CAST IRON GRATE AND FRAME | kg | 338.000 | 1,213.42
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0029 4005.00 | 3.54 | 156.000 | 552.24
|
| CAST IRON RING AND COVER | kg | 156.000 | 552.24
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0030 4016.00 | 2,112.64 | 1.000 | 2,112.64
|
| MANHOLE | EACH | 1.000 | 2,112.64
|
| AT STA. 33+72.14 LT. | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0031 4045.00 | 7,922.40 | 1.000 | 7,922.40
|
| REMOVE STRUCTURE | EACH | 1.000 | 7,922.40
|
| AT STA. 31+07 | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0032 4051.01 | 12.68 | 297.000 | 3,765.96
|
| EXCAVATION FOR BOX CULVERTS | m3 | 297.000 | 3,765.96
|
| | | 12.960 | 164.33
|
| | 0.000 | 0.00
|
| | |
|
| 0033 4101.06 | 396.12 | 97.920 | 38,788.07
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 97.920 | 38,788.07
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0034 4103.06 | 1,584.48 | 0.880 | 1,394.34
|
| CLASS 47B-20 CONCRETE FOR STEP | m3 | 0.880 | 1,394.34
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0035 4105.59 | 570.41 | 31.890 | 18,190.37
|
| CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX | m3 | 31.890 | 18,190.37
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0036 4151.00 | 1.51 | 6,260.000 | 9,452.60
|
| REINFORCING STEEL FOR BOX CULVERT | kg | 6,260.000 | 9,452.60
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0037 4155.50 | 2.32 | 1,343.000 | 3,115.76
|
| REINFORCING STEEL FOR INLET AND JUNCTION BOX | kg | 1,343.000 | 3,115.76
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0038 4310.18 | 404.57 | 5.000 | 2,022.85
|
| 450 mm FLARED-END SECTION | EACH | 5.000 | 2,022.85
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0039 4320.24 | 518.65 | 2.000 | 1,037.30
|
| 600 mm ROUND EQUIVALENT FLARED-END SECTION | EACH | 2.000 | 1,037.30
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0040 4875.18 | 753.16 | 39.000 | 29,373.24
|
| JACKING 450 mm STORM SEWER PIPE, TYPE 1 CLASS IV | m | 39.000 | 29,373.24
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 6001 4051.12 | 39.61 | 0.000 | 0.00
|
| GRANULAR MATERIAL FOR FOUNDATION OF BOX CULVERT | m3 | 81.000 | 3,208.41
|
| | | 12.960 | 513.35
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | Contracted | 181,085.85
|
| | Current | 184,294.26
|
| | In place | 677.68
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 4A WATER MAIN | | |
|
| 0041 W100.00 | 221.83 | 38.000 | 8,429.54
|
| CURB STOP AND BOX | EACH | 38.000 | 8,429.54
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0042 W175.01 | 221.83 | 38.000 | 8,429.54
|
| 25 mm CORPORATION STOP | EACH | 38.000 | 8,429.54
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0043 W176.26 | 42.25 | 331.800 | 14,018.55
|
| 25 mm WATER SERVICE | m | 331.800 | 14,018.55
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0044 W176.70 | 52.82 | 38.000 | 2,007.16
|
| WATER SERVICE CONNECTION | EACH | 38.000 | 2,007.16
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0045 W205.06 | 63.72 | 1,206.190 | 76,858.43
|
| 150 mm WATER MAIN PIPE | m | 1,206.190 | 76,858.43
|
| | | 603.750 | 38,470.95
|
| | 436.000 | 27,781.92
|
| | |
|
| 0046 W220.04 | 406.68 | 1.000 | 406.68
|
| 100 mm GATE VALVE, M.J. | EACH | 1.000 | 406.68
|
| | | 1.000 | 406.68
|
| | 0.000 | 0.00
|
| | |
|
| 0047 W220.06 | 475.34 | 42.000 | 19,964.28
|
| 150 mm GATE VALVE, M.J. | EACH | 42.000 | 19,964.28
|
| | | 18.000 | 8,556.12
|
| | 10.000 | 4,753.40
|
| | |
|
| 0048 W221.04 | 217.34 | 1.000 | 217.34
|
| 100 mm WATER VALVE BOX | EACH | 1.000 | 217.34
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0049 W221.06 | 217.34 | 42.000 | 9,128.28
|
| 150 mm WATER VALVE BOX | EACH | 42.000 | 9,128.28
|
| | | 19.000 | 4,129.46
|
| | 10.000 | 2,173.40
|
| | |
|
| 0050 W222.06 | 2,179.19 | 8.000 | 17,433.52
|
| 150 mm FIRE HYDRANT | EACH | 8.000 | 17,433.52
|
| | | 4.000 | 8,716.76
|
| | 2.000 | 4,358.38
|
| | |
|
| 0051 W222.91 | 316.90 | 8.000 | 2,535.20
|
| SALVAGE FIRE HYDRANT | EACH | 8.000 | 2,535.20
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0052 W300.12 | 82.66 | 58.610 | 4,844.70
|
| 300 mm CASING | m | 58.610 | 4,844.70
|
| | | 29.900 | 2,471.53
|
| | 29.900 | 2,471.53
|
| | |
|
| 0053 W348.00 | 2,112.64 | 1.000 | 2,112.64
|
| 150 mm X 150 mm TAPPING TEE | EACH | 1.000 | 2,112.64
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0054 W355.04 | 95.07 | 5.000 | 475.35
|
| 100 mm SLEEVE | EACH | 5.000 | 475.35
|
| | | 3.000 | 285.21
|
| | 2.000 | 190.14
|
| | |
|
| 0055 W355.06 | 120.42 | 5.000 | 602.10
|
| 150 mm SLEEVE | EACH | 5.000 | 602.10
|
| | | 3.000 | 361.26
|
| | 3.000 | 361.26
|
| | |
|
| 0056 W356.10 | 164.79 | 1.000 | 164.79
|
| 150 mm X 100 mm TEE | EACH | 1.000 | 164.79
|
| | | 1.000 | 164.79
|
| | 0.000 | 0.00
|
| | |
|
| 0057 W356.12 | 181.69 | 22.000 | 3,997.18
|
| 150 mm X 150 mm TEE | EACH | 22.000 | 3,997.18
|
| | | 10.000 | 1,816.90
|
| | 7.000 | 1,271.83
|
| | |
|
| 0058 W356.50 | 253.52 | 2.000 | 507.04
|
| CROSS | EACH | 2.000 | 507.04
|
| 150 mm X 150 mm | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0059 W356.51 | 232.39 | 1.000 | 232.39
|
| CROSS | EACH | 1.000 | 232.39
|
| 150 mm X 100 mm | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0060 W357.16 | 116.20 | 4.000 | 464.80
|
| 150 mm - 45 DEGREE BEND | EACH | 4.000 | 464.80
|
| | | 4.000 | 464.80
|
| | 0.000 | 0.00
|
| | |
|
| 0061 W357.20 | 126.76 | 5.000 | 633.80
|
| 150 mm - 90 DEGREE BEND | EACH | 5.000 | 633.80
|
| | | 1.000 | 126.76
|
| | 1.000 | 126.76
|
| | |
|
| 0062 W357.52 | 126.76 | 4.000 | 507.04
|
| 150 mm - 22 1/2 DEGREE BEND | EACH | 4.000 | 507.04
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0063 W358.10 | 100.35 | 3.000 | 301.05
|
| 100 mm X 150 mm REDUCER | EACH | 3.000 | 301.05
|
| | | 2.000 | 200.70
|
| | 2.000 | 200.70
|
| | |
|
| 0064 W722.51 | 8.61 | 1,149.210 | 9,894.70
|
| ABANDON WATER MAIN | m | 1,149.210 | 9,894.70
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0065 W724.75 | 422.53 | 14.000 | 5,915.42
|
| CONNECT TO WATER MAIN | EACH | 14.000 | 5,915.42
|
| | | 1.000 | 422.53
|
| | 0.000 | 0.00
|
| | |
|
| 0066 W800.20 | 158.45 | 1.000 | 158.45
|
| REMOVE CROSS | EACH | 1.000 | 158.45
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0067 W800.21 | 27.46 | 50.600 | 1,389.48
|
| REMOVE WATER MAIN PIPE | m | 50.600 | 1,389.48
|
| | | 15.200 | 417.39
|
| | 15.200 | 417.39
|
| | |
|
| 0068 W800.62 | 52.82 | 5.000 | 264.10
|
| REMOVE WATER VALVE BOX | EACH | 5.000 | 264.10
|
| | | 1.000 | 52.82
|
| | 1.000 | 52.82
|
| | |
|
| 0069 W800.93 | 29.28 | 210.000 | 6,148.80
|
| BORING 25 mm WATER SERVICE | m | 210.000 | 6,148.80
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0070 0030.40 | 10,563.20 | 1.000 | 10,563.20
|
| MOBILIZATION | LS | 1.000 | 10,563.20
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0071 4795.99 | 58.10 | 4.000 | 232.40
|
| 100 mm PLUG | EACH | 4.000 | 232.40
|
| | | 2.000 | 116.20
|
| | 1.000 | 58.10
|
| | |
|
| 0072 4796.00 | 58.10 | 10.000 | 581.00
|
| 150 mm PLUG | EACH | 10.000 | 581.00
|
| | | 4.000 | 232.40
|
| | 2.000 | 116.20
|
| | |
|
| 0073 4808.12 | 396.01 | 58.610 | 23,210.15
|
| BORING 300 mm STEEL CASING | m | 58.610 | 23,210.15
|
| | | 25.900 | 10,256.66
|
| | 25.900 | 10,256.66
|
| | |
|
| GROUP 4A WATER MAIN | | Contracted | 232,629.09
|
| | Current | 232,629.09
|
| | In place | 77,669.92
|
| | This Estimate | 54,590.49
|
| | |
|
| GROUP 8B ELECTRICAL | | |
|
| 0074 A001.12 | 475.34 | 6.000 | 2,852.04
|
| PULL BOX, TYPE PB-5 | EACH | 6.000 | 2,852.04
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0075 A009.08 | 1,779.90 | 17.000 | 30,258.30
|
| STREET LIGHTING UNIT, TYPE SL-A-12.2-1.8-0.25 | EACH | 17.000 | 30,258.30
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0076 A009.29 | 2,112.64 | 1.000 | 2,112.64
|
| STREET LIGHTING UNIT, TYPE SL-BT-12.2-1.8-0.25 | EACH | 1.000 | 2,112.64
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0077 A020.30 | 2,112.64 | 1.000 | 2,112.64
|
| LIGHTING CONTROL CENTER, TYPE R | EACH | 1.000 | 2,112.64
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0078 A070.10 | 8.66 | 695.000 | 6,018.70
|
| 38 mm CONDUIT IN TRENCH | m | 695.000 | 6,018.70
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0079 A072.10 | 8.66 | 312.000 | 2,701.92
|
| 38 mm CONDUIT UNDER ROADWAY | m | 312.000 | 2,701.92
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0080 A080.22 | 1.37 | 1,007.000 | 1,379.59
|
| STREET LIGHTING CABLE, NO. 6 BARE | m | 1,007.000 | 1,379.59
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0081 A080.24 | 2.11 | 2,014.000 | 4,249.54
|
| STREET LIGHTING CABLE, NO. 6 USE | m | 2,014.000 | 4,249.54
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0082 0030.81 | 4,225.28 | 1.000 | 4,225.28
|
| MOBILIZATION | LS | 1.000 | 4,225.28
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 8B ELECTRICAL | | Contracted | 55,910.65
|
| | Current | 55,910.65
|
| | In place | 0.00
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | |
|
| 0083 L001.01 | 10,563.20 | 0.130 | 1,373.22
|
| SEEDING, TYPE A | ha | 0.130 | 1,373.22
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0084 L001.02 | 10,563.20 | 0.120 | 1,267.58
|
| SEEDING, TYPE B | ha | 0.120 | 1,267.58
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0085 L010.00 | 6.34 | 3,183.000 | 20,180.22
|
| SODDING | m2 | 3,183.000 | 20,180.22
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0086 0030.30 | 15,172.35 | 1.000 | 15,172.35
|
| MOBILIZATION | LS | 1.000 | 15,172.35
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0087 1102.05 | 1.90 | 3,169.000 | 6,021.10
|
| REMOVE ASPHALT SURFACING FROM PAVEMENT | m2 | 3,169.000 | 6,021.10
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0088 2010.03 | 20.96 | 176.000 | 3,688.96
|
| CRUSHED ROCK SURFACE COURSE | Mg | 176.000 | 3,688.96
|
| | | 174.070 | 3,648.51
|
| | 174.070 | 3,648.51
|
| | |
|
| 0089 2021.00 | 52.82 | 23.000 | 1,214.86
|
| MAILBOX POST | EACH | 23.000 | 1,214.86
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0090 3008.05 | 7.39 | 1,371.000 | 10,131.69
|
| TIE BARS | EACH | 1,371.000 | 10,131.69
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0091 3014.11 | 52.82 | 1,643.300 | 86,799.11
|
| COMBINATION CONCRETE CLASS 47B-25 CURB AND GUTTER | m | 1,643.300 | 86,799.11
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0092 3016.21 | 34.86 | 2,501.000 | 87,184.86
|
| CONCRETE CLASS 47B-20 SIDEWALKS | m2 | 2,501.000 | 87,184.86
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0093 3016.24 | 48.06 | 36.000 | 1,730.16
|
| 200 mm CONCRETE CLASS 47B-20 SIDEWALKS | m2 | 36.000 | 1,730.16
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0094 3020.24 | 41.20 | 639.000 | 26,326.80
|
| CONCRETE CLASS 47B-25 DRIVEWAY | m2 | 639.000 | 26,326.80
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0095 3040.11 | 163.12 | 28.200 | 4,599.98
|
| CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH | m2 | 28.200 | 4,599.98
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0096 3040.12 | 111.56 | 229.100 | 25,558.40
|
| CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH | m2 | 229.100 | 25,558.40
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0097 3040.13 | 98.42 | 636.100 | 62,604.96
|
| CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH | m2 | 636.100 | 62,604.96
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0098 3041.25 | 407.54 | 34.000 | 13,856.36
|
| BITUMINOUS PATCHING | Mg | 34.000 | 13,856.36
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0099 3221.15 | 119.06 | 39.000 | 4,643.34
|
| CONCRETE PAVEMENT, CLASS PR-25 | m2 | 39.000 | 4,643.34
|
| JOINT REPAIR | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0100 8111.00 | 730.14 | 4.570 | 3,336.74
|
| SHOULDER SUBGRADE PREPARATION | StaM | 4.570 | 3,336.74
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0101 9000.75 | 25.46 | 500.000 | 12,730.00
|
| ASPHALTIC CONCRETE FOR STATE MAINTENANCE PATCHING, TYPE | Mg | 500.000 | 12,730.00
|
| SP4(12.5) | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0102 9005.00 | 84.73 | 100.000 | 8,473.00
|
| ASPHALTIC CONCRETE FOR PATCHING, TYPE | Mg | 100.000 | 8,473.00
|
| SP4(12.5) | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0103 9005.45 | 41.93 | 3,860.000 | 161,849.80
|
| ASPHALTIC CONCRETE, TYPE SP4(12.5) | Mg | 3,860.000 | 161,849.80
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0104 9009.00 | 6.61 | 1,256.000 | 8,302.16
|
| PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS | m2 | 1,256.000 | 8,302.16
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0105 9009.75 | 31.58 | 941.000 | 29,716.78
|
| TEMPORARY SURFACING | m2 | 941.000 | 29,716.78
|
| 200 mm | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0106 9020.96 | 261.99 | 27.000 | 7,073.73
|
| PERFORMANCE GRADED BINDER (70-28) FOR STATE MAINTENANCEPATCHING | Mg | 27.000 | 7,073.73
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0107 9021.04 | 261.99 | 213.840 | 56,023.94
|
| PERFORMANCE GRADED BINDER (70-28) | Mg | 213.840 | 56,023.94
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0108 9034.00 | 1.29 | 937.000 | 1,208.73
|
| PREPARATION OF INTERSECTIONS AND DRIVEWAYS | m2 | 937.000 | 1,208.73
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0109 9053.00 | 0.21 | 8,730.000 | 1,833.30
|
| TACK COAT | L | 8,730.000 | 1,833.30
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0110 9111.00 | 1.67 | 109.000 | 182.03
|
| WATER | kL | 109.000 | 182.03
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0111 9170.00 | 728.86 | 18.050 | 13,155.92
|
| EARTH SHOULDER CONSTRUCTION | StaM | 18.050 | 13,155.92
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 9 BITUMINOUS | | Contracted | 676,240.08
|
| | Current | 676,240.08
|
| | In place | 3,648.51
|
| | This Estimate | 3,648.51
|
| | |
|
| GROUP 10 GENERAL ITEMS | | |
|
| 0112 0001.08 | 0.50 | 1,655.000 | 827.50
|
| BARRICADE, TYPE II | BDAY | 1,655.000 | 827.50
|
| | | 161.000 | 80.50
|
| | 146.000 | 73.00
|
| | |
|
| 0113 0001.10 | 1.95 | 2,002.000 | 3,903.90
|
| BARRICADE, TYPE III | BDAY | 2,002.000 | 3,903.90
|
| | | 90.000 | 175.50
|
| | 43.000 | 83.85
|
| | |
|
| 0114 0001.30 | 2.38 | 460.000 | 1,094.80
|
| TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 460.000 | 1,094.80
|
| | | 67.000 | 159.46
|
| | 28.000 | 66.64
|
| | |
|
| 0115 0001.75 | 5.28 | 620.000 | 3,273.60
|
| TEMPORARY SIGN DAY | EACH | 620.000 | 3,273.60
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0116 0001.90 | 0.26 | 5,666.000 | 1,473.16
|
| SIGN DAY | EACH | 5,666.000 | 1,473.16
|
| | | 498.000 | 129.48
|
| | 225.000 | 58.50
|
| | |
|
| 0117 0002.55 | 23.77 | 22.660 | 538.63
|
| OVERLAY BROKEN LINES | StaM | 22.660 | 538.63
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0118 0003.10 | 184.04 | 80.000 | 14,723.20
|
| FLAGGING | DAY | 80.000 | 14,723.20
|
| | | 32.000 | 5,889.28
|
| | 16.000 | 2,944.64
|
| | |
|
| 0119 0010.04 | 1,584.48 | 1.000 | 1,584.48
|
| FIELD OFFICE | EACH | 1.000 | 1,584.48
|
| | | 1.000 | 1,584.48
|
| | 1.000 | 1,584.48
|
| | |
|
| 0120 0030.10 | 13,270.94 | 1.000 | 13,270.94
|
| MOBILIZATION | LS | 1.000 | 13,270.94
|
| | | 0.330 | 4,379.41
|
| | -0.670 | -8,891.53
|
| | |
|
| 0121 9110.01 | 72.07 | 15.000 | 1,081.05
|
| RENTAL OF LOADER, FULLY OPERATED | HOUR | 15.000 | 1,081.05
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0122 9110.02 | 61.21 | 10.000 | 612.10
|
| RENTAL OF MOTOR GRADER, FULLY OPERATED | HOUR | 10.000 | 612.10
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0123 9110.03 | 55.95 | 15.000 | 839.25
|
| RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 15.000 | 839.25
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0124 9110.07 | 45.91 | 15.000 | 688.65
|
| RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 15.000 | 688.65
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | Contracted | 43,911.26
|
| | Current | 43,911.26
|
| | In place | 12,398.11
|
| | This Estimate | -4,080.42
|
| | |
|
| Totals for contract | | Contracted | 1,279,164.34
|
|---|
| | Current | 1,282,372.75
|
|---|
| | In place | 119,704.05
|
|---|
| | This Estimate | 64,687.54
|
|---|