Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	3312 PAVERS COMPANIES
Contract ID:	1740X
Estimate Number:	0022
Pay Period End Date:	04.17.2002

Contract Location:
ADAMS - BENNET	Estimate Type:	SUPL
Contractor:
PAVERS COMPANIES	Date Let:	01.13.2000
PO BOX 67009	Date Awarded:	01.20.2000
	Date Contract Executed:	01.31.2000
	Date Notice to Proceed:	01.31.2000
LINCOLN NE 68506	Date Work Began:	05.01.2000
Phone:	Date Physical Work Completed:
(402)786-5900	Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY

Counties
GAGE
LANCASTER

Project Number		PCT			Fed State Project Number		Description
11740 000B		0.000			EACSTPD-43-2(106)		BRIDGE, GUARD RAIL, BITUMINOUS
12212 000B		0.000			RD-S55G(1007)		BRIDGE, GUARD RAIL, BITUMINOUS
12357 000B		0.000			RD-S34B(1002)		GUARD RAIL, BITUMINOUS

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$2,846,922.66	$2,846,922.66	$.00
$2,875,614.54	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$2,846,922.66	$2,846,922.66	$.00
$2,970,762.96	Retainage	$.00	$.00	$.00
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
99.00%	Net Earnings	$2,846,922.66	$2,846,922.66	$.00
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$226,517.76	$.00	$226,517.76
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$226,517.76	$.00	$226,517.76
	Payment	$3,073,440.42	$2,846,922.66	$226,517.76
Project Manager			Div. Head/Dist. Eng.
Davis, Carl	04.17.2002		Davis, Carl	04.17.2002
Constr. Estimate Eng.			Materials Eng.
Davis, Carl	04.17.2002		Hall, David	04.17.2002
Controller Div. Processed
Harring, Joyce	04.30.2002

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 6 BRIDGE AT STA. 140+63
0001                          0030.60	1,128.60	1.000	1,128.60
MOBILIZATION	LS	1.000	1,128.60
		1.000	1,128.60
		0.000	0.00
0002                          6010.26	680.29	23.500	15,986.81
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	23.500	15,986.81
		23.500	15,986.82
		0.000	0.00
0003                          6020.00	0.96	2,505.000	2,404.80
REINFORCING STEEL FOR BRIDGE	LB	2,505.000	2,404.80
		2,505.000	2,404.80
		0.000	0.00
GROUP 6 BRIDGE AT STA. 140+63		Contracted	19,520.21
		Current	19,520.21
		In place	19,520.22
		This Estimate	0.00
GROUP 6A BRIDGE AT STA. 130+60
0004                          0030.60	1,240.80	1.000	1,240.80
MOBILIZATION	LS	1.000	1,240.80
		1.000	1,240.80
		0.000	0.00
0005                          6010.26	747.92	14.300	10,695.26
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	14.300	10,695.26
		14.300	10,695.26
		0.000	0.00
0006                          6020.00	1.05	1,535.000	1,611.75
REINFORCING STEEL FOR BRIDGE	LB	1,535.000	1,611.75
		1,535.000	1,611.76
		0.000	0.00
GROUP 6A BRIDGE AT STA. 130+60		Contracted	13,547.81
		Current	13,547.81
		In place	13,547.82
		This Estimate	0.00
GROUP 7 GUARDRAIL
0011                          0030.70	500.61	1.000	500.61
MOBILIZATION	LS	1.000	500.61
		1.000	500.61
		0.000	0.00
0012                          7011.20	12.11	687.500	8,325.63
W-BEAM GUARDRAIL	LF	687.500	8,325.63
		687.500	8,325.63
		0.000	0.00
0013                          7015.00	5.64	1,168.000	6,587.52
CABLE GUARDRAIL	LF	1,168.000	6,587.52
		1,168.000	6,587.52
		0.000	0.00
0014                          7017.00	1.80	7,391.000	13,303.80
REMOVE GUARDRAIL	LF	7,391.000	13,303.80
		7,328.500	13,191.30
		0.000	0.00
0015                          7018.01	2.65	4,263.000	11,296.95
RESET GUARDRAIL	LF	4,263.000	11,296.95
		4,263.000	11,296.96
		0.000	0.00
0016                          7020.00	1,009.00	8.000	8,072.00
BRIDGE APPROACH SECTIONS	EACH	8.000	8,072.00
		8.000	8,072.00
		0.000	0.00
0017                          7021.70	1,503.00	12.000	18,036.00
GUARDRAIL END TREATMENT, SRT-350	EACH	12.000	18,036.00
		12.000	18,036.00
		0.000	0.00
0018                          7023.00	1,012.00	42.000	42,504.00
TERMINAL ANCHORAGE SECTIONS	EACH	42.000	42,504.00
		42.000	42,504.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	108,626.51
		Current	108,626.51
		In place	108,514.02
		This Estimate	0.00
GROUP 9 BITUMINOUS
0019                          L001.02	450.00	29.000	13,050.00
SEEDING, TYPE B	ACRE	29.000	13,050.00
		39.780	17,901.00
		0.000	0.00
0020                          L020.00	1.20	14,182.000	17,018.40
EROSION CONTROL	SY	14,182.000	17,018.40
		46,235.700	55,482.84
		0.000	0.00
0021                          L032.75	50.00	65.000	3,250.00
MULCH	TON	65.000	3,250.00
		79.560	3,978.00
		0.000	0.00
0022                          0002.40	5.75	5,087.520	29,253.24
TEMPORARY SOLID LINES	STA	6,679.170	38,405.23
		6,238.685	35,872.43
		0.000	0.00
0023                          0002.45	5.75	2,593.320	14,911.59
TEMPORARY BROKEN LINES	STA	2,593.320	14,911.59
		2,431.896	13,983.41
		0.000	0.00
0024                          0030.90	42,611.13	1.000	42,611.13
MOBILIZATION	LS	1.000	42,611.13
		1.000	42,611.14
		0.000	0.00
0025                          1020.03	28.50	35.000	997.50
DELINEATOR, TYPE III	EACH	35.000	997.50
		35.000	997.50
		0.000	0.00
0026                          1033.00	608.00	63.810	38,796.48
ROADWAY GRADING	STA	63.810	38,796.48
		63.140	38,389.12
		0.000	0.00
0028                          2010.03	12.90	749.000	9,662.10
CRUSHED ROCK SURFACE COURSE	TON	749.000	9,662.10
		440.620	5,683.99
		0.000	0.00
0029                          2020.00	5.90	2,520.000	14,868.00
SPECIAL SURFACE COURSE FOR MAILBOX TURNOUTS	SY	2,520.000	14,868.00
		3,021.000	17,823.90
		0.000	0.00
0030                          2021.00	50.00	23.000	1,150.00
MAILBOX POST	EACH	23.000	1,150.00
		32.000	1,600.00
		0.000	0.00
0031                          9005.00	39.20	300.000	11,760.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	300.000	11,760.00
SP2		15.000	588.00
		0.000	0.00
0032                          9005.30	17.99	51,430.000	925,225.70
ASPHALTIC CONCRETE, TYPE SP2(0.5)	TON	51,430.000	925,225.70
		51,727.610	930,579.70
		0.000	0.00
0033                          9009.00	3.10	11,892.000	36,865.20
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS	SY	11,892.000	36,865.20
		11,395.370	35,325.65
		0.000	0.00
0034                          9021.03	155.10	2,689.960	417,212.80
PERFORMANCE GRADED BINDER (58-28)	TON	2,674.444	414,806.26
		2,665.151	413,364.92
		0.000	0.00
0036                          9034.00	1.49	1,158.000	1,725.42
PREPARATION OF INTERSECTIONS AND DRIVEWAYS	SY	1,158.000	1,725.42
		964.700	1,437.41
		0.000	0.00
0037                          9053.00	0.80	45,770.000	36,616.00
TACK COAT	GAL	45,770.000	36,616.00
		44,291.000	35,432.80
		0.000	0.00
0038                          9110.01	55.20	40.000	2,208.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	40.000	2,208.00
		0.000	0.00
		0.000	0.00
0039                          9110.02	64.00	40.000	2,560.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	40.000	2,560.00
		7.000	448.00
		0.000	0.00
0040                          9110.03	45.20	40.000	1,808.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	40.000	1,808.00
		0.000	0.00
		0.000	0.00
0041                          9110.07	44.00	40.000	1,760.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	40.000	1,760.00
		7.500	330.00
		0.000	0.00
0042                          9111.00	9.20	399.000	3,670.80
WATER	MGAL	399.000	3,670.80
		0.000	0.00
		0.000	0.00
0043                          9170.00	68.45	1,595.432	109,207.32
EARTH SHOULDER CONSTRUCTION	STA	1,595.432	109,207.32
		1,594.194	109,122.59
		0.000	0.00
0045                          9179.23	45.00	797.716	35,897.22
COLD MILLING, CLASS 3	STA	797.716	35,897.22
		797.554	35,889.93
		0.000	0.00
0046                          9179.33	0.59	10,461.000	6,171.99
COLD MILLING, CLASS 3	SY	10,461.000	6,171.99
		9,955.386	5,873.68
		0.000	0.00
0047                          9188.50	8.95	7,373.000	65,988.35
SURFACING UNDER GUARDRAIL	SY	7,373.000	65,988.35
		5,827.500	52,156.13
		0.000	0.00
0048                          9300.01	25.00	4.000	100.00
ASPHALT CONCRETE THICKNESS CORE	EACH	4.000	100.00
		0.000	0.00
		0.000	0.00
0049                          9300.50	1,612.25	1.000	1,612.25
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	1,612.25
		1.000	1,612.26
		0.000	0.00
0403                          9179.23	94.38	0.000	0.00
COLD MILLING, CLASS 3	STA	795.823	75,109.77
(FINE LACE TEXTURED DRUM)		795.823	75,109.77
		0.000	0.00
0404                          9175.55	-2.00	0.000	0.00
MILLINGS	TON	5,000.000	-10,000.00
(RETAINED BY CONTRACTOR)		5,909.330	-11,818.66
		0.000	0.00
0407                          0002.45	2.36	0.000	0.00
TEMPORARY BROKEN LINES	STA	920.510	2,172.40
(OVERLAY MARKERS ONLY)		920.510	2,172.40
		0.000	0.00
0601                          9300.60	0.6548	0.000	0.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE	TON	23,207.937	15,196.56
103.64%		23,207.937	15,196.56
		0.000	0.00
0602                          9300.70	-500.00	0.000	0.00
DEDUCTION FOR ASPHALTIC CONCRETE BUMPS	EACH	20.000	-10,000.00
		20.000	-10,000.00
		0.000	0.00
0603                          9300.77	5.6456	0.000	0.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER	TON	1,206.813	6,813.18
103.64%		1,206.813	6,813.18
		0.000	0.00
0604                          9300.56	0.176	0.000	0.00
SUPERPAVE QUALITY INCENTIVE	TON	51,742.610	9,106.70
1.009757958 % PAY FACTOR		51,742.610	9,106.70
		0.000	0.00
0612                          9021.03	122.37	0.000	0.00
PERFORMANCE GRADED BINDER (58-28)	TON	15.516	1,898.69
REDUCED PAY FACTOR 0.789		15.516	1,898.69
		0.000	0.00
7001                          0096.00	-226,517.76	0.000	0.00
DEDUCTION	LS	1.000	-226,517.76
LETTER DATED SEPTEMBER 24, 2001		1.000	-226,517.76
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	1,845,957.49
		Current	1,716,482.49
		In place	1,718,445.28
		This Estimate	0.00
GROUP 10 GENERAL ITEMS
0050                          0001.08	0.50	16,650.000	8,325.00
BARRICADE, TYPE II	BDAY	41,581.000	20,790.50
		41,581.000	20,790.50
		0.000	0.00
0051                          0001.10	2.71	952.000	2,579.92
BARRICADE, TYPE III	BDAY	952.000	2,579.92
		5,403.000	14,642.13
		0.000	0.00
0052                          0001.30	2.55	348.000	887.40
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	348.000	887.40
		626.000	1,596.30
		0.000	0.00
0053                          0001.90	0.68	17,190.000	11,689.20
SIGN DAY	EACH	27,806.000	18,908.08
		27,806.000	18,908.08
		0.000	0.00
0054                          0003.10	71.40	196.000	13,994.40
FLAGGING	DAY	250.500	17,885.70
		250.500	17,885.70
		0.000	0.00
0055                          0003.20	225.50	29.000	6,539.50
FURNISHING AND OPERATING PILOT VEHICLE	DAY	69.000	15,559.50
		69.000	15,559.50
		0.000	0.00
0056                          0010.04	2,500.00	0.680	1,700.00
FIELD OFFICE	EACH	0.680	1,700.00
		0.000	0.00
		0.000	0.00
0057                          0030.00	3,235.29	1.000	3,235.29
MOBILIZATION	LS	1.000	3,235.29
		1.000	3,235.30
		0.000	0.00
GROUP 10 GENERAL ITEMS		Contracted	48,950.71
		Current	81,546.39
		In place	92,617.51
		This Estimate	0.00
GROUP 6B BRIDGE AT STA. 70+23.58
0007                          0030.60	1,219.15	1.000	1,219.15
MOBILIZATION	LS	1.000	1,219.15
		1.000	1,219.15
		0.000	0.00
0008                          6010.26	635.36	16.000	10,165.76
CLASS 47BD-4000 CONCRETE FOR BRIDGE	CY	16.000	10,165.76
		16.000	10,165.76
		0.000	0.00
0009                          6020.00	0.78	2,560.000	1,996.80
REINFORCING STEEL FOR BRIDGE	LB	2,560.000	1,996.80
		2,560.000	1,996.80
		0.000	0.00
0010                          6082.01	3.19	750.000	2,392.50
STRUCTURAL STEEL FOR BRIDGE RAIL	LB	750.000	2,392.50
		750.000	2,392.50
		0.000	0.00
GROUP 6B BRIDGE AT STA. 70+23.58		Contracted	15,774.21
		Current	15,774.21
		In place	15,774.21
		This Estimate	0.00
GROUP 7 GUARDRAIL
0011                          0030.70	126.41	1.000	126.41
MOBILIZATION	LS	1.000	126.41
		1.000	126.41
		0.000	0.00
0012                          7011.20	12.11	1,350.000	16,348.50
W-BEAM GUARDRAIL	LF	1,350.000	16,348.50
		1,350.000	16,348.50
		0.000	0.00
0014                          7017.00	1.80	1,787.500	3,217.50
REMOVE GUARDRAIL	LF	1,787.500	3,217.50
		1,662.500	2,992.50
		0.000	0.00
0016                          7020.00	1,009.00	4.000	4,036.00
BRIDGE APPROACH SECTIONS	EACH	4.000	4,036.00
		4.000	4,036.00
		0.000	0.00
0017                          7021.70	1,503.00	8.000	12,024.00
GUARDRAIL END TREATMENT, SRT-350	EACH	8.000	12,024.00
		8.000	12,024.00
		0.000	0.00
GROUP 7 GUARDRAIL		Contracted	35,752.41
		Current	35,752.41
		In place	35,527.41
		This Estimate	0.00
GROUP 9 BITUMINOUS
0019                          L001.02	450.00	6.000	2,700.00
SEEDING, TYPE B	ACRE	6.000	2,700.00
		6.820	3,069.00
		0.000	0.00
0020                          L020.00	1.20	2,503.000	3,003.60
EROSION CONTROL	SY	2,503.000	3,003.60
		0.000	0.00
		0.000	0.00
0021                          L032.75	50.00	13.500	675.00
MULCH	TON	13.500	675.00
		13.640	682.00
		0.000	0.00
0022                          0002.40	5.75	1,130.760	6,501.87
TEMPORARY SOLID LINES	STA	1,130.760	6,501.87
		1,132.014	6,509.08
		0.000	0.00
0023                          0002.45	5.75	565.380	3,250.94
TEMPORARY BROKEN LINES	STA	565.380	3,250.94
		598.972	3,444.09
		0.000	0.00
0024                          0030.90	17,751.24	1.000	17,751.24
MOBILIZATION	LS	1.000	17,751.24
		1.000	17,751.24
		0.000	0.00
0026                          1033.00	608.00	7.580	4,608.64
ROADWAY GRADING	STA	7.580	4,608.64
		6.020	3,660.16
		0.000	0.00
0027                          1109.00	3.10	1,357.000	4,206.70
REMOVE CURB	LF	1,357.000	4,206.70
		1,328.200	4,117.42
		0.000	0.00
0028                          2010.03	12.90	18.000	232.20
CRUSHED ROCK SURFACE COURSE	TON	18.000	232.20
		23.080	297.73
		0.000	0.00
0030                          2021.00	50.00	11.000	550.00
MAILBOX POST	EACH	11.000	550.00
		6.000	300.00
		0.000	0.00
0031                          9005.00	39.20	200.000	7,840.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	200.000	7,840.00
SP2		0.000	0.00
		0.000	0.00
0032                          9005.30	17.99	11,330.000	203,826.70
ASPHALTIC CONCRETE, TYPE SP2(0.5)	TON	11,330.000	203,826.70
		10,040.820	180,634.35
		0.000	0.00
0033                          9009.00	3.10	289.000	895.90
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS	SY	289.000	895.90
		192.940	598.11
		0.000	0.00
0034                          9021.03	155.10	599.560	92,991.76
PERFORMANCE GRADED BINDER (58-28)	TON	0.000	0.00
		0.000	0.00
		0.000	0.00
0035                          9030.00	3.40	1,357.000	4,613.80
CONSTRUCTING ASPHALTIC CONCRETE CURB	LF	1,357.000	4,613.80
		1,328.200	4,515.88
		0.000	0.00
0036                          9034.00	1.49	289.000	430.61
PREPARATION OF INTERSECTIONS AND DRIVEWAYS	SY	289.000	430.61
		192.940	287.48
		0.000	0.00
0037                          9053.00	0.80	10,400.000	8,320.00
TACK COAT	GAL	10,400.000	8,320.00
		11,620.000	9,296.00
		0.000	0.00
0038                          9110.01	55.20	20.000	1,104.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	20.000	1,104.00
		0.000	0.00
		0.000	0.00
0039                          9110.02	64.00	20.000	1,280.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	20.000	1,280.00
		0.000	0.00
		0.000	0.00
0040                          9110.03	45.20	20.000	904.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	20.000	904.00
		0.000	0.00
		0.000	0.00
0041                          9110.07	44.00	20.000	880.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	20.000	880.00
		0.000	0.00
		0.000	0.00
0042                          9111.00	9.20	98.000	901.60
WATER	MGAL	98.000	901.60
		0.000	0.00
		0.000	0.00
0043                          9170.00	68.45	391.383	26,790.17
EARTH SHOULDER CONSTRUCTION	STA	391.383	26,790.17
		393.154	26,911.39
		0.000	0.00
0044                          9179.21	55.00	197.192	10,845.56
COLD MILLING, CLASS 1	STA	197.192	10,845.56
		196.574	10,811.57
		0.000	0.00
0049                          9300.50	395.86	1.000	395.86
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	395.86
		1.000	395.86
		0.000	0.00
0402                          9021.01	155.10	0.000	0.00
PERFORMANCE GRADED BINDER (64-22)	TON	0.000	0.00
BINDER CHANGE FROM 58-28 TO 64-22		0.000	0.01
		0.000	0.00
0406                          9021.01	178.10	0.000	0.00
PERFORMANCE GRADED BINDER (64-22)	TON	431.693	76,884.52
(ANTI STRIP AGENT ADDED)		431.693	76,884.52
		0.000	0.00
0605                          9300.58	-0.107	0.000	0.00
SUPERPAVE QUALITY DISINCENTIVE	TON	10,042.800	-1,074.58
0.99402557 % PAY FACTOR		10,040.820	-1,074.37
		0.000	0.00
0607                          9300.60	0.2411	0.000	0.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE	TON	4,871.740	1,174.58
101.34%		4,871.740	1,174.58
		0.000	0.00
0608                          9300.77	2.3865	0.000	0.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER	TON	209.485	499.94
101.34%		209.485	499.94
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	405,500.14
		Current	389,992.84
		In place	350,766.04
		This Estimate	0.00
GROUP 10 GENERAL ITEMS
0050                          0001.08	0.50	3,925.000	1,962.50
BARRICADE, TYPE II	BDAY	3,925.000	1,962.50
		3,264.000	1,632.00
		0.000	0.00
0051                          0001.10	2.71	356.000	964.76
BARRICADE, TYPE III	BDAY	356.000	964.76
		1,458.000	3,951.18
		0.000	0.00
0052                          0001.30	2.55	114.000	290.70
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	114.000	290.70
		361.000	920.55
		0.000	0.00
0053                          0001.90	0.68	2,414.000	1,641.52
SIGN DAY	EACH	6,622.000	4,502.96
		6,622.000	4,502.96
		0.000	0.00
0054                          0003.10	71.40	64.000	4,569.60
FLAGGING	DAY	64.000	4,569.60
		49.000	3,498.60
		0.000	0.00
0055                          0003.20	225.50	12.000	2,706.00
FURNISHING AND OPERATING PILOT VEHICLE	DAY	16.000	3,608.00
		16.000	3,608.00
		0.000	0.00
0056                          0010.04	2,500.00	0.160	400.00
FIELD OFFICE	EACH	0.160	400.00
		0.000	0.00
		0.000	0.00
0057                          0030.00	941.18	1.000	941.18
MOBILIZATION	LS	1.000	941.18
		1.000	941.18
		0.000	0.00
GROUP 10 GENERAL ITEMS		Contracted	13,476.26
		Current	17,239.70
		In place	19,054.47
		This Estimate	0.00
GROUP 7 GUARD RAIL
0011                          0030.70	22.98	1.000	22.98
MOBILIZATION	LS	1.000	22.98
		1.000	22.98
		0.000	0.00
0014                          7017.00	1.80	150.000	270.00
REMOVE GUARDRAIL	LF	150.000	270.00
		150.000	270.00
		0.000	0.00
0017                          7021.70	1,503.00	4.000	6,012.00
GUARDRAIL END TREATMENT, SRT-350	EACH	4.000	6,012.00
		4.000	6,012.00
		0.000	0.00
GROUP 7 GUARD RAIL		Contracted	6,304.98
		Current	6,304.98
		In place	6,304.98
		This Estimate	0.00
GROUP 9 BITUMINOUS
0019                          L001.02	450.00	7.000	3,150.00
SEEDING, TYPE B	ACRE	7.000	3,150.00
		7.230	3,253.50
		0.000	0.00
0020                          L020.00	1.20	728.000	873.60
EROSION CONTROL	SY	728.000	873.60
		0.000	0.00
		0.000	0.00
0021                          L032.75	50.00	16.000	800.00
MULCH	TON	16.000	800.00
		14.430	721.50
		0.000	0.00
0022                          0002.40	5.75	1,466.880	8,434.56
TEMPORARY SOLID LINES	STA	1,466.880	8,434.56
		1,459.412	8,391.64
		0.000	0.00
0023                          0002.45	5.75	733.440	4,217.28
TEMPORARY BROKEN LINES	STA	733.440	4,217.28
		775.236	4,457.61
		0.000	0.00
0024                          0030.90	18,537.63	1.000	18,537.63
MOBILIZATION	LS	1.000	18,537.63
		1.000	18,537.63
		0.000	0.00
0026                          1033.00	608.00	3.080	1,872.64
ROADWAY GRADING	STA	3.080	1,872.64
		3.080	1,872.64
		0.000	0.00
0028                          2010.03	12.90	28.000	361.20
CRUSHED ROCK SURFACE COURSE	TON	28.000	361.20
		28.000	361.20
		0.000	0.00
0031                          9005.00	39.20	100.000	3,920.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE	TON	100.000	3,920.00
SP2		0.000	0.00
		0.000	0.00
0032                          9005.30	17.99	12,980.000	233,510.20
ASPHALTIC CONCRETE, TYPE SP2(0.5)	TON	12,980.000	233,510.20
		13,210.180	237,651.14
		0.000	0.00
0033                          9009.00	3.10	286.000	886.60
PLACEMENT OF ASPHALTIC CONCRETE FOR DRIVEWAYS ANDINTERSECTIONS	SY	286.000	886.60
		214.410	664.67
		0.000	0.00
0034                          9021.03	155.10	680.160	105,492.82
PERFORMANCE GRADED BINDER (58-28)	TON	61.344	9,514.45
		61.344	9,514.46
		0.000	0.00
0036                          9034.00	1.49	286.000	426.14
PREPARATION OF INTERSECTIONS AND DRIVEWAYS	SY	286.000	426.14
		214.410	319.47
		0.000	0.00
0037                          9053.00	0.80	12,980.000	10,384.00
TACK COAT	GAL	12,980.000	10,384.00
		15,350.000	12,280.00
		0.000	0.00
0038                          9110.01	55.20	20.000	1,104.00
RENTAL OF LOADER, FULLY OPERATED	HOUR	20.000	1,104.00
		0.000	0.00
		0.000	0.00
0039                          9110.02	64.00	20.000	1,280.00
RENTAL OF MOTOR GRADER, FULLY OPERATED	HOUR	20.000	1,280.00
		0.000	0.00
		0.000	0.00
0040                          9110.03	45.20	20.000	904.00
RENTAL OF DUMP TRUCK, FULLY OPERATED	HOUR	20.000	904.00
		0.000	0.00
		0.000	0.00
0041                          9110.07	44.00	20.000	880.00
RENTAL OF SKID LOADER, FULLY OPERATED	HOUR	20.000	880.00
		0.000	0.00
		0.000	0.00
0042                          9111.00	9.20	123.000	1,131.60
WATER	MGAL	123.000	1,131.60
		0.000	0.00
		0.000	0.00
0043                          9170.00	68.45	488.954	33,468.90
EARTH SHOULDER CONSTRUCTION	STA	488.954	33,468.90
		488.296	33,423.86
		0.000	0.00
0044                          9179.21	55.00	244.477	13,446.24
COLD MILLING, CLASS 1	STA	244.477	13,446.24
		242.479	13,336.34
		0.000	0.00
0049                          9300.50	491.89	1.000	491.89
ASPHALT PAVEMENT SMOOTHNESS TESTING	LS	1.000	491.89
		1.000	491.90
		0.000	0.00
0401                          9021.01	155.10	0.000	0.00
PERFORMANCE GRADED BINDER (64-22)	TON	357.895	55,509.51
BINDER CHANGE FROM 58-28 TO 64-22		357.895	55,509.51
		0.000	0.00
0405                          9021.01	178.10	0.000	0.00
PERFORMANCE GRADED BINDER (64-22)	TON	238.146	42,413.80
(ANTI STRIP AGENT ADDED)		238.146	42,413.80
		0.000	0.00
0606                          9300.58	-0.823	0.000	0.00
SUPERPAVE QUALITY DISINCENTIVE	TON	13,210.160	-10,871.96
0.9542705 % PAY FACTOR		13,210.160	-10,871.96
		0.000	0.00
0609                          9300.60	0.0486	0.000	0.00
SMOOTHNESS INCENTIVE-ASPHALTIC CONCRETE	TON	5,153.544	250.46
100.27%		5,153.544	250.46
		0.000	0.00
0610                          9300.77	0.419	0.000	0.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER	TON	73.138	30.64
100.27% (64-22)		73.138	30.64
		0.000	0.00
0611                          9300.77	0.481	0.000	0.00
SMOOTHNESS INCENTIVE-PERFORMANCE GRADED BINDER	TON	143.310	68.93
100.27% (64-22 WITH ANTI STRIP)		143.310	68.93
		0.000	0.00
GROUP 9 BITUMINOUS		Contracted	445,573.29
		Current	436,996.33
		In place	432,678.94
		This Estimate	0.00
GROUP 10 GENERAL ITEMS
0050                          0001.08	0.50	3,520.000	1,760.00
BARRICADE, TYPE II	BDAY	33,253.000	16,626.50
		33,253.000	16,626.50
		0.000	0.00
0051                          0001.10	2.71	176.000	476.96
BARRICADE, TYPE III	BDAY	176.000	476.96
		361.000	978.31
		0.000	0.00
0052                          0001.30	2.55	88.000	224.40
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	88.000	224.40
		238.000	606.90
		0.000	0.00
0053                          0001.90	0.68	2,342.000	1,592.56
SIGN DAY	EACH	9,924.000	6,748.32
		9,924.000	6,748.32
		0.000	0.00
0054                          0003.10	71.40	50.000	3,570.00
FLAGGING	DAY	50.000	3,570.00
		48.000	3,427.20
		0.000	0.00
0055                          0003.20	225.50	13.000	2,931.50
FURNISHING AND OPERATING PILOT VEHICLE	DAY	22.000	4,961.00
		22.000	4,961.00
		0.000	0.00
0056                          0010.04	2,500.00	0.160	400.00
FIELD OFFICE	EACH	0.160	400.00
		0.000	0.00
		0.000	0.00
0057                          0030.00	823.53	1.000	823.53
MOBILIZATION	LS	1.000	823.53
		1.000	823.53
		0.000	0.00
GROUP 10 GENERAL ITEMS		Contracted	11,778.95
		Current	33,830.71
		In place	34,171.76
		This Estimate	0.00
Totals for contract		Contracted	2,970,762.96
		Current	2,875,614.58
		In place	2,846,922.66
		This Estimate	0.00