Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:1742 HERBST CONSTRUCTION, INC.
Contract ID:1369
Estimate Number:0004
Pay Period End Date:06.01.2002
Contract Location:
PRAGUE SOUTHEASTEstimate Type:PROG
Contractor:
HERBST CONSTRUCTION, INC.Date Let:03.18.2002
16022 HWY 75Date Awarded:02.14.2002
PO BOX 728Date Contract Executed:03.06.2002
Date Notice to Proceed:03.06.2002
LE MARS IA 51031-0728Date Work Began:03.18.2002
Phone:Date Physical Work Completed:
(712)546-5653Date Accepted:
Escrow Agent:
Surety Co:
MERCHANTS BONDING COMPANY (MUTUAL)
Counties
SAUNDERS
Project Number PCT Fed State Project Number Description
12369 000B  0.000 BRO-7078(19)  BRIDGE
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$286,005.27$199,456.28$86,548.99
$295,003.80Stockpiled Materials$.00$.00$.00
Original Contract AmtGross Earnings$286,005.27$199,456.28$86,548.99
$294,508.60Retainage$-2,860.05$-1,994.56$-865.49
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
96.95%Net Earnings$283,145.22$197,461.72$85,683.50
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$.00$.00$.00
Other Contract Adj$.00$.00$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$17.77$15.24$2.53
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments$17.77$15.24$2.53
Payment$283,162.99$197,476.96$85,686.03
Project ManagerDiv. Head/Dist. Eng.
Sanburn, Bob06.04.2002Sklenar, Michael J06.04.2002
Constr. Estimate Eng.Materials Eng.
Bartos, Steve06.05.2002
Controller Div. Processed
Burling, Laurie06.05.2002
Detailed breakdown of stockpiled materials
Total remaining for contract:0.00
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 6 BRIDGE AT STA. 11+61.0
0001                          0001.10 1.301,770.0002,301.00
BARRICADE, TYPE III BDAY1,770.0002,301.00
612.000795.60
126.000163.80

0002                          0001.30 0.90236.000212.40
TYPE B HIGH INTENSITY WARNING LIGHT LDAY236.000212.40
136.000122.40
28.00025.20

0003                          0001.90 0.301,534.000460.20
SIGN DAY EACH1,534.000460.20
204.00061.20
42.00012.60

0004                          0030.60 25,000.001.00025,000.00
MOBILIZATION LS 1.00025,000.00
1.00025,000.00
0.0000.00

0005                          1010.01 4.00785.0003,140.00
EXCAVATION (ESTABLISHED QUANTITY) m3 785.0003,140.00
700.0002,800.00
100.000400.00

0006                          6000.10 4,000.001.0004,000.00
ABUTMENT NO.1 EXCAVATION LS 1.0004,000.00
1.0004,000.00
0.0000.00

0007                          6000.11 4,000.001.0004,000.00
ABUTMENT NO.2 EXCAVATION LS 1.0004,000.00
1.0004,000.00
0.0000.00

0008                          6001.00 6,000.001.0006,000.00
BENT NO.1 EXCAVATION LS 1.0006,000.00
1.0006,000.00
0.0000.00

0009                          6001.01 6,000.001.0006,000.00
BENT NO.2 EXCAVATION LS 1.0006,000.00
1.0006,000.00
0.0000.00

0010                          6010.22 340.0099.50033,830.00
CLASS 47B-20 CONCRETE FOR BRIDGE m3 99.50033,830.00
99.50033,830.00
0.0000.00

0011                          6010.26 355.00161.80057,439.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 161.80057,439.00
150.63053,473.65
150.63053,473.65

0012                          6020.00 1.0024,907.00024,907.00
REINFORCING STEEL FOR BRIDGE kg 24,907.00024,907.00
24,595.50024,595.50
18,913.00018,913.00

0013                          6040.00 20,000.001.00020,000.00
REMOVE STRUCTURE EACH1.00020,000.00
AT STA. 11+62.64 1.00020,000.00
0.0000.00

0014                          6080.00 4.751,716.0008,151.00
STRUCTURAL STEEL FOR SUBSTRUCTURE kg 1,716.0008,151.00
1,716.0008,151.00
216.0001,026.00

0015                          6105.02 28.00918.00025,704.00
ROCK RIPRAP, TYPE B Mg 918.00025,704.00
900.00025,200.00
446.41012,499.48

0016                          6210.50 83.00473.20039,275.60
PIPE PILING m 473.20039,275.60
529.39043,939.37
0.0000.00

0017                          6310.00 122.00212.20025,888.40
STEEL SHEET PILING m2 212.20025,888.40
212.20025,888.40
0.0000.00

0018                          7020.00 1,050.004.0004,200.00
BRIDGE APPROACH SECTIONS EACH4.0004,200.00
0.0000.00
0.0000.00

0019                          7021.45 1,000.004.0004,000.00
BREAKAWAY CABLE TERMINAL EACH4.0004,000.00
0.0000.00
0.0000.00

4001                          0001.99 0.840.0000.00
CONTRACTOR FURNISHED SIGN DAY EACH252.000211.68
204.000171.36
42.00035.28

6001                          6210.61 166.000.0000.00
PILE SPLICE EACH1.000166.00
10.0001,660.00
0.0000.00

6002                          6210.60 49.800.0000.00
PAY CUT-OFF FOR PIPE PILE m 2.360117.53
6.360316.73
0.0000.00

GROUP 6 BRIDGE AT STA. 11+61.0Contracted294,508.60
Current295,003.81
In place286,005.21
This Estimate86,549.01

Totals for contractContracted294,508.60
Current295,003.81
In place286,005.21
This Estimate86,549.01