Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:1148 IOWA EROSION CONTROL, INC.
Contract ID:1621X
Estimate Number:0001
Pay Period End Date:06.15.2002
Contract Location:
84TH ST., LINCOLN - IOWA STATE LINEEstimate Type:PROG
Contractor:
IOWA EROSION CONTROL, INC.Date Let:04.18.2002
1106 3RD STDate Awarded:04.29.2002
PO BOX QDate Contract Executed:05.08.2002
Date Notice to Proceed:05.08.2002
VICTOR IA 52347Date Work Began:05.28.2002
Phone:Date Physical Work Completed:
(319)647-3561Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)
Counties
LANCASTER
OTOE
Project Number PCT Fed State Project Number Description
12621 000  0.000 RD-2-6(1023)  BITUMINOUS
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$206,697.89$.00$206,697.89
$3,103,287.43Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$206,697.89$.00$206,697.89
$3,103,287.43Retainage$-2,066.98$.00$-2,066.98
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
6.66%Net Earnings$204,630.91$.00$204,630.91
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$.00$.00$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$.00$.00$.00
Payment$204,630.91$.00$204,630.91
Project ManagerDiv. Head/Dist. Eng.
Dodson, Paul06.18.2002Sklenar, Michael J06.18.2002
Constr. Estimate Eng.Materials Eng.
Henrichson, Roger06.18.2002
Controller Div. Processed
Burling, Laurie06.19.2002
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 9 BITUMINOUS
0001                          0001.08 0.50132,810.00066,405.00
BARRICADE, TYPE II BDAY132,810.00066,405.00
2,884.0001,442.00
2,884.0001,442.00

0002                          0001.10 0.796,466.0005,108.14
BARRICADE, TYPE III BDAY6,466.0005,108.14
48.00037.92
48.00037.92

0003                          0001.30 2.11668.0001,409.48
TYPE B HIGH INTENSITY WARNING LIGHT LDAY668.0001,409.48
42.00088.62
42.00088.62

0004                          0001.75 0.5314,820.0007,854.60
TEMPORARY SIGN DAY EACH14,820.0007,854.60
695.000368.35
695.000368.35

0005                          0001.90 0.536,346.0003,363.38
SIGN DAY EACH6,346.0003,363.38
76.00040.28
76.00040.28

0006                          0002.44 0.10118,000.00011,800.00
TEMPORARY PAVEMENT MARKING, TYPE PAINT LF 118,000.00011,800.00
0.0000.00
0.0000.00

0007                          0002.97 5.28570.0003,009.60
FLASHING ARROW PANEL DAY 570.0003,009.60
35.000184.80
35.000184.80

0008                          0003.10 200.0050.00010,000.00
FLAGGING DAY 50.00010,000.00
16.0003,200.00
16.0003,200.00

0009                          0003.35 750.005.0003,750.00
MOBILE TRAFFIC CONTROL OPERATION DAY 5.0003,750.00
0.0000.00
0.0000.00

0010                          0010.04 3,000.001.0003,000.00
FIELD OFFICE EACH1.0003,000.00
0.0000.00
0.0000.00

0011                          0030.90 105,265.001.000105,265.00
MOBILIZATION LS 1.000105,265.00
0.50052,632.50
0.50052,632.50

0012                          1101.00 5.00528.9002,644.50
REMOVE PAVEMENT SY 528.9002,644.50
1,859.2519,296.26
1,859.2519,296.26

0013                          3008.05 5.0060.000300.00
TIE BARS EACH60.000300.00
373.0001,865.00
373.0001,865.00

0014                          3008.15 21.9243,398.000951,284.16
DOWEL BAR RETROFIT EACH43,398.000951,284.16
0.0000.00
0.0000.00

0015                          3008.20 7.046,500.00045,760.00
CROSS STITCHING EACH6,500.00045,760.00
1,377.0009,694.08
1,377.0009,694.08

0016                          3040.11 112.56144.20016,231.15
CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH SY 144.20016,231.15
34.2953,860.25
34.2953,860.25

0017                          3040.12 80.01292.30023,386.92
CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH SY 292.30023,386.92
24.1101,929.04
24.1101,929.04

0018                          3040.13 70.20882.70061,965.54
CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH SY 882.70061,965.54
135.8459,536.32
135.8459,536.32

0019                          3040.18 191.76293.80056,339.09
CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH SY 293.80056,339.09
75.43014,464.46
75.43014,464.46

0020                          3091.17 68.64528.90036,303.70
11" CONCRETE PAVEMENT, CLASS 47B-HE-3500 SY 528.90036,303.70
1,416.92997,258.01
1,416.92997,258.01

0021                          3210.10 2.12174,245.000369,399.40
DIAMOND GRINDING AND TEXTURING CONCRETE PAVEMENT SY 174,245.000369,399.40
0.0000.00
0.0000.00

0022                          3211.25 1.0015,310.00015,310.00
SEALING CRACKS LF 15,310.00015,310.00
0.0000.00
0.0000.00

0023                          3211.30 0.64366,368.000234,475.52
SEALING JOINTS LF 366,368.000234,475.52
0.0000.00
0.0000.00

0024                          3221.15 120.005.300636.00
CONCRETE PAVEMENT, CLASS PR-3500 SY 5.300636.00
JOINT REPAIR 0.0000.00
0.0000.00

0025                          3300.50 5,000.001.0005,000.00
PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING LS 1.0005,000.00
0.0000.00
0.0000.00

0026                          7492.14 0.89118,000.000105,020.00
4" WHITE DURABLE LIQUID PAVEMENT MARKING LF 118,000.000105,020.00
0.0000.00
0.0000.00

0027                          7502.14 1.7829,500.00052,510.00
4" WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED LF 29,500.00052,510.00
0.0000.00
0.0000.00

0028                          8028.00 8.50138.0001,173.00
FOUNDATION COURSE REPLACEMENT SY 138.0001,173.00
0.0000.00
0.0000.00

0029                          8060.01 82.211,199.00098,569.79
GRANULAR SUBDRAIN, TYPE A EACH1,199.00098,569.79
0.0000.00
0.0000.00

0030                          8060.02 29.95848.00025,397.60
GRANULAR SUBDRAIN, TYPE B EACH848.00025,397.60
0.0000.00
0.0000.00

0031                          8060.03 100.002.000200.00
GRANULAR SUBDRAIN, TYPE C EACH2.000200.00
8.000800.00
8.000800.00

0032                          9005.00 50.00500.00025,000.00
ASPHALTIC CONCRETE FOR PATCHING, TYPE TON 500.00025,000.00
SPS 0.0000.00
0.0000.00

0033                          9005.23 18.9118,190.000343,972.90
ASPHALTIC CONCRETE, TYPE SPS TON 18,190.000343,972.90
0.0000.00
0.0000.00

0034                          9021.03 175.401,009.260177,024.20
PERFORMANCE GRADED BINDER (58-28) TON 1,009.260177,024.20
0.0000.00
0.0000.00

0035                          9053.00 0.8531,830.00027,055.50
TACK COAT GAL 31,830.00027,055.50
0.0000.00
0.0000.00

0036                          9110.01 75.0040.0003,000.00
RENTAL OF LOADER, FULLY OPERATED HOUR40.0003,000.00
0.0000.00
0.0000.00

0037                          9110.02 45.0040.0001,800.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR40.0001,800.00
0.0000.00
0.0000.00

0038                          9110.03 45.0040.0001,800.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR40.0001,800.00
0.0000.00
0.0000.00

0039                          9110.07 45.0040.0001,800.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR40.0001,800.00
0.0000.00
0.0000.00

0040                          9140.00 34.002,273.60677,302.60
JOINT SEALING - ASPHALT TO CONCRETE STA 2,273.60677,302.60
0.0000.00
0.0000.00

0041                          9179.23 45.422,273.606103,267.18
COLD MILLING, CLASS 3 STA 2,273.606103,267.18
0.0000.00
0.0000.00

0042                          9185.76 8.092,273.60618,393.47
RUMBLE STRIPS, ASPHALT STA 2,273.60618,393.47
0.0000.00
0.0000.00

GROUP 9 BITUMINOUSContracted3,103,287.43
Current3,103,287.43
In place206,697.89
This Estimate206,697.89

Totals for contractContracted3,103,287.43
Current3,103,287.43
In place206,697.89
This Estimate206,697.89