| | | 1. Contracted
|
|---|
| | | 2. Current
|
|---|
| | | 3. To date
|
|---|
| Item Nbr Item Code | Unit Price | | 4. This Est
|
|---|
| Item Description | Units | Qty | Amount
|
|---|
| GROUP 1 GRADING | | |
|
| 0001 L020.00 | 1.55 | 4,493.000 | 6,964.15
|
| EROSION CONTROL | m2 | 9,129.000 | 14,149.95
|
| | | 9,129.000 | 14,149.95
|
| | 559.210 | 866.78
|
| | |
|
| 0002 L020.03 | 2.30 | 2,590.000 | 5,957.00
|
| EROSION CONTROL, TYPE C | m2 | 2,590.000 | 5,957.00
|
| | | 2,422.700 | 5,572.21
|
| | 0.000 | 0.00
|
| | |
|
| 0003 L020.10 | 1.75 | 2,160.000 | 3,780.00
|
| EROSION CONTROL, TYPE HV | m2 | 2,160.000 | 3,780.00
|
| | | 2,012.200 | 3,521.35
|
| | 0.000 | 0.00
|
| | |
|
| 0004 L021.03 | 20.70 | 126.000 | 2,608.20
|
| EROSION CHECKS, TYPE C | BALE | 135.000 | 2,794.50
|
| | | 135.000 | 2,794.50
|
| | 0.000 | 0.00
|
| | |
|
| 0005 L021.06 | 20.70 | 72.000 | 1,490.40
|
| EROSION CHECKS, TYPE HV | BALE | 72.000 | 1,490.40
|
| | | 72.000 | 1,490.40
|
| | 0.000 | 0.00
|
| | |
|
| 0006 L022.75 | 15.50 | 129.000 | 1,999.50
|
| TEMPORARY SILT CHECK | m | 129.000 | 1,999.50
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0007 0030.10 | 4,000.00 | 1.000 | 4,000.00
|
| MOBILIZATION | LS | 1.000 | 4,000.00
|
| | | 1.000 | 4,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0008 1009.00 | 7,450.00 | 1.000 | 7,450.00
|
| GENERAL CLEARING AND GRUBBING | LS | 1.000 | 7,450.00
|
| | | 1.000 | 7,450.00
|
| | 0.000 | 0.00
|
| | |
|
| 0009 1011.00 | 3.75 | 430.000 | 1,612.50
|
| WATER | kL | 203.000 | 761.25
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0010 1012.00 | 67.25 | 8.000 | 538.00
|
| RIGHT-OF-WAY MARKERS | EACH | 15.000 | 1,008.75
|
| | | 15.000 | 1,008.75
|
| | 0.000 | 0.00
|
| | |
|
| 0011 1030.00 | 7.00 | 6,014.000 | 42,098.00
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 6,014.000 | 42,098.00
|
| | | 6,014.000 | 42,098.00
|
| | 0.000 | 0.00
|
| | |
|
| 0012 1033.00 | 1,915.00 | 7.480 | 14,324.20
|
| ROADWAY GRADING | StaM | 7.480 | 14,324.20
|
| | | 7.480 | 14,324.20
|
| | 0.000 | 0.00
|
| | |
|
| 0013 1101.00 | 2.95 | 11,988.380 | 35,365.72
|
| REMOVE PAVEMENT | m2 | 11,988.380 | 35,365.72
|
| | | 11,976.986 | 35,332.12
|
| | 0.000 | 0.00
|
| | |
|
| 0014 1102.00 | 7.60 | 92.000 | 699.20
|
| REMOVE ASPHALT SURFACE | m2 | 123.061 | 935.26
|
| | | 123.061 | 935.26
|
| | 0.000 | 0.00
|
| | |
|
| 0015 1106.00 | 7.60 | 180.500 | 1,371.80
|
| REMOVE DRIVEWAY | m2 | 204.422 | 1,553.61
|
| | | 204.422 | 1,553.61
|
| | 0.000 | 0.00
|
| | |
|
| 0016 1109.00 | 10.00 | 952.100 | 9,521.00
|
| REMOVE CURB | m | 952.100 | 9,521.00
|
| | | 944.930 | 9,449.30
|
| | 0.000 | 0.00
|
| | |
|
| 0017 1122.01 | 3.50 | 1,074.700 | 3,761.45
|
| REMOVE CONCRETE MEDIAN SURFACING | m2 | 1,074.700 | 3,761.45
|
| | | 133.586 | 467.55
|
| | 0.000 | 0.00
|
| | |
|
| 0018 1122.30 | 330.00 | 1.000 | 330.00
|
| REMOVE ISLAND NOSE | EACH | 2.000 | 660.00
|
| | | 2.000 | 660.00
|
| | 0.000 | 0.00
|
| | |
|
| 0019 7017.00 | 8.70 | 885.940 | 7,707.68
|
| REMOVE GUARDRAIL | m | 891.740 | 7,758.14
|
| | | 891.740 | 7,758.14
|
| | 0.000 | 0.00
|
| | |
|
| 4013 1030.00 | 8.40 | 0.000 | 0.00
|
| EARTHWORK MEASURED IN EMBANKMENT | m3 | 2,010.000 | 16,884.00
|
| Earthwork Measured in Embankment (Revised Price) | | 2,010.000 | 16,884.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 1 GRADING | | Contracted | 151,578.80
|
| | Current | 176,252.73
|
| | In place | 169,449.34
|
| | This Estimate | 866.78
|
| | |
|
| GROUP 3 CONCRETE PAVEMENT | | |
|
| 0020 0030.30 | 143,000.00 | 1.000 | 143,000.00
|
| MOBILIZATION | LS | 1.000 | 143,000.00
|
| | | 1.000 | 143,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0021 2010.03 | 19.70 | 1,078.000 | 21,236.60
|
| CRUSHED ROCK SURFACE COURSE | Mg | 1,851.532 | 36,475.18
|
| | | 1,851.532 | 36,475.18
|
| | 0.000 | 0.00
|
| | |
|
| 0022 2021.00 | 49.10 | 11.000 | 540.10
|
| MAILBOX POST | EACH | 11.000 | 540.10
|
| | | 11.000 | 540.10
|
| | 0.000 | 0.00
|
| | |
|
| 0023 3008.05 | 4.25 | 26,011.000 | 110,546.75
|
| TIE BARS | EACH | 26,011.000 | 110,546.75
|
| | | 25,944.000 | 110,262.00
|
| | 0.000 | 0.00
|
| | |
|
| 0024 3008.20 | 14.35 | 802.000 | 11,508.70
|
| CROSS STITCHING | EACH | 802.000 | 11,508.70
|
| | | 500.000 | 7,175.00
|
| | 0.000 | 0.00
|
| | |
|
| 0025 3020.26 | 39.20 | 145.100 | 5,687.92
|
| CONCRETE CLASS 47B-25 DRIVEWAY | m2 | 154.456 | 6,054.68
|
| | | 154.456 | 6,054.67
|
| | 0.000 | 0.00
|
| | |
|
| 0026 3040.11 | 133.60 | 56.000 | 7,481.60
|
| CONCRETE PAVEMENT REPAIR, TYPE A, FULL DEPTH | m2 | 56.000 | 7,481.60
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0027 3040.12 | 85.40 | 210.500 | 17,976.70
|
| CONCRETE PAVEMENT REPAIR, TYPE B, FULL DEPTH | m2 | 210.500 | 17,976.70
|
| | | 173.865 | 14,848.08
|
| | 0.000 | 0.00
|
| | |
|
| 0028 3040.13 | 77.10 | 1,531.300 | 118,063.23
|
| CONCRETE PAVEMENT REPAIR, TYPE C, FULL DEPTH | m2 | 3,152.548 | 243,061.45
|
| | | 3,152.548 | 243,061.45
|
| | 0.000 | 0.00
|
| | |
|
| 0029 3040.18 | 261.10 | 88.100 | 23,002.91
|
| CONCRETE PAVEMENT REPAIR, TYPE A, PARTIAL DEPTH | m2 | 88.100 | 23,002.91
|
| | | 41.356 | 10,798.06
|
| | 0.000 | 0.00
|
| | |
|
| 0030 3075.31 | 25.10 | 25,243.000 | 633,599.30
|
| 205 mm CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 26,796.078 | 672,581.56
|
| | | 26,796.078 | 672,581.55
|
| | 0.000 | 0.00
|
| | |
|
| 0031 3075.41 | 27.90 | 15,590.600 | 434,977.74
|
| 230 mm CONCRETE PAVEMENT, CLASS 47B-25 | m2 | 18,114.603 | 505,397.42
|
| | | 18,114.603 | 505,397.42
|
| | 0.000 | 0.00
|
| | |
|
| 0032 3089.50 | 4.70 | 3,257.000 | 15,307.90
|
| SURFACE PREPARATION | m2 | 3,257.000 | 15,307.90
|
| | | 2,983.175 | 14,020.92
|
| | 0.000 | 0.00
|
| | |
|
| 0033 3089.67 | 96.50 | 544.770 | 52,570.31
|
| BONDED CONCRETE OVERLAY | m3 | 550.653 | 53,138.01
|
| | | 550.653 | 53,138.01
|
| | 0.000 | 0.00
|
| | |
|
| 0034 3089.70 | 126.20 | 39.310 | 4,960.92
|
| FIBER REINFORCED CONCRETE OVERLAY | m3 | 39.310 | 4,960.92
|
| | | 32.758 | 4,134.06
|
| | 0.000 | 0.00
|
| | |
|
| 0035 3089.75 | 7.10 | 4,144.000 | 29,422.40
|
| CONCRETE OVERLAY PLACEMENT | m2 | 4,144.000 | 29,422.40
|
| | | 3,793.530 | 26,934.06
|
| | 0.000 | 0.00
|
| | |
|
| 0036 3091.19 | 44.85 | 510.000 | 22,873.50
|
| 230 mm CONCRETE PAVEMENT, CLASS 47B-HE-25 | m2 | 510.000 | 22,873.50
|
| | | 377.884 | 16,948.09
|
| | 0.000 | 0.00
|
| | |
|
| 0037 3210.10 | 2.60 | 102,309.000 | 266,003.40
|
| DIAMOND GRINDING AND TEXTURING CONCRETE PAVEMENT | m2 | 104,076.125 | 270,597.93
|
| | | 104,076.125 | 270,597.94
|
| | 0.000 | 0.00
|
| | |
|
| 0038 3211.00 | 3.70 | 36,254.000 | 134,139.80
|
| SEALING TRANSVERSE JOINT | m | 36,815.000 | 136,215.50
|
| | | 36,815.000 | 136,215.50
|
| | 0.000 | 0.00
|
| | |
|
| 0039 3211.10 | 3.40 | 627.000 | 2,131.80
|
| SEALING TRANSVERSE WORKING CRACK | m | 790.400 | 2,687.36
|
| | | 790.400 | 2,687.36
|
| | 0.000 | 0.00
|
| | |
|
| 0040 3221.05 | 94.05 | 332.400 | 31,262.22
|
| CONCRETE PAVEMENT, CLASS PR-25 | m2 | 498.815 | 46,913.55
|
| JOINT REPAIR | | 498.815 | 46,913.55
|
| | 0.000 | 0.00
|
| | |
|
| 0041 3275.20 | 4.70 | 9,931.000 | 46,675.70
|
| CRUSH CONCRETE PAVEMENT | m2 | 10,355.520 | 48,670.94
|
| | | 10,355.520 | 48,670.94
|
| | 0.000 | 0.00
|
| | |
|
| 0042 3300.50 | 3,000.00 | 1.000 | 3,000.00
|
| PORTLAND CEMENT CONCRETE SMOOTHNESS TESTING | LS | 1.000 | 3,000.00
|
| | | 1.000 | 3,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0043 7502.04 | 6.25 | 350.000 | 2,187.50
|
| 100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4 | m | 350.000 | 2,187.50
|
| | | 335.350 | 2,095.94
|
| | 0.000 | 0.00
|
| | |
|
| 0044 7503.04 | 6.50 | 3,300.000 | 21,450.00
|
| 100 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 | m | 4,818.100 | 31,317.65
|
| | | 4,818.100 | 31,317.65
|
| | 0.000 | 0.00
|
| | |
|
| 0045 7509.04 | 20.20 | 210.000 | 4,242.00
|
| 300 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4 | m | 261.970 | 5,291.79
|
| | | 261.970 | 5,291.79
|
| | 0.000 | 0.00
|
| | |
|
| 0046 8029.04 | 6.15 | 6,551.000 | 40,288.65
|
| AGGREGATE FOUNDATION COURSE 100 mm | m2 | 6,551.000 | 40,288.65
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0047 8029.06 | 9.70 | 26,121.000 | 253,373.70
|
| AGGREGATE FOUNDATION COURSE 150 mm | m2 | 26,121.000 | 253,373.70
|
| | | 22,835.047 | 221,499.96
|
| | 0.000 | 0.00
|
| | |
|
| 0048 8032.04 | 1.90 | 7,480.000 | 14,212.00
|
| CRUSHED CONCRETE FOUNDATION COURSE 100 mm | m2 | 13,286.649 | 25,244.63
|
| | | 13,286.649 | 25,244.64
|
| | 0.000 | 0.00
|
| | |
|
| 0049 8032.06 | 3.30 | 6,000.000 | 19,800.00
|
| CRUSHED CONCRETE FOUNDATION COURSE 150 mm | m2 | 9,477.108 | 31,274.46
|
| | | 9,477.108 | 31,274.46
|
| | 0.000 | 0.00
|
| | |
|
| 0050 8060.05 | 50.35 | 297.000 | 14,953.95
|
| GRANULAR SUBDRAIN | EACH | 297.000 | 14,953.95
|
| | | 296.000 | 14,903.60
|
| | 0.000 | 0.00
|
| | |
|
| 0051 9034.00 | 3.45 | 145.000 | 500.25
|
| PREPARATION OF INTERSECTIONS AND DRIVEWAYS | m2 | 154.456 | 532.87
|
| | | 154.456 | 532.87
|
| | 0.000 | 0.00
|
| | |
|
| 0052 9110.01 | 66.00 | 10.000 | 660.00
|
| RENTAL OF LOADER, FULLY OPERATED | HOUR | 10.000 | 660.00
|
| | | 5.000 | 330.00
|
| | 0.000 | 0.00
|
| | |
|
| 0053 9110.02 | 65.00 | 10.000 | 650.00
|
| RENTAL OF MOTOR GRADER, FULLY OPERATED | HOUR | 32.300 | 2,099.50
|
| | | 32.300 | 2,099.50
|
| | 0.000 | 0.00
|
| | |
|
| 0054 9110.03 | 45.00 | 10.000 | 450.00
|
| RENTAL OF DUMP TRUCK, FULLY OPERATED | HOUR | 25.000 | 1,125.00
|
| | | 25.000 | 1,125.00
|
| | 0.000 | 0.00
|
| | |
|
| 0055 9110.07 | 38.00 | 10.000 | 380.00
|
| RENTAL OF SKID LOADER, FULLY OPERATED | HOUR | 10.000 | 380.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0056 9111.00 | 4.00 | 1,653.000 | 6,612.00
|
| WATER | kL | 1,653.000 | 6,612.00
|
| | | 400.000 | 1,600.00
|
| | 0.000 | 0.00
|
| | |
|
| 0057 9170.00 | 136.00 | 341.748 | 46,477.73
|
| EARTH SHOULDER CONSTRUCTION | StaM | 341.748 | 46,477.73
|
| | | 341.748 | 46,477.73
|
| | 0.000 | 0.00
|
| | |
|
| 0058 9173.20 | 2.70 | 46,152.000 | 124,610.40
|
| SUBGRADE PREPARATION | m2 | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0059 9188.50 | 14.80 | 5,378.000 | 79,594.40
|
| SURFACING UNDER GUARDRAIL | m2 | 5,378.000 | 79,594.40
|
| | | 5,128.760 | 75,905.64
|
| | 0.003 | 0.04
|
| | |
|
| 4012 9173.20 | 2.38 | 0.000 | 0.00
|
| SUBGRADE PREPARATION | m2 | 46,152.000 | 109,841.76
|
| Subgrade Preparation (REVISED) | | 45,288.565 | 107,786.78
|
| | 0.000 | 0.00
|
| | |
|
| 4014 3030.99 | 6.94 | 0.000 | 0.00
|
| CRUSHED CONCRETE BASE COURSE | Mg | 1,576.500 | 10,940.91
|
| Furnishing & Hauling Crushed Concrete | | 1,576.500 | 10,940.91
|
| | 0.000 | 0.00
|
| | |
|
| 4015 6990.08 | 7,000.00 | 0.000 | 0.00
|
| SANDBLASTING | LS | 1.000 | 7,000.00
|
| Additional Work Sandblasting Stripe | | 1.000 | 7,000.00
|
| | 1.000 | 7,000.00
|
| | |
|
| 6002 3300.03 | -213.94 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -213.94
|
| SEE LETTER OF DEDUCTION FROM TERRY MASTERS OF M&RFOR THICKNESS DEFICIENCY - DATED 5/20/02 | | 1.000 | -213.94
|
| | 1.000 | -213.94
|
| | |
|
| 6003 3300.03 | -500.00 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -500.00
|
| | | 1.000 | -500.00
|
| | 1.000 | -500.00
|
| | |
|
| 6005 3300.60 | 27.90 | 0.000 | 0.00
|
| SMOOTHNESS INCENTIVE - CONCRETE PAVEMENT | m2 | 25.730 | 717.87
|
| 230mm CONCRETE PAVEMENT SMOOTHNESS INCENTIVE | | 1.000 | 27.90
|
| | 1.000 | 27.90
|
| | |
|
| GROUP 3 CONCRETE PAVEMENT | | Contracted | 2,766,412.08
|
| | Current | 3,080,615.50
|
| | In place | 2,958,194.37
|
| | This Estimate | 6,314.00
|
| | |
|
| GROUP 4 CULVERTS | | |
|
| 0060 0030.40 | 5,000.00 | 1.000 | 5,000.00
|
| MOBILIZATION | LS | 1.000 | 5,000.00
|
| | | 1.000 | 5,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 0061 4040.00 | 120.00 | 17.000 | 2,040.00
|
| REMOVE HEADWALLS FROM CULVERTS | EACH | 18.000 | 2,160.00
|
| | | 16.000 | 1,920.00
|
| | 0.000 | 0.00
|
| | |
|
| 0062 4044.00 | 1,300.00 | 1.000 | 1,300.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,300.00
|
| AT STA. 282+04.04 | | 1.000 | 1,300.00
|
| | 0.000 | 0.00
|
| | |
|
| 0063 4044.01 | 1,525.00 | 1.000 | 1,525.00
|
| PREPARATION OF STRUCTURE | EACH | 1.000 | 1,525.00
|
| AT STA. 284+41.88 | | 1.000 | 1,525.00
|
| | 0.000 | 0.00
|
| | |
|
| 0064 4050.01 | 21.80 | 53.000 | 1,155.40
|
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS | m3 | 1,401.000 | 30,541.80
|
| | | 98.700 | 2,151.66
|
| | 0.000 | 0.00
|
| | |
|
| 0065 4051.01 | 21.80 | 31.000 | 675.80
|
| EXCAVATION FOR BOX CULVERTS | m3 | 125.715 | 2,740.59
|
| | | 125.715 | 2,740.59
|
| | 0.000 | 0.00
|
| | |
|
| 0066 4101.06 | 406.70 | 49.590 | 20,168.25
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT | m3 | 49.590 | 20,168.25
|
| | | 49.590 | 20,168.25
|
| | 0.000 | 0.00
|
| | |
|
| 0067 4107.07 | 450.30 | 1.180 | 531.35
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR CONCRETE COLLARS | m3 | 1.180 | 531.35
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0068 4151.00 | 1.85 | 2,988.000 | 5,527.80
|
| REINFORCING STEEL FOR BOX CULVERT | kg | 2,988.000 | 5,527.80
|
| | | 2,988.000 | 5,527.80
|
| | 0.000 | 0.00
|
| | |
|
| 0069 4157.00 | 1.75 | 35.000 | 61.25
|
| REINFORCING STEEL FOR COLLARS | kg | 35.000 | 61.25
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0070 4205.02 | 10.00 | 107.000 | 1,070.00
|
| BAR GRATE FOR CONCRETE BOX CULVERT | kg | 107.000 | 1,070.00
|
| | | 107.000 | 1,070.00
|
| | 0.000 | 0.00
|
| | |
|
| 0071 4350.42 | 167.00 | 18.000 | 3,006.00
|
| 1050 mm CORRUGATED METAL PIPE | m | 18.000 | 3,006.00
|
| | | 18.000 | 3,006.00
|
| | 0.000 | 0.00
|
| | |
|
| 0072 4360.24 | 214.00 | 9.000 | 1,926.00
|
| 600 mm METAL FLARED-END SECTION | EACH | 9.000 | 1,926.00
|
| | | 9.000 | 1,926.00
|
| | 0.000 | 0.00
|
| | |
|
| 0073 4360.30 | 315.00 | 3.000 | 945.00
|
| 750 mm METAL FLARED-END SECTION | EACH | 3.000 | 945.00
|
| | | 3.000 | 945.00
|
| | 0.000 | 0.00
|
| | |
|
| 0074 4360.36 | 415.00 | 1.000 | 415.00
|
| 900 mm METAL FLARED-END SECTION | EACH | 1.000 | 415.00
|
| | | 1.000 | 415.00
|
| | 0.000 | 0.00
|
| | |
|
| 0075 4360.42 | 641.00 | 2.000 | 1,282.00
|
| 1050 mm METAL FLARED-END SECTION | EACH | 2.000 | 1,282.00
|
| | | 2.000 | 1,282.00
|
| | 0.000 | 0.00
|
| | |
|
| 0076 4450.60 | 610.00 | 1.500 | 915.00
|
| 1500 mm REINFORCED CONCRETE PIPE | m | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0077 4460.60 | 2,100.00 | 1.000 | 2,100.00
|
| 1500 mm CONCRETE FLARED-END SECTION | EACH | 0.000 | 0.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 4004 P300.60 | 330.75 | 0.000 | 0.00
|
| 1500 mm CULVERT PIPE, TYPE 3,4 OR 5 | m | 89.600 | 29,635.20
|
| 1500 mm Culvert Pipe Type 3,4 or 5 | | 89.600 | 29,635.20
|
| | 0.000 | 0.00
|
| | |
|
| 4005 4810.62 | 1,659.00 | 0.000 | 0.00
|
| JACKING 1500 mm STEEL CASING PIPE | m | 24.200 | 40,147.80
|
| Jacking 1500mm Galvanized Steel Casing | | 24.200 | 40,147.80
|
| | 0.000 | 0.00
|
| | |
|
| 4006 4050.01 | 20.00 | 0.000 | 0.00
|
| EXCAVATION FOR PIPE, PIPE-ARCH CULVERT, AND HEADWALL | m3 | 829.780 | 16,595.60
|
| Excavation for pipe, pipe-arch culv and hdwl | | 829.780 | 16,595.60
|
| | 0.000 | 0.00
|
| | |
|
| 4007 4100.06 | 726.60 | 0.000 | 0.00
|
| CLASS 47B-20 OR AX-20 CONCRETE FOR HEADWALL | m3 | 7.800 | 5,667.48
|
| Class 47B-20 or AX-20 Concrete for Headwalls | | 7.800 | 5,667.48
|
| | 0.000 | 0.00
|
| | |
|
| 4008 4163.25 | 1.78 | 0.000 | 0.00
|
| REINFORCING STEEL | kg | 497.000 | 884.66
|
| Reinforcing Steel for Headwalls | | 497.000 | 884.66
|
| | 0.000 | 0.00
|
| | |
|
| 4009 3089.80 | 152.25 | 0.000 | 0.00
|
| FLOWABLE FILL CONCRETE | m3 | 76.000 | 11,571.00
|
| Culvert Flowable Fill | | 48.900 | 7,445.03
|
| | 0.000 | 0.00
|
| | |
|
| 4010 0030.02 | 3,150.00 | 0.000 | 0.00
|
| REMOBILIZATION | LS | 1.000 | 3,150.00
|
| Remobilization for CO#4 | | 1.000 | 3,150.00
|
| | 0.000 | 0.00
|
| | |
|
| 4011 6104.00 | 16.80 | 0.000 | 0.00
|
| BROKEN CONCRETE RIPRAP | Mg | 61.000 | 1,024.80
|
| Broken Concrete Riprap | | 61.000 | 1,024.80
|
| | 0.000 | 0.00
|
| | |
|
| 6001 4051.12 | 40.67 | 0.000 | 0.00
|
| GRANULAR MATERIAL FOR FOUNDATION OF BOX CULVERT | m3 | 147.020 | 5,979.30
|
| | | 147.020 | 5,979.30
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 4 CULVERTS | | Contracted | 49,643.86
|
| | Current | 192,855.89
|
| | In place | 159,507.17
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 5 SEEDING | | |
|
| 0078 L001.01 | 1,600.00 | 1.000 | 1,600.00
|
| SEEDING, TYPE A | ha | 1.000 | 1,600.00
|
| | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 0079 L001.02 | 1,043.00 | 12.750 | 13,298.25
|
| SEEDING, TYPE B | ha | 17.572 | 18,327.60
|
| | | 17.572 | 18,327.60
|
| | 0.000 | 0.00
|
| | |
|
| 0080 L032.75 | 72.40 | 63.750 | 4,615.50
|
| MULCH | Mg | 87.860 | 6,361.06
|
| | | 87.860 | 6,361.06
|
| | 0.000 | 0.00
|
| | |
|
| 0081 0030.50 | 500.00 | 1.000 | 500.00
|
| MOBILIZATION | LS | 1.000 | 500.00
|
| | | 1.000 | 500.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 5 SEEDING | | Contracted | 20,013.75
|
| | Current | 26,788.66
|
| | In place | 25,188.66
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | |
|
| 0082 0030.70 | 2,500.00 | 1.000 | 2,500.00
|
| MOBILIZATION | LS | 1.000 | 2,500.00
|
| | | 1.000 | 2,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0083 7001.50 | 412.00 | 17.000 | 7,004.00
|
| CULVERT MOUNTED GUARDRAIL POST | EACH | 17.000 | 7,004.00
|
| | | 17.000 | 7,004.00
|
| | 0.000 | 0.00
|
| | |
|
| 0084 7011.20 | 44.20 | 523.870 | 23,155.05
|
| W-BEAM GUARDRAIL | m | 523.870 | 23,155.05
|
| | | 523.870 | 23,155.06
|
| | 0.000 | 0.00
|
| | |
|
| 0085 7015.00 | 21.20 | 1,164.750 | 24,692.70
|
| CABLE GUARDRAIL | m | 1,164.750 | 24,692.70
|
| | | 1,164.750 | 24,692.70
|
| | 0.000 | 0.00
|
| | |
|
| 0086 7021.70 | 1,875.00 | 12.000 | 22,500.00
|
| GUARDRAIL END TREATMENT, SRT-350 | EACH | 12.000 | 22,500.00
|
| | | 12.000 | 22,500.00
|
| | 0.000 | 0.00
|
| | |
|
| 0087 7023.00 | 1,350.00 | 18.000 | 24,300.00
|
| TERMINAL ANCHORAGE SECTIONS | EACH | 18.000 | 24,300.00
|
| | | 18.000 | 24,300.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 7 GUARDRAIL | | Contracted | 104,151.75
|
| | Current | 104,151.75
|
| | In place | 104,151.76
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 8B ELECTRICAL | | |
|
| 0088 A001.12 | 365.00 | 1.000 | 365.00
|
| PULL BOX, TYPE PB-5 | EACH | 1.000 | 365.00
|
| | | 1.000 | 365.00
|
| | 0.000 | 0.00
|
| | |
|
| 0089 A001.16 | 380.00 | 1.000 | 380.00
|
| PULL BOX, TYPE PB-6 | EACH | 1.000 | 380.00
|
| | | 1.000 | 380.00
|
| | 0.000 | 0.00
|
| | |
|
| 0090 A009.16 | 1,645.00 | 3.000 | 4,935.00
|
| STREET LIGHTING UNIT, TYPE SL-BT-12.2-3.7-0.20 | EACH | 3.000 | 4,935.00
|
| | | 3.000 | 4,935.00
|
| | 0.000 | 0.00
|
| | |
|
| 0091 A009.17 | 1,720.00 | 2.000 | 3,440.00
|
| STREET LIGHTING UNIT, TYPE SL-BC-12.2-3.7-0.20 | EACH | 2.000 | 3,440.00
|
| | | 2.000 | 3,440.00
|
| | 0.000 | 0.00
|
| | |
|
| 0092 A070.10 | 5.30 | 263.000 | 1,393.90
|
| 38 mm CONDUIT IN TRENCH | m | 200.000 | 1,060.00
|
| | | 200.000 | 1,060.00
|
| | 0.000 | 0.00
|
| | |
|
| 0093 A072.10 | 11.40 | 84.000 | 957.60
|
| 38 mm CONDUIT UNDER ROADWAY | m | 84.000 | 957.60
|
| | | 27.500 | 313.50
|
| | 0.000 | 0.00
|
| | |
|
| 0094 A080.22 | 1.45 | 347.000 | 503.15
|
| STREET LIGHTING CABLE, NO. 6 BARE | m | 277.500 | 402.38
|
| | | 277.500 | 402.38
|
| | 0.000 | 0.00
|
| | |
|
| 0095 A080.24 | 1.55 | 694.000 | 1,075.70
|
| STREET LIGHTING CABLE, NO. 6 USE | m | 694.000 | 1,075.70
|
| | | 555.000 | 860.25
|
| | 0.000 | 0.00
|
| | |
|
| 0096 A700.20 | 450.00 | 2.000 | 900.00
|
| RELOCATE STREET LIGHTING UNIT | EACH | 2.000 | 900.00
|
| | | 2.000 | 900.00
|
| | 0.000 | 0.00
|
| | |
|
| 0097 0030.81 | 1,000.00 | 1.000 | 1,000.00
|
| MOBILIZATION | LS | 1.000 | 1,000.00
|
| | | 1.000 | 1,000.00
|
| | 0.000 | 0.00
|
| | |
|
| 4003 A074.12 | 33.60 | 0.000 | 0.00
|
| 38 mm CONDUIT, JACKED | m | 50.000 | 1,680.00
|
| 38mm Conduit, Jacked | | 50.000 | 1,680.00
|
| | 0.000 | 0.00
|
| | |
|
| GROUP 8B ELECTRICAL | | Contracted | 14,950.35
|
| | Current | 16,195.68
|
| | In place | 15,336.13
|
| | This Estimate | 0.00
|
| | |
|
| GROUP 10 GENERAL ITEMS | | |
|
| 0098 0001.08 | 0.50 | 32,495.000 | 16,247.50
|
| BARRICADE, TYPE II | BDAY | 32,495.000 | 16,247.50
|
| | | 24,072.000 | 12,036.00
|
| | 0.000 | 0.00
|
| | |
|
| 0099 0001.10 | 2.10 | 2,348.000 | 4,930.80
|
| BARRICADE, TYPE III | BDAY | 9,128.000 | 19,168.80
|
| | | 9,128.000 | 19,168.80
|
| | 0.000 | 0.00
|
| | |
|
| 0100 0001.30 | 1.00 | 852.000 | 852.00
|
| TYPE B HIGH INTENSITY WARNING LIGHT | LDAY | 1,536.000 | 1,536.00
|
| | | 1,536.000 | 1,536.00
|
| | 0.000 | 0.00
|
| | |
|
| 0101 0001.90 | 0.30 | 12,060.000 | 3,618.00
|
| SIGN DAY | EACH | 15,050.000 | 4,515.00
|
| | | 15,050.000 | 4,515.00
|
| | 0.000 | 0.00
|
| | |
|
| 0102 0003.10 | 177.00 | 200.000 | 35,400.00
|
| FLAGGING | DAY | 472.500 | 83,632.50
|
| | | 472.500 | 83,632.50
|
| | 0.000 | 0.00
|
| | |
|
| 0103 0003.20 | 260.00 | 50.000 | 13,000.00
|
| FURNISHING AND OPERATING PILOT VEHICLE | DAY | 153.500 | 39,910.00
|
| | | 153.500 | 39,910.00
|
| | 0.000 | 0.00
|
| | |
|
| 0104 0010.04 | 3,700.00 | 1.000 | 3,700.00
|
| FIELD OFFICE | EACH | 1.000 | 3,700.00
|
| | | 1.000 | 3,700.00
|
| | 0.000 | 0.00
|
| | |
|
| 0105 0030.10 | 2,200.00 | 1.000 | 2,200.00
|
| MOBILIZATION | LS | 1.000 | 2,200.00
|
| | | 1.000 | 2,200.00
|
| | 0.000 | 0.00
|
| | |
|
| 4000 0002.45 | 23.62 | 0.000 | 0.00
|
| TEMPORARY BROKEN LINES | StaM | 154.000 | 3,637.48
|
| Temporary Broken Line | | 143.270 | 3,384.04
|
| | 0.000 | 0.00
|
| | |
|
| 4001 0002.40 | 23.62 | 0.000 | 0.00
|
| TEMPORARY SOLID LINES | StaM | 462.000 | 10,912.44
|
| Temporary Solid Line | | 374.350 | 8,842.15
|
| | 0.000 | 0.00
|
| | |
|
| 4002 0002.30 | 0.52 | 0.000 | 0.00
|
| PAVEMENT MARKING REMOVAL | m | 750.000 | 390.00
|
| Pavement Marking Removal | | 0.000 | 0.00
|
| | 0.000 | 0.00
|
| | |
|
| 6004 0096.00 | -1,352.70 | 0.000 | 0.00
|
| DEDUCTION | LS | 1.000 | -1,352.70
|
| | | 1.000 | -1,352.70
|
| | 1.000 | -1,352.70
|
| | |
|
| GROUP 10 GENERAL ITEMS | | Contracted | 79,948.30
|
| | Current | 184,497.02
|
| | In place | 177,571.79
|
| | This Estimate | -1,352.70
|
| | |
|
| Totals for contract | | Contracted | 3,186,698.89
|
|---|
| | Current | 3,781,357.22
|
|---|
| | In place | 3,609,399.22
|
|---|
| | This Estimate | 5,828.08
|
|---|