Return to District Map

	Nebraska Department of Roads
	Estimate Summary to Contractor
Vendor ID:	3312 PAVERS COMPANIES
Contract ID:	1532X
Estimate Number:	0002
Pay Period End Date:	10.30.2001

Contract Location:
EAST JUNCTION N-92/US-77	Estimate Type:	PROG
Contractor:
PAVERS COMPANIES	Date Let:	05.03.2001
PO BOX 67009	Date Awarded:	05.09.2001
	Date Contract Executed:	05.21.2001
	Date Notice to Proceed:	05.21.2001
LINCOLN NE 68506	Date Work Began:
Phone:	Date Physical Work Completed:
(402)786-5900	Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY

Counties
SAUNDERS

Project Number		PCT			Fed State Project Number		Description
12532 000		0.000			STPP-92-6(117)		CONCRETE PAVEMENT

		Total to Date	Prev to Date	This Estimate
Current Contract Amt	Total Earnings	$48,347.48	$38,021.68	$10,325.80
$78,000.00	Stockpiled Materials	$.00	$.00	$.00
Original Contract Amt	Gross Earnings	$48,347.48	$38,021.68	$10,325.80
$78,000.00	Retainage	$-483.47	$-380.22	$-103.25
	Escrow Amount	$.00	$.00	$.00
Percent Complete	Securities Encumbered	$.00	$.00	$.00
61.98%	Net Earnings	$47,864.01	$37,641.46	$10,222.55
	Liquidated Damages	$.00	$.00	$.00
	Incentives	$.00	$.00	$.00
	Disincentives	$.00	$.00	$.00
	Other Contract Adj	$.00	$.00	$.00
	Appl of Training Adj	$.00	$.00	$.00
	Training Rates Adj	$.00	$.00	$.00
	Fuel Adj	$.00	$.00	$.00
	Bituminous Adj	$.00	$.00	$.00
	Autopay Adj	$.00	$.00	$.00
	Gasoline Adj	$.00	$.00	$.00
	Other Adj	$.00	$.00	$.00
	Price Adj	$.00	$.00	$.00
	Substandard Item Adj	$.00	$.00	$.00
	Asphalt Adj	$.00	$.00	$.00
	Diesel Fuel Adj	$.00	$.00	$.00
	Petrol Adj	$.00	$.00	$.00
	Total for Adjustments	$.00	$.00	$.00
	Payment	$47,864.01	$37,641.46	$10,222.55
Project Manager			Div. Head/Dist. Eng.
England, Jim	10.30.2001		Sklenar, Michael J	10.30.2001
Constr. Estimate Eng.			Materials Eng.
Bartos, Steve	10.31.2001
Controller Div. Processed
Burling, Laurie	10.31.2001

		Detailed breakdown of stockpiled materials
		Total remaining for contract:	0.00

			1. Contracted
			2. Current
			3. To date
Item Nbr        Item Code	Unit Price		4. This Est
Item Description	Units	Qty	Amount
GROUP 3 CONCRETE PAVEMENT
0001                          A001.12	380.00	2.000	760.00
PULL BOX, TYPE PB-5	EACH	2.000	760.00
		2.000	760.00
		0.000	0.00
0002                          A009.16	1,780.00	5.000	8,900.00
STREET LIGHTING UNIT, TYPE SL-BT-12.2-3.7-0.20	EACH	5.000	8,900.00
		5.000	8,900.00
		5.000	8,900.00
0003                          A070.10	6.50	143.000	929.50
38 mm CONDUIT IN TRENCH	m	143.000	929.50
		155.000	1,007.50
		0.000	0.00
0004                          A074.12	33.50	68.000	2,278.00
38 mm CONDUIT, JACKED	m	68.000	2,278.00
		74.000	2,479.00
		0.000	0.00
0005                          A080.22	1.60	211.000	337.60
STREET LIGHTING CABLE, NO. 6 BARE	m	211.000	337.60
		238.000	380.80
		238.000	380.80
0006                          A080.24	1.75	422.000	738.50
STREET LIGHTING CABLE, NO. 6 USE	m	422.000	738.50
		476.000	833.00
		476.000	833.00
0007                          0001.08	0.50	420.000	210.00
BARRICADE, TYPE II	BDAY	420.000	210.00
		418.000	209.00
		0.000	0.00
0008                          0001.10	3.25	65.000	211.25
BARRICADE, TYPE III	BDAY	65.000	211.25
		68.000	221.00
		16.000	52.00
0009                          0001.30	3.25	52.000	169.00
TYPE B HIGH INTENSITY WARNING LIGHT	LDAY	52.000	169.00
		68.000	221.00
		16.000	52.00
0010                          0001.90	2.25	202.000	454.50
SIGN DAY	EACH	202.000	454.50
		226.000	508.50
		48.000	108.00
0011                          0003.10	225.00	20.000	4,500.00
FLAGGING	DAY	20.000	4,500.00
		2.000	450.00
		0.000	0.00
0012                          0030.30	7,631.30	1.000	7,631.30
MOBILIZATION	LS	1.000	7,631.30
		1.000	7,631.30
		0.000	0.00
0013                          1101.00	8.00	115.000	920.00
REMOVE PAVEMENT	m2	115.000	920.00
		0.000	0.00
		0.000	0.00
0014                          1101.25	8.20	388.000	3,181.60
SAWING PAVEMENT	m	388.000	3,181.60
		0.000	0.00
		0.000	0.00
0015                          1122.01	6.25	209.000	1,306.25
REMOVE CONCRETE MEDIAN SURFACING	m2	209.000	1,306.25
		362.142	2,263.39
		0.000	0.00
0016                          3031.08	48.00	324.000	15,552.00
205 mm CONCRETE BASE COURSE	m2	324.000	15,552.00
		0.000	0.00
		0.000	0.00
0017                          7502.14	9.25	30.000	277.50
100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	m	30.000	277.50
		30.000	277.50
		0.000	0.00
0018                          7503.14	12.00	1,100.000	13,200.00
100 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	m	1,100.000	13,200.00
		842.000	10,104.00
		0.000	0.00
0019                          7509.14	29.25	280.000	8,190.00
300 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED	m	280.000	8,190.00
		82.000	2,398.50
		0.000	0.00
0020                          9005.45	90.00	80.000	7,200.00
ASPHALTIC CONCRETE, TYPE SP4(12.5)	Mg	80.000	7,200.00
		107.811	9,702.99
		0.000	0.00
0021                          9173.20	3.25	324.000	1,053.00
SUBGRADE PREPARATION	m2	324.000	1,053.00
		0.000	0.00
		0.000	0.00
GROUP 3 CONCRETE PAVEMENT		Contracted	78,000.00
		Current	78,000.00
		In place	48,347.48
		This Estimate	10,325.80
Totals for contract		Contracted	78,000.00
		Current	78,000.00
		In place	48,347.48
		This Estimate	10,325.80