Return to District Map


Nebraska Department of Roads
Estimate Summary to Contractor
Vendor ID:0574 CONSTRUCTORS, INC.
Contract ID:1347
Estimate Number:0054
Pay Period End Date:07.19.2003
Contract Location:
CORNHUSKER HIGHWAY INTERCHANGEEstimate Type:PROG
Contractor:
CONSTRUCTORS, INC.Date Let:03.29.2001
1815 Y STREETDate Awarded:04.10.2001
PO BOX 80268Date Contract Executed:04.13.2001
Date Notice to Proceed:04.13.2001
LINCOLN NE 68501Date Work Began:04.30.2001
Phone:Date Physical Work Completed:
(402)434-1764Date Accepted:
Escrow Agent:
Surety Co:
UNIVERSAL SURETY COMPANY
Counties
LANCASTER
Project Number PCT Fed State Project Number Description
11347 000  0.000 EACIM-EACBH-180-9(519)  GR CP CULV SEED BR GDRL FENCE ELEC SIGN
Total to DatePrev to DateThis Estimate
Current Contract AmtTotal Earnings$11,196,922.98$10,544,665.02$652,257.96
$12,147,901.97Stockpiled Materials$.01$154,208.00$-154,207.99
Original Contract AmtGross Earnings$11,196,922.99$10,698,873.02$498,049.97
$11,870,599.65Retainage$-25,000.00$-25,000.00$.00
Escrow Amount$.00$.00$.00
Percent CompleteSecurities Encumbered$.00$.00$.00
92.17%Net Earnings$11,171,922.99$10,673,873.02$498,049.97
Liquidated Damages$.00$.00$.00
Incentives$.00$.00$.00
Disincentives$-3,000.00$-3,000.00$.00
Other Contract Adj-$4,752.16-$4,752.16$.00
Appl of Training Adj$.00$.00$.00
Training Rates Adj$.00$.00$.00
Fuel Adj$652.92$652.92$.00
Bituminous Adj$.00$.00$.00
Autopay Adj$.00$.00$.00
Gasoline Adj$.00$.00$.00
Other Adj$.00$.00$.00
Price Adj$.00$.00$.00
Substandard Item Adj$.00$.00$.00
Asphalt Adj$.00$.00$.00
Diesel Fuel Adj$.00$.00$.00
Petrol Adj$.00$.00$.00
Total for Adjustments-$7,099.24-$7,099.24$.00
Payment$11,164,823.75$10,666,773.78$498,049.97
Project ManagerDiv. Head/Dist. Eng.
Holak, Hugh07.22.2003Sklenar, Michael J07.23.2003
Constr. Estimate Eng.Materials Eng.
Bartos, Steve07.23.2003
Controller Div. Processed
Burling, Laurie07.24.2003
Detailed breakdown of stockpiled materials
Est Nbr:0003
Item NbrItem CdItem DescAdj AmtInvoice Nbr
02660003.75 TEMPORARY TRAFFIC SIGNAL
S.P. Initial Payment4,084.0032062
Video Camera & Cardrack
Total for estimate 0003:4,084.00
Est Nbr:0004
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01896011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Initial Payment384,300.003646
Precast/Prestressed Concrete Superstr
Total for estimate 0004:384,300.00
Est Nbr:0006
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01346005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment972.00E20015
Anchor Bolts
01356005.83 FIXED BEARING
S.P. Initial Payment324.00E20015
Anchor Bolts
01456210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment38,196.2550678 RI
Stockpiled HP250 x 62
01606005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment972.00E20015
Anchor Bolts
01616005.83 FIXED BEARING
S.P. Initial Payment324.00E20015
Anchor Bolts
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment26,692.0050678 RI
Stockpiled HP250 x 62
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment17,243.0350749 RI
Stockpiled HP250 x 62
S.P. Adjustment-2,840.8350749 RI
Stockpiled HP250 x 62
01976210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Initial Payment38,290.37021520
Stockpiled HP310 x 79
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Initial Payment35,699.32021521
Stockpiled HP360 x 132
S.P. Adjustment-9,190.72021521
Stockpiled HP360 x 132
Total for estimate 0006:146,681.42
Est Nbr:0007
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01456210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment4,436.2151497 RI
Stockpiled HP250 x 62
S.P. Initial Payment2,453.90021733
Pile Point HP250 x 62
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment6,133.8251497 RI
Stockpiled HP250 x 62
S.P. Initial Payment1,828.85021733
Pile Points HP250 x 62
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment12,476.101843
Epoxy Coated Reinf St Gr 6c
S.P. Adjustment-2,269.341843
Epoxy Coated Reinf St Gr 6c
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-3,225.4650749 RI
Stockpiled HP250 x 62
S.P. Initial Payment16,121.9651497 RI
Stockpiled HP250 x 62
S.P. Initial Payment833.40021733
Pile Points HP250 x 62
S.P. Adjustment-89.52021733
Pile Points HP250 x 62
01976210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Initial Payment1,804.20021733
Pile Points HP310 x 79
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Adjustment-10,706.70021521
Stockpiled HP360 x 132
S.P. Initial Payment1,385.50021733
Pile Points HP360 x 132
S.P. Adjustment-204.15021733
Pile Points HP360 x 132
Total for estimate 0007:30,978.77
Est Nbr:0008
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,350.391843
Epoxy Coated Reinf St Gr 6c
Total for estimate 0008:-1,350.39
Est Nbr:0009
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01896011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Adjustment-109,909.803646
Precast/Prestressed Concrete Superstr
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,543.031843
Epoxy Coated Reinf St Gr 6c
Total for estimate 0009:-113,452.83
Est Nbr:0010
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment13,137.331935
Epoxy Coated Reinforcing Steel
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment12,470.151936
Epoxy Coated Reinforcing Steel
S.P. Adjustment-1,147.801936
Epoxy Coated Reinforcing Steel
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-8,464.5750678 RI
Stockpiled HP250 x 62
S.P. Adjustment-489.67021733
Pile Points HP250 x 62
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,285.511843
Epoxy Coated Reinf St Gr 6c
Total for estimate 0010:14,219.93
Est Nbr:0011
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01336005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Initial Payment3,452.54690026
Precompressed Polyurethane Foam Joint
01466310.00 STEEL SHEET PILING
S.P. Initial Payment16,717.4421735
Steel Sheet Piling
01596005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Initial Payment3,405.88690026
Precompressed Polyurethane Foam Joint
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,147.801936
Epoxy Coated Reinforcing Steel
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-7,978.2450678 RI
Stockpiled HP250 x 62
S.P. Adjustment-461.53021733
Pile Points HP250 x 62
01726310.00 STEEL SHEET PILING
S.P. Initial Payment13,318.3321735
Steel Sheet Piling Group 6B
01846005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Initial Payment5,458.75690026
Precompressed Polyurethane Foam Joint
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-4,027.821843
Epoxy Coated Reinf St Gr 6c
01996310.00 STEEL SHEET PILING
S.P. Initial Payment24,556.2221735
Steel Sheet Piling Group 6C
Total for estimate 0011:53,293.77
Est Nbr:0012
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,123.611936
Epoxy Coated Reinforcing Steel
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-6,175.4650678 RI
Stockpiled HP250 x 62
S.P. Adjustment-357.24021733
Pile Points HP250 x 62
01726310.00 STEEL SHEET PILING
S.P. Adjustment-9,047.5021735
Steel Sheet Piling Group 6B
01846005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-1,530.32690026
Precompressed Polyurethane Foam Joint
01856005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment8,197.00E20557
Group 6C Expansion Devices
01866005.83 FIXED BEARING
S.P. Initial Payment5,384.80E20557
GR 6C Fixed Bearing Device
Total for estimate 0012:-5,652.33
Est Nbr:0013
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00313075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment1,159.351519
Item 37 Coarse Aggregate
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment55,899.321519
Item 38 Coarse Aggregate
S.P. Initial Payment16,730.591522
Item 38 Fine Aggregate
01346005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment13,305.87E20633
Group 6A Expansion Bearing
01356005.83 FIXED BEARING
S.P. Initial Payment5,423.13E20633
Group 6A Fixed Bearings
01606005.78 EXPANSION BEARING, TFE TYPE
S.P. Initial Payment13,305.87E20633
Group 6B Expansion Bearings
01616005.83 FIXED BEARING
S.P. Initial Payment5,423.13E20633
Group 6B Fixed Bearings
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,623.251936
Epoxy Coated Reinforcing Steel
Total for estimate 0013:108,624.01
Est Nbr:0014
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,478.121936
Epoxy Coated Reinforcing Steel
Total for estimate 0014:-1,478.12
Est Nbr:0015
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-956.131519
Item 38 Coarse Aggregate
S.P. Adjustment-1,653.071522
Item 38 Fine Aggregate
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-7,728.051935
Epoxy Coated Reinforcing Steel
01456210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-34,698.0050678 RI
Stockpiled HP250 x 62
S.P. Adjustment-2,007.24021733
Pile Point HP250 x 62
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,023.041936
Epoxy Coated Reinforcing Steel
0218A001.12 PULL BOX, TYPE PB-5
S.P. Initial Payment2,550.701928606
PB-5 Pull boxes
0224A009.07 STREET LIGHTING UNIT, TYPE SL-S-12.2-1.2-0.25
S.P. Initial Payment588.00467594
SLS Fixtures
S.P. Initial Payment59,586.00513918
Light poles
0228A010.63 UNDERDECK LUMINAIRE, TYPE UD-250
S.P. Initial Payment8,262.50452219
Lighting fixtures
0230A018.30 HIGH MAST LIGHTING UNIT, TYPE T-42.7
S.P. Initial Payment68,040.00495487
high mast tower fixtures
0237A070.07 31 mm CONDUIT IN TRENCH
S.P. Initial Payment1,479.24117535401
31mm Conduit
0239A070.14 50 mm CONDUIT IN TRENCH
S.P. Initial Payment3,680.00117535401
50 mm Conduit
0252A080.24 STREET LIGHTING CABLE, NO. 6 USE
S.P. Initial Payment4,974.481937638
# 6 USE Wire
Total for estimate 0015:101,095.39
Est Nbr:0016
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-923.231935
Epoxy Coated Reinforcing Steel
01466310.00 STEEL SHEET PILING
S.P. Adjustment-12,733.0721735
Steel Sheet Piling
0218A001.12 PULL BOX, TYPE PB-5
S.P. Adjustment-221.801928606
PB-5 Pull boxes
Total for estimate 0016:-13,878.10
Est Nbr:0017
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,993.201935
Epoxy Coated Reinforcing Steel
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-10,495.0350749 RI
Stockpiled HP250 x 62
S.P. Adjustment-291.28021733
Pile Points HP250 x 62
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Adjustment-15,801.91021521
Stockpiled HP360 x 132
S.P. Adjustment-385.89021733
Pile Points HP360 x 132
01996310.00 STEEL SHEET PILING
S.P. Adjustment-4,816.5421735
Steel Sheet Piling Group 6C
Total for estimate 0017:-33,783.85
Est Nbr:0018
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00313075.51 255 mm CONCRETE PAVEMENT, CLASS 47B-25
S.P. Closure-1,159.351519
Item 37 Coarse Aggregate
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Closure-54,943.191519
Item 38 Coarse Aggregate
S.P. Closure-15,077.521522
Item 38 Fine Aggregate
00353089.25 TEMPORARY SURFACING
S.P. Initial Payment22,931.74025-065
2A Gravel
S.P. Initial Payment15,282.85025-065
man sand
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,458.521935
Epoxy Coated Reinforcing Steel
01656071.12 STEEL SUPERSTRUCTURE
S.P. Initial Payment157,463.67010828
Steel for superstructure
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Initial Payment4,636.0057815 RI
Stockpiled HP250 x 62
S.P. Initial Payment16,998.6957815 RI
Stockpiled HP250 x 62
S.P. Initial Payment2,154.6057815 RI
Pile Points HP250 x 62
01976210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Adjustment-13,607.41021520
Stockpiled HP310 x 79
S.P. Adjustment-441.80021733
Pile Points HP310 x 79
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Initial Payment17,849.66028210
Stockpiled HP360 x 132
01996310.00 STEEL SHEET PILING
S.P. Adjustment-4,989.7221735
Steel Sheet Piling Group 6C
Total for estimate 0018:145,639.70
Est Nbr:0019
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01436131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-1,034.331935
Epoxy Coated Reinforcing Steel
01976210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Initial Payment12,768.00028559
Stockpiled HP310 x 79
Total for estimate 0019:11,733.67
Est Nbr:0020
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-4,073.7350678 RI
Stockpiled HP250 x 62
S.P. Adjustment-1,632.7551497 RI
Stockpiled HP250 x 62
S.P. Adjustment-330.11021733
Pile Points HP250 x 62
Total for estimate 0020:-6,036.59
Est Nbr:0021
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01346005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-540.00E20015
Anchor Bolts
S.P. Adjustment-7,392.15E20633
Group 6A Expansion Bearing
01356005.83 FIXED BEARING
S.P. Adjustment-180.00E20015
Anchor Bolts
S.P. Adjustment-3,012.85E20633
Group 6A Fixed Bearings
01606005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-540.00E20015
Anchor Bolts
S.P. Adjustment-7,392.15E20633
Group 6B Expansion Bearings
01616005.83 FIXED BEARING
S.P. Adjustment-180.00E20015
Anchor Bolts
S.P. Adjustment-3,012.85E20633
Group 6B Fixed Bearings
01656071.12 STEEL SUPERSTRUCTURE
S.P. Adjustment-157,463.67010828
Steel for superstructure
Total for estimate 0021:-179,713.67
Est Nbr:0022
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01856005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-3,278.80E20557
Group 6C Expansion Devices
01866005.83 FIXED BEARING
S.P. Adjustment-2,153.92E20557
GR 6C Fixed Bearing Device
01896011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Adjustment-109,909.803646
Precast/Prestressed Concrete Superstr
Total for estimate 0022:-115,342.52
Est Nbr:0024
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01656071.12 STEEL SUPERSTRUCTURE
S.P. Initial Payment60,720.42010908
Steel for superstructure
Total for estimate 0024:60,720.42
Est Nbr:0025
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Initial Payment105,743.92CI108506
Dowel Baskets
S.P. Adjustment-852.57CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-2,285.34025-065
2A Gravel
S.P. Adjustment-3,374.39025-065
man sand
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-715.891936
Epoxy Coated Reinforcing Steel
Total for estimate 0025:98,515.73
Est Nbr:0026
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-4,467.88CI108506
Dowel Baskets
Total for estimate 0026:-4,467.88
Est Nbr:0027
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-2,620.84CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-1,696.63025-065
2A Gravel
S.P. Adjustment-2,505.13025-065
man sand
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-2,210.641936
Epoxy Coated Reinforcing Steel
Total for estimate 0027:-9,033.24
Est Nbr:0028
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-4,058.33CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-2,447.60025-065
2A Gravel
S.P. Adjustment-3,613.97025-065
man sand
0218A001.12 PULL BOX, TYPE PB-5
S.P. Closure-2,328.901928606
PB-5 Pull boxes
0230A018.30 HIGH MAST LIGHTING UNIT, TYPE T-42.7
S.P. Adjustment-51,030.00495487
high mast tower fixtures
0237A070.07 31 mm CONDUIT IN TRENCH
S.P. Closure-1,479.24117535401
31mm Conduit
0239A070.14 50 mm CONDUIT IN TRENCH
S.P. Closure-3,680.00117535401
50 mm Conduit
0252A080.24 STREET LIGHTING CABLE, NO. 6 USE
S.P. Closure-4,974.481937638
# 6 USE Wire
02660003.75 TEMPORARY TRAFFIC SIGNAL
S.P. Closure-4,084.0032062
Video Camera & Cardrack
Total for estimate 0028:-77,696.52
Est Nbr:0029
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-5,538.31CI108506
Dowel Baskets
01596005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-1,617.40690026
Precompressed Polyurethane Foam Joint
01846005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-1,581.64690026
Precompressed Polyurethane Foam Joint
0230A018.30 HIGH MAST LIGHTING UNIT, TYPE T-42.7
S.P. Adjustment-17,010.00495487
high mast tower fixtures
Total for estimate 0029:-25,747.35
Est Nbr:0030
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,336.84CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-3,739.92025-065
2A Gravel
S.P. Adjustment-5,522.12025-065
man sand
Total for estimate 0030:-12,598.88
Est Nbr:0031
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-825.85CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-201.98025-065
2A Gravel
S.P. Adjustment-267.24025-065
man sand
Total for estimate 0031:-1,295.07
Est Nbr:0032
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-4,285.46CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-404.56025-065
2A Gravel
0224A009.07 STREET LIGHTING UNIT, TYPE SL-S-12.2-1.2-0.25
S.P. Adjustment-294.00467594
SLS Fixtures
S.P. Adjustment-29,793.00513918
Light poles
Total for estimate 0032:-34,777.02
Est Nbr:0033
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-5,579.15CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-1,504.93025-065
2A Gravel
Total for estimate 0033:-7,084.08
Est Nbr:0034
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-2,817.30CI108506
Dowel Baskets
01336005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-1,678.06690026
Precompressed Polyurethane Foam Joint
01396071.12 STEEL SUPERSTRUCTURE
S.P. Initial Payment61,431.64010975
01656071.12 STEEL SUPERSTRUCTURE
S.P. Initial Payment67,315.65010975
Steel for Superstructure
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-681.7150749 RI
Stockpiled HP250 x 62
S.P. Adjustment-1,415.7251497 RI
Stockpiled HP250 x 62
S.P. Adjustment-58.21021733
Pile Points HP250 x 62
Total for estimate 0034:122,096.29
Est Nbr:0035
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-636.25CI108506
Dowel Baskets
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-4,329.4451497 RI
Stockpiled HP250 x 62
S.P. Adjustment-120.16021733
Pile Points HP250 x 62
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Adjustment-12,730.28028210
Stockpiled HP360 x 132
S.P. Adjustment-242.73021733
Pile Points HP360 x 132
Total for estimate 0035:-18,058.86
Est Nbr:0036
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-6,612.99CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-73.26025-065
2A Gravel
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment11,517.812914
Resteel Group 6B
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Closure-10,376.8051497 RI
Stockpiled HP250 x 62
S.P. Closure-4,636.0057815 RI
Stockpiled HP250 x 62
S.P. Closure-16,998.6957815 RI
Stockpiled HP250 x 62
S.P. Closure-274.23021733
Pile Points HP250 x 62
S.P. Adjustment-298.6657815 RI
Pile Points HP250 x 62
01976210.14 HP 310 mm X 79 kg STEEL PILING
S.P. Closure-24,682.96021520
Stockpiled HP310 x 79
S.P. Closure-12,768.00028559
Stockpiled HP310 x 79
S.P. Closure-1,362.40021733
Pile Points HP310 x 79
01986210.21 HP 360 mm X 132 kg STEEL PILING
S.P. Closure-5,119.38028210
Stockpiled HP360 x 132
S.P. Closure-552.73021733
Pile Points HP360 x 132
Total for estimate 0036:-72,238.29
Est Nbr:0037
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-8,523.49CI108506
Dowel Baskets
Total for estimate 0037:-8,523.49
Est Nbr:0038
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-874.25CI108506
Dowel Baskets
01996310.00 STEEL SHEET PILING
S.P. Adjustment-14,749.9721735
Steel Sheet Piling Group 6C
Total for estimate 0038:-15,624.22
Est Nbr:0039
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,529.21CI108506
Dowel Baskets
01896011.11 PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE
S.P. Adjustment-164,480.403646
Precast/Prestressed Concrete Superstr
Total for estimate 0039:-168,009.61
Est Nbr:0040
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01656071.12 STEEL SUPERSTRUCTURE
S.P. Initial Payment85,992.35101650
Steel for superstructure
Total for estimate 0040:85,992.35
Est Nbr:0041
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01716210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-4,501.0751497 RI
Stockpiled HP250 x 62
S.P. Adjustment-190.27021733
Pile Points HP250 x 62
01726310.00 STEEL SHEET PILING
S.P. Adjustment-4,270.8321735
Steel Sheet Piling Group 6B
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Initial Payment24,812.583107&3108
Epoxy Coated Reinf St Gr 6c
S.P. Adjustment-754.513107&3108
Epoxy Coated Reinf St Gr 6c
Total for estimate 0041:15,095.90
Est Nbr:0042
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-3,610.642914
Resteel Group 6B
01856005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-4,918.20E20557
Group 6C Expansion Devices
01866005.83 FIXED BEARING
S.P. Adjustment-3,230.88E20557
GR 6C Fixed Bearing Device
Total for estimate 0042:-11,759.72
Est Nbr:0043
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01606005.78 EXPANSION BEARING, TFE TYPE
S.P. Adjustment-432.00E20015
Anchor Bolts
S.P. Adjustment-5,913.72E20633
Group 6B Expansion Bearings
01616005.83 FIXED BEARING
S.P. Adjustment-144.00E20015
Anchor Bolts
S.P. Adjustment-2,410.28E20633
Group 6B Fixed Bearings
01656071.12 STEEL SUPERSTRUCTURE
S.P. Adjustment-60,720.42010908
Steel for superstructure
S.P. Adjustment-28,635.45101650
Steel for superstructure
S.P. Adjustment-67,315.64010975
Steel for Superstructure
01946131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-24,058.073107&3108
Epoxy Coated Reinf St Gr 6c
Total for estimate 0043:-189,629.58
Est Nbr:0044
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01596005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-1,399.68690026
Precompressed Polyurethane Foam Joint
01656071.12 STEEL SUPERSTRUCTURE
S.P. Closure-0.01010975
Steel for Superstructure
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-793.722914
Resteel Group 6B
01966210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Closure-1,855.9457815 RI
Pile Points HP250 x 62
Total for estimate 0044:-4,049.35
Est Nbr:0045
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01596005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-388.80690026
Precompressed Polyurethane Foam Joint
Total for estimate 0045:-388.80
Est Nbr:0046
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01696131.50 EPOXY COATED REINFORCING STEEL
S.P. Adjustment-7,113.452914
Resteel Group 6B
Total for estimate 0046:-7,113.45
Est Nbr:0047
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-519.74CI108506
Dowel Baskets
01656071.12 STEEL SUPERSTRUCTURE
S.P. Closure-57,356.90101650
Steel for superstructure
Total for estimate 0047:-57,876.64
Est Nbr:0048
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-404.98CI108506
Dowel Baskets
01336005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Closure-1,774.48690026
Precompressed Polyurethane Foam Joint
01846005.35 PRECOMPRESSED POLYURETHANE FOAM JOINT
S.P. Adjustment-2,346.80690026
Precompressed Polyurethane Foam Joint
Total for estimate 0048:-4,526.26
Est Nbr:0049
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-3,713.72CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Adjustment-8.31025-065
2A Gravel
Total for estimate 0049:-3,722.03
Est Nbr:0050
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-2,257.01CI108506
Dowel Baskets
Total for estimate 0050:-2,257.01
Est Nbr:0051
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-197.85CI108506
Dowel Baskets
00353089.25 TEMPORARY SURFACING
S.P. Closure-10,569.21025-065
2A Gravel
Total for estimate 0051:-10,767.06
Est Nbr:0052
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Adjustment-46.68CI108506
Dowel Baskets
Total for estimate 0052:-46.68
Est Nbr:0053
Item NbrItem CdItem DescAdj AmtInvoice Nbr
01456210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Adjustment-3,498.2550678 RI
Stockpiled HP250 x 62
S.P. Adjustment-3,023.9451497 RI
Stockpiled HP250 x 62
S.P. Adjustment-377.30021733
Pile Point HP250 x 62
01466310.00 STEEL SHEET PILING
S.P. Adjustment-3,984.3721735
Steel Sheet Piling
Total for estimate 0053:-10,883.86
Est Nbr:0054
Item NbrItem CdItem DescAdj AmtInvoice Nbr
00323075.55 255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25
S.P. Closure-44,045.22CI108506
Dowel Baskets
01346005.78 EXPANSION BEARING, TFE TYPE
S.P. Closure-432.00E20015
Anchor Bolts
S.P. Closure-5,913.72E20633
Group 6A Expansion Bearing
01356005.83 FIXED BEARING
S.P. Closure-144.00E20015
Anchor Bolts
S.P. Closure-2,410.28E20633
Group 6A Fixed Bearings
01396071.12 STEEL SUPERSTRUCTURE
S.P. Adjustment-61,431.64010975
01456210.12 HP 250 mm X 62 kg STEEL PILING
S.P. Closure-1,412.2751497 RI
Stockpiled HP250 x 62
S.P. Closure-69.36021733
Pile Point HP250 x 62
0224A009.07 STREET LIGHTING UNIT, TYPE SL-S-12.2-1.2-0.25
S.P. Closure-294.00467594
SLS Fixtures
S.P. Closure-29,793.00513918
Light poles
0228A010.63 UNDERDECK LUMINAIRE, TYPE UD-250
S.P. Closure-8,262.50452219
Lighting fixtures
Total for estimate 0054:-154,207.99
Total remaining for contract:0.01
1. Contracted
2. Current
3. To date
Item Nbr        Item CodeUnit Price4. This Est
Item DescriptionUnitsQtyAmount
GROUP 3 CONCRETE PAVEMENT
4030                          9179.54 2.380.0000.00
COLD MILLING, CLASS 4 m2 10,222.00024,328.36
TYPE A 0.0000.00
0.0000.00

4031                          9005.55 43.000.0000.00
ASPHALTIC CONCRETE, TYPE SP5(12.5) Mg 1,172.00050,396.00
0.0000.00
0.0000.00

4032                          9021.04 336.000.0000.00
PERFORMANCE GRADED BINDER (70-28) Mg 64.00021,504.00
0.0000.00
0.0000.00

4033                          9053.00 0.410.0000.00
TACK COAT L 7,500.0003,075.00
0.0000.00
0.0000.00

4034                          7490.04 1.650.0000.00
100 mm WHITE THERMOPLASTIC m 700.0001,155.00
0.0000.00
0.0000.00

4035                          7490.12 4.950.0000.00
300 mm WHITE THERMOPLASTIC m 310.0001,534.50
0.0000.00
0.0000.00

4036                          7500.33 247.500.0000.00
ARROW EACH4.000990.00
Left Turn 0.0000.00
0.0000.00

4037                          0030.30 10,181.851.00010,181.85
MOBILIZATION LS 2.00020,363.70
0.0000.00
0.0000.00

GROUP 3 CONCRETE PAVEMENTContracted0.00
Current113,164.71
In place0.00
This Estimate0.00

GROUP 8B ELECTRICAL
4041                          A507.20 6,294.750.0000.00
INSTALL VIDEO CAMERA EACH2.00012,589.50
UltraDome KD6 WeatherDomew/ Power Supply 0.0000.00
0.0000.00

4042                          A820.00 1,480.500.0000.00
CABINET EACH3.0004,441.50
Climate Control 0.0000.00
0.0000.00

4044                          A580.94 3,039.750.0000.00
INSTALL EACH3.0009,119.25
Radio TransmitterAlvarion DS5800 RB 0.0000.00
0.0000.00

4045                          A580.94 3,344.250.0000.00
INSTALL EACH3.00010,032.75
Radio TransmitterAlverion DS5800 BU 0.0000.00
0.0000.00

4046                          A401.05 2,352.000.0000.00
MODIFY LIGHTING CONTROL CENTER EACH1.0002,352.00
Supply Constant Power 0.0000.00
0.0000.00

4047                          A580.94 1,932.000.0000.00
INSTALL EACH2.0003,864.00
Axis-2401 Video Server 0.0000.00
0.0000.00

GROUP 8B ELECTRICALContracted0.00
Current42,399.00
In place0.00
This Estimate0.00

GROUP 1 GRADING
0001                          L006.00 157.0012.4001,946.80
COVER CROP SEEDING ha 12.4001,946.80
1.930303.01
0.0000.00

0002                          L020.00 1.606,314.00010,102.40
EROSION CONTROL m2 6,314.00010,102.40
1,573.0552,516.89
0.0000.00

0003                          L020.02 1.602,683.0004,292.80
EROSION CONTROL, TYPE B m2 2,683.0004,292.80
0.0000.00
0.0000.00

0004                          L020.03 2.1080.000168.00
EROSION CONTROL, TYPE C m2 80.000168.00
0.0000.00
0.0000.00

0005                          L020.09 21.00112.8002,368.80
EROSION CONTROL, TYPE AAA m2 112.8002,368.80
60.7501,275.75
0.0000.00

0006                          L022.11 4.701,639.0007,703.30
FABRIC SILT FENCE-LOW POROSITY m 1,639.0007,703.30
2,459.00011,557.30
0.0000.00

0007                          L022.12 10.4580.000836.00
FABRIC SILT FENCE-HIGH POROSITY m 80.000836.00
79.000825.55
0.0000.00

0008                          0030.10 4,500.001.0004,500.00
MOBILIZATION LS 1.0004,500.00
1.0004,500.00
0.0000.00

0009                          1009.00 15,400.001.00015,400.00
GENERAL CLEARING AND GRUBBING LS 1.00015,400.00
0.90013,860.00
0.0000.00

0010                          1010.01 2.807,005.00019,614.00
EXCAVATION (ESTABLISHED QUANTITY) m3 7,005.00019,614.00
7,956.47022,278.11
3,258.0009,122.40

0011                          1011.00 3.25746.0002,424.50
WATER kL 746.0002,424.50
0.0000.00
0.0000.00

0012                          1030.00 4.9074,414.000364,628.60
EARTHWORK MEASURED IN EMBANKMENT m3 74,414.000364,628.60
74,414.000364,628.61
-514.300-2,520.07

0013                          1101.25 8.202,525.00020,705.00
SAWING PAVEMENT m 2,525.00020,705.00
4,369.49035,829.83
0.0000.00

0014                          1102.00 1.8020,305.00036,549.00
REMOVE ASPHALT SURFACE m2 20,305.00036,549.00
20,376.57836,677.85
0.0000.00

0015                          1109.00 13.00131.0001,703.00
REMOVE CURB m 131.0001,703.00
136.3501,772.55
0.0000.00

0016                          1111.00 6.30794.0005,002.20
REMOVE FENCE m 794.0005,002.20
772.4404,866.37
0.0000.00

0017                          1122.01 5.20967.9005,033.08
REMOVE CONCRETE MEDIAN SURFACING m2 967.9005,033.08
749.8573,899.26
0.0000.00

0018                          1123.00 5.301,616.0008,564.80
REMOVE CONCRETE DITCH LINER m2 1,616.0008,564.80
2,560.99113,573.25
0.0000.00

0019                          3275.20 7.5051,412.000385,590.00
CRUSH CONCRETE PAVEMENT m2 51,412.000385,590.00
52,045.173390,338.85
566.6484,249.86

0020                          6300.00 315.00280.00088,200.00
CONCRETE SHEET PILING m2 0.0000.00
0.0000.00
0.0000.00

0021                          7017.00 6.801,861.00012,654.80
REMOVE GUARDRAIL m 1,861.00012,654.80
1,735.55011,801.73
0.0000.00

0022                          9110.01 70.0050.0003,500.00
RENTAL OF LOADER, FULLY OPERATED HOUR50.0003,500.00
7.500525.00
0.0000.00

0023                          9110.03 48.0050.0002,400.00
RENTAL OF DUMP TRUCK, FULLY OPERATED HOUR50.0002,400.00
8.880426.24
0.0000.00

0024                          9110.07 38.0050.0001,900.00
RENTAL OF SKID LOADER, FULLY OPERATED HOUR50.0001,900.00
0.0000.00
0.0000.00

4009                          4093.80 457.700.0000.00
WALL MATERIALS m2 110.00050,347.00
Modular block anchor wall, Special 110.00050,347.00
0.0000.00

4025                          9110.02 75.000.0000.00
RENTAL OF MOTOR GRADER, FULLY OPERATED HOUR10.000750.00
0.0000.00
0.0000.00

4026                          6105.01 39.680.0000.00
ROCK RIPRAP, TYPE "A" Mg 80.0003,174.40
52.5102,083.59
0.0000.00

GROUP 1 GRADINGContracted1,005,787.08
Current971,858.48
In place973,886.74
This Estimate10,852.19

GROUP 3 CONCRETE PAVEMENT
0025                          0030.30 70,000.001.00070,000.00
MOBILIZATION LS 1.00070,000.00
0.50035,000.01
0.0000.00

0026                          3008.05 7.95217.0001,725.15
TIE BARS EACH217.0001,725.15
711.0005,652.45
0.0000.00

0027                          3011.23 51.00106.0005,406.00
CONCRETE CLASS 47B-25 CURB, TYPE 1 m 106.0005,406.00
0.0000.00
0.0000.00

0028                          3011.24 33.55457.60015,352.48
CONCRETE CLASS 47B-25 CURB TYPE II m 457.60015,352.48
2.20073.81
0.0000.00

0029                          3017.40 38.00802.10030,479.80
CONCRETE CLASS 47B-20 MEDIAN SURFACING m2 802.10030,479.80
504.06419,154.43
0.0000.00

0030                          3017.41 43.00204.8008,806.40
CONCRETE CLASS 47B-20 MEDIAN SURFACING m2 204.8008,806.40
150 mm 0.0000.00
0.0000.00

0031                          3075.51 35.5014,779.600524,675.80
255 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 14,779.600524,675.80
13,059.423463,609.53
0.0000.00

0032                          3075.55 37.5034,806.0001,305,225.00
255 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 m2 34,806.0001,305,225.00
36,859.2051,382,220.23
498.68418,700.65

0033                          3075.71 36.5010,936.000399,164.00
305 mm CONCRETE PAVEMENT, CLASS 47B-25 m2 10,936.000399,164.00
10,608.330387,204.04
4,334.083158,194.03

0034                          3075.75 39.5018,865.000745,167.50
305 mm DOWELED CONCRETE PAVEMENT, CLASS 47B-25 m2 18,865.000745,167.50
19,310.376762,759.85
4,059.360160,344.72

0035                          3089.25 25.0026,752.000668,800.00
TEMPORARY SURFACING m2 26,872.181671,804.53
28,197.393704,934.86
0.0000.00

0036                          6010.40 575.0018.50010,637.50
CLASS 47BD-30 CONCRETE FOR BARRIER m3 18.50010,637.50
18.50010,637.50
0.0000.00

0037                          6131.61 2.101,916.0004,023.60
EPOXY COATED REINFORCING STEEL FOR BARRIER kg 1,916.0004,023.60
1,916.0004,023.60
0.0000.00

0038                          7502.14 8.5010,500.00089,250.00
100 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED m 10,500.00089,250.00
0.0000.00
0.0000.00

0039                          7503.14 8.509,000.00076,500.00
100 mm YELLOW PREFORMED PAVEMENT MARKING, TYPE 4, GROOVED m 9,000.00076,500.00
0.0000.00
0.0000.00

0040                          7508.04 22.301,800.00040,140.00
300 mm WHITE PREFORMED PAVEMENT MARKING, TYPE 4 m 1,800.00040,140.00
0.0000.00
0.0000.00

0041                          8032.04 2.4082,642.000198,340.80
CRUSHED CONCRETE FOUNDATION COURSE 100 mm m2 82,642.000198,340.80
79,616.545191,079.71
8,892.12721,341.11

0042                          8060.05 118.00174.00020,532.00
GRANULAR SUBDRAIN EACH174.00020,532.00
0.0000.00
0.0000.00

0043                          9111.00 3.401,512.0005,140.80
WATER kL 1,512.0005,140.80
69.557236.50
13.62846.34

0044                          9170.00 530.00130.45269,139.56
EARTH SHOULDER CONSTRUCTION StaM130.45269,139.56
92.92249,248.66
0.0000.00

0045                          9170.50 2,135.005.15010,995.25
MEDIAN CONSTRUCTION StaM5.15010,995.25
4.84010,333.40
0.0000.00

0046                          9173.20 1.8582,642.000152,887.70
SUBGRADE PREPARATION m2 82,642.000152,887.70
79,805.153147,639.52
8,892.12716,450.44

0047                          9179.34 1.3547,081.00063,559.35
COLD MILLING, CLASS 4 m2 47,081.00063,559.35
29,135.64439,333.10
0.0000.00

0048                          9185.77 144.0035.6505,133.60
RUMBLE STRIPS, CONCRETE StaM35.6505,133.60
36.2115,214.38
17.6102,535.84

0049                          9188.50 13.501,454.00019,629.00
SURFACING UNDER GUARDRAIL m2 1,454.00019,629.00
1,022.06813,797.92
0.0000.00

4024                          4764.54 21.320.0000.00
100 mm PERFORATED P.V.C. PIPE UNDERDRAIN m 250.0005,330.00
W/ fabric lining 123.6002,635.15
0.0000.00

GROUP 3 CONCRETE PAVEMENTContracted4,540,711.29
Current4,549,045.81
In place4,234,788.65
This Estimate377,613.13

GROUP 4 CULVERTS
0050                          P120.18 123.402.000246.80
450 mm CULVERT PIPE, TYPE 2 m 2.000246.80
2.000246.80
0.0000.00

0051                          P120.30 190.307.0001,332.10
750 mm CULVERT PIPE, TYPE 2 m 7.0001,332.10
6.0001,141.80
0.0000.00

0052                          P127.30 242.0048.00011,616.00
750 mm ROUND EQUIVALENT CULVERT PIPE, TYPE 2 m 48.00011,616.00
46.00011,132.00
0.0000.00

0053                          P300.24 98.3024.0002,359.20
600 mm CULVERT PIPE, TYPE 3,4 OR 5 m 24.0002,359.20
31.5003,096.45
0.0000.00

0054                          P400.18 99.3015.0001,489.50
450 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 15.0001,489.50
15.0001,489.50
0.0000.00

0055                          P400.24 114.00171.00019,494.00
600 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 171.00019,494.00
177.50020,235.00
0.0000.00

0056                          P400.30 133.0059.0007,847.00
750 mm CULVERT PIPE, TYPE 2,5,7 OR 8 m 59.0007,847.00
59.0007,847.00
0.0000.00

0057                          P402.15 87.00118.50010,309.50
375 mm CULVERT PIPE, TYPE 3,4,5 OR 6 m 118.50010,309.50
118.50010,309.50
0.0000.00

0058                          P402.18 91.0010.000910.00
450 mm CULVERT PIPE, TYPE 3,4,5 OR 6 m 10.000910.00
30.0002,730.00
0.0000.00

0059                          P402.24 98.0012.5001,225.00
600 mm CULVERT PIPE, TYPE 3,4,5 OR 6 m 12.5001,225.00
33.0003,234.00
0.0000.00

0060                          P700.24 150.00191.30028,695.00
600 mm STORM SEWER PIPE, TYPE 1,7 OR 8 m 191.30028,695.00
191.30028,695.00
0.0000.00

0061                          P700.30 190.00253.10048,089.00
750 mm STORM SEWER PIPE, TYPE 1,7 OR 8 m 253.10048,089.00
252.10047,899.00
0.0000.00

0062                          0030.40 13,600.001.00013,600.00
MOBILIZATION LS 1.00013,600.00
1.00013,600.00
0.0000.00

0063                          1119.00 210.0029.0006,090.00
REMOVE INLET EACH29.0006,090.00
26.0005,460.00
0.0000.00

0064                          1119.50 210.001.000210.00
REMOVE JUNCTION BOX EACH1.000210.00
1.000210.00
0.0000.00

0065                          4002.00 2.60399.0001,037.40
CAST IRON COVER AND FRAME kg 399.0001,037.40
285.000741.00
0.0000.00

0066                          4004.50 2.606,408.00016,660.80
CAST IRON GRATE AND FRAME kg 6,408.00016,660.80
6,207.00016,138.20
0.0000.00

0067                          4018.00 366.001.000366.00
TAPPING EXISTING STRUCTURE EACH1.000366.00
0.0000.00
0.0000.00

0068                          4035.00 157.002.000314.00
REMOVE FLARED-END SECTION EACH2.000314.00
5.000785.00
0.0000.00

0069                          4035.25 261.002.000522.00
REMOVE AND SALVAGE FLARED-END SECTION EACH2.000522.00
4.0001,044.00
0.0000.00

0070                          4040.00 157.0019.0002,983.00
REMOVE HEADWALLS FROM CULVERTS EACH19.0002,983.00
8.0001,256.00
0.0000.00

0071                          4050.01 17.801,562.30027,808.94
EXCAVATION FOR PIPE, PIPE-ARCH CULVERTS, AND HEADWALLS m3 1,562.30027,808.94
1,582.36028,166.01
0.0000.00

0072                          4100.06 1,882.000.430809.26
CLASS 47B-20 OR AX-20 CONCRETE FOR HEADWALL m3 0.430809.26
0.430809.26
0.0000.00

0073                          4105.59 951.0059.12056,223.12
CLASS 47B-20 CONCRETE FOR INLET AND JUNCTION BOX m3 59.12056,223.12
62.70059,627.70
0.0000.00

0074                          4107.07 470.001.530719.10
CLASS 47B-20 OR AX-20 CONCRETE FOR CONCRETE COLLARS m3 1.530719.10
3.5801,682.60
0.0000.00

0075                          4130.06 3,660.000.180658.80
CLASS 47B-20 OR AX-20 CONCRETE FOR PIPE CULVERT PLUG m3 0.180658.80
0.180658.80
0.0000.00

0076                          4150.00 2.3020.00046.00
REINFORCING STEEL FOR HEADWALL kg 20.00046.00
20.00046.00
0.0000.00

0077                          4155.50 2.302,605.0005,991.50
REINFORCING STEEL FOR INLET AND JUNCTION BOX kg 2,605.0005,991.50
2,841.6006,535.68
0.0000.00

0078                          4157.00 2.3076.000174.80
REINFORCING STEEL FOR COLLARS kg 76.000174.80
99.500228.85
0.0000.00

0079                          4310.15 62.754.000251.00
375 mm FLARED-END SECTION EACH4.000251.00
4.000251.00
0.0000.00

0080                          4310.18 99.301.00099.30
450 mm FLARED-END SECTION EACH1.00099.30
1.00099.30
0.0000.00

0081                          4310.24 115.0012.0001,380.00
600 mm FLARED-END SECTION EACH12.0001,380.00
13.0001,495.00
0.0000.00

0082                          4310.30 210.005.0001,050.00
750 mm FLARED-END SECTION EACH5.0001,050.00
4.000840.00
0.0000.00

0083                          4320.30 602.001.000602.00
750 mm ROUND EQUIVALENT FLARED-END SECTION EACH1.000602.00
1.000602.00
0.0000.00

0084                          4325.24 617.002.0001,234.00
600 mm SAFETY SLOPED END SECTION EACH2.0001,234.00
0.0000.00
0.0000.00

0085                          4461.18 303.001.000303.00
INSTALL 450 mm CONCRETE FLARED-END SECTION EACH1.000303.00
0.0000.00
0.0000.00

0086                          4461.30 402.001.000402.00
INSTALL 750 mm CONCRETE FLARED-END SECTION EACH1.000402.00
0.0000.00
0.0000.00

0087                          4670.05 105.0023.5002,467.50
CULVERT SANDFILL m3 23.5002,467.50
11.5001,207.50
0.0000.00

4006                          4976.05 1,586.000.0000.00
ADDITIONAL WORK LS 1.0001,586.00
Adjustment of Inlet to grade @ 514+39 1.0001,586.00
0.0000.00

4028                          4810.18 577.680.0000.00
JACKING 450 mm STEEL CASING m 22.00012,708.96
0.0000.00
0.0000.00

4040                          4976.05 1,453.730.0000.00
ADDITIONAL WORK LS 1.0001,453.73
Remove concrete rubble 1.0001,453.73
0.0000.00

GROUP 4 CULVERTSContracted275,616.62
Current291,365.31
In place282,579.68
This Estimate0.00

GROUP 4A CULVERT AT STA. 507+41
0088                          0030.40 10,500.001.00010,500.00
MOBILIZATION LS 1.00010,500.00
1.00010,500.00
0.0000.00

0089                          4045.00 8,400.001.0008,400.00
REMOVE STRUCTURE EACH1.0008,400.00
AT STA. 507+41 1.0008,400.00
0.0000.00

0090                          4051.01 18.801,842.00034,629.60
EXCAVATION FOR BOX CULVERTS m3 1,842.00034,629.60
2,075.26039,014.89
0.0000.00

0091                          4101.06 330.00270.28089,192.40
CLASS 47B-20 OR AX-20 CONCRETE FOR BOX CULVERT m3 270.28089,192.40
275.00090,750.00
0.0000.00

0092                          4151.00 1.0517,845.00018,737.25
REINFORCING STEEL FOR BOX CULVERT kg 17,845.00018,737.25
18,163.00019,071.16
0.0000.00

6010                          4051.12 33.000.0000.00
GRANULAR MATERIAL FOR FOUNDATION OF BOX CULVERT m3 30.000990.00
132.5604,374.48
0.0000.00

GROUP 4A CULVERT AT STA. 507+41Contracted161,459.25
Current162,449.25
In place172,110.53
This Estimate0.00

GROUP 5 SEEDING
0093                          L001.02 1,200.0012.40014,880.00
SEEDING, TYPE B ha 12.40014,880.00
0.0000.00
0.0000.00

0094                          L004.18 2,450.001.2002,940.00
SEEDING, TYPE WILDFLOWER ha 1.2002,940.00
0.0000.00
0.0000.00

0095                          L032.75 62.7556.0003,514.00
MULCH Mg 56.0003,514.00
0.0000.00
0.0000.00

0096                          0030.50 1,000.001.0001,000.00
MOBILIZATION LS 1.0001,000.00
0.0000.00
0.0000.00

GROUP 5 SEEDINGContracted22,334.00
Current22,334.00
In place0.00
This Estimate0.00

GROUP 6A BRIDGE AT STA. 209+88.20 LT.
0124                          0020.00 0.80500.000400.00
TRAINING HOUR500.000400.00
880.500704.40
0.0000.00

0125                          0030.60 114,000.001.000114,000.00
MOBILIZATION LS 1.000114,000.00
1.000114,000.00
0.0000.00

0126                          1010.01 5.301,060.0005,618.00
EXCAVATION (ESTABLISHED QUANTITY) m3 1,060.0005,618.00
1,060.0005,618.00
583.0003,089.90

0127                          3050.15 215.00227.50048,912.50
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 227.50048,912.50
110.60023,779.00
0.0000.00

0128                          3051.10 1.2513,550.00016,937.50
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 13,550.00016,937.50
6,678.0008,347.50
0.0000.00

0129                          6000.10 6,100.001.0006,100.00
ABUTMENT NO.1 EXCAVATION LS 1.0006,100.00
1.0006,100.00
0.0000.00

0130                          6000.11 6,100.001.0006,100.00
ABUTMENT NO.2 EXCAVATION LS 1.0006,100.00
1.0006,100.00
0.0000.00

0131                          6000.60 10,000.001.00010,000.00
PIER NO.1 EXCAVATION LS 1.00010,000.00
1.00010,000.00
0.0000.00

0132                          6000.61 9,900.001.0009,900.00
PIER NO.2 EXCAVATION LS 1.0009,900.00
1.0009,900.00
0.0000.00

0133                          6005.35 121.0044.4005,372.40
PRECOMPRESSED POLYURETHANE FOAM JOINT m 44.4005,372.40
21.5802,611.18
0.0000.00

0134                          6005.78 746.0027.00020,142.00
EXPANSION BEARING, TFE TYPE EACH27.00020,142.00
27.00020,142.00
12.0008,952.00

0135                          6005.83 770.009.0006,930.00
FIXED BEARING EACH9.0006,930.00
9.0006,930.00
4.0003,080.00

0136                          6010.22 330.00326.400107,712.00
CLASS 47B-20 CONCRETE FOR BRIDGE m3 326.400107,712.00
326.400107,712.00
78.70425,972.32

0137                          6010.26 400.00377.900151,160.00
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 377.900151,160.00
188.29775,318.80
0.0000.00

0138                          6030.00 40,555.001.00040,555.00
PREPARATION OF BRIDGE EACH1.00040,555.00
AT STA. 209+88.20, 9.6 m LT. 1.00040,555.01
0.0000.00

0139                          6071.12 364,000.001.000364,000.00
STEEL SUPERSTRUCTURE LS 1.000364,000.00
AT STA. 209+88.20, 9.6 m LT. 1.000364,000.00
0.444161,616.00

0140                          6080.00 4.454,290.00019,090.50
STRUCTURAL STEEL FOR SUBSTRUCTURE kg 4,290.00019,090.50
4,290.00019,090.50
2,112.0009,398.40

0141                          6104.00 3.75635.0002,381.25
BROKEN CONCRETE RIPRAP Mg 635.0002,381.25
259.142971.78
0.0000.00

0142                          6105.02 23.00680.00015,640.00
ROCK RIPRAP, TYPE B Mg 680.00015,640.00
104.8272,411.02
0.0000.00

0143                          6131.50 1.2583,300.000104,125.00
EPOXY COATED REINFORCING STEEL kg 83,300.000104,125.00
67,224.00084,030.00
0.0000.00

0144                          6139.50 23.50105.0002,467.50
SUBSURFACE DRAINAGE MATTING m2 105.0002,467.50
39.174920.59
0.0000.00

0145                          6210.12 51.401,597.20082,096.08
HP 250 mm X 62 kg STEEL PILING m 1,597.20082,096.08
1,544.29079,376.51
0.0000.00

0146                          6310.00 97.75272.00026,588.00
STEEL SHEET PILING m2 272.00026,588.00
272.00026,588.00
0.0000.00

0147                          6510.60 7,400.001.0007,400.00
BRIDGE SHORING LS 1.0007,400.00
0.0000.00
0.0000.00

0148                          6601.15 46.00103.3004,751.80
38 mm CONDUIT IN BRIDGE m 103.3004,751.80
92.9004,273.40
0.0000.00

0149                          8091.00 18.60290.0005,394.00
GRANULAR BACKFILL m3 290.0005,394.00
140.0002,604.00
0.0000.00

6007                          6210.32 30.780.0000.00
PAY CUT-OFF FOR 250 mm X 62 kg STEEL PILING m 60.6001,865.27
Pay Cut-Off 67.7002,083.81
0.0000.00

6008                          6210.61 106.200.0000.00
PILE SPLICE EACH8.000849.60
Pile Splice 9.000955.80
0.0000.00

6009                          6003.00 33.000.0000.00
GRANULAR MATERIAL FOR BRIDGE FOUNDATIONS m3 23.812785.80
Crushed Rock for unsuitable material removed 47.6241,571.59
0.0000.00

GROUP 6A BRIDGE AT STA. 209+88.20 LT.Contracted1,183,773.53
Current1,187,274.19
In place1,026,694.89
This Estimate212,108.62

GROUP 6B BRIDGE AT STA. 209+88.20 RT.
0150                          0020.00 0.80500.000400.00
TRAINING HOUR500.000400.00
152.500122.00
0.0000.00

0151                          0030.60 111,000.001.000111,000.00
MOBILIZATION LS 1.000111,000.00
1.000111,000.00
0.0000.00

0152                          1010.01 5.301,215.0006,439.50
EXCAVATION (ESTABLISHED QUANTITY) m3 1,215.0006,439.50
1,215.0006,439.51
0.0000.00

0153                          3050.15 214.00224.40048,021.60
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 224.40048,021.60
224.40048,021.60
0.0000.00

0154                          3051.10 1.2513,905.00017,381.25
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 13,905.00017,381.25
13,260.00016,575.01
0.0000.00

0155                          6000.10 6,215.001.0006,215.00
ABUTMENT NO.1 EXCAVATION LS 1.0006,215.00
1.0006,215.00
0.0000.00

0156                          6000.11 6,215.001.0006,215.00
ABUTMENT NO.2 EXCAVATION LS 1.0006,215.00
1.0006,215.00
0.0000.00

0157                          6000.60 8,230.001.0008,230.00
PIER NO.1 EXCAVATION LS 1.0008,230.00
1.0008,230.00
0.0000.00

0158                          6000.61 8,640.001.0008,640.00
PIER NO.2 EXCAVATION LS 1.0008,640.00
1.0008,640.00
0.0000.00

0159                          6005.35 119.0043.8005,212.20
PRECOMPRESSED POLYURETHANE FOAM JOINT m 43.8005,212.20
43.8005,212.20
0.0000.00

0160                          6005.78 750.0027.00020,250.00
EXPANSION BEARING, TFE TYPE EACH27.00020,250.00
27.00020,250.00
0.0000.00

0161                          6005.83 770.009.0006,930.00
FIXED BEARING EACH9.0006,930.00
9.0006,930.00
0.0000.00

0162                          6010.22 323.00274.80088,760.40
CLASS 47B-20 CONCRETE FOR BRIDGE m3 274.80088,760.40
280.10090,472.30
0.0000.00

0163                          6010.26 402.00372.900149,905.80
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 372.900149,905.80
376.800151,473.59
0.0000.00

0164                          6030.00 42,200.001.00042,200.00
PREPARATION OF BRIDGE EACH1.00042,200.00
AT STA. 209+88.20, 9.6 m RT. 1.00042,200.00
0.0000.00

0165                          6071.12 362,500.001.000362,500.00
STEEL SUPERSTRUCTURE LS 1.000362,500.00
AT STA. 209+88.20, 9.6 m RT. 1.000362,500.00
0.0000.00

0166                          6080.00 4.454,180.00018,601.00
STRUCTURAL STEEL FOR SUBSTRUCTURE kg 4,180.00018,601.00
4,180.00018,601.01
0.0000.00

0167                          6104.00 3.75795.0002,981.25
BROKEN CONCRETE RIPRAP Mg 795.0002,981.25
237.686891.32
0.0000.00

0168                          6105.02 22.80810.00018,468.00
ROCK RIPRAP, TYPE B Mg 810.00018,468.00
1,391.04131,715.75
0.0000.00

0169                          6131.50 1.2576,525.00095,656.25
EPOXY COATED REINFORCING STEEL kg 76,525.00095,656.25
76,371.50095,464.41
0.0000.00

0170                          6139.50 23.50105.0002,467.50
SUBSURFACE DRAINAGE MATTING m2 105.0002,467.50
105.0002,467.50
0.0000.00

0171                          6210.12 51.301,229.80063,088.74
HP 250 mm X 62 kg STEEL PILING m 1,229.80063,088.74
1,299.09066,643.33
0.0000.00

0172                          6310.00 106.00215.50022,843.00
STEEL SHEET PILING m2 215.50022,843.00
231.89924,581.29
0.0000.00

0173                          6510.60 6,420.001.0006,420.00
BRIDGE SHORING LS 1.0006,420.00
1.0006,420.00
0.0000.00

0174                          6601.15 46.00103.3004,751.80
38 mm CONDUIT IN BRIDGE m 103.3004,751.80
103.3004,751.80
0.0000.00

0175                          8091.00 18.60300.0005,580.00
GRANULAR BACKFILL m3 300.0005,580.00
300.0005,580.00
0.0000.00

4038                          6020.11 1,268.730.0000.00
MODIFICATION OF REINFORCING STEEL EACH1.0001,268.73
Abutments 1.0001,268.73
0.0000.00

4039                          6990.01 5,230.910.0000.00
MODIFY LS 1.0005,230.91
Girder seat elevations on piers phase 5 1.0005,230.91
0.0000.00

6004                          6210.32 30.780.0000.00
PAY CUT-OFF FOR 250 mm X 62 kg STEEL PILING m 1.41043.40
Pay Cut-Off (Pier 1) 32.6801,005.89
0.0000.00

6005                          6210.61 106.200.0000.00
PILE SPLICE EACH16.0001,699.20
Pile Splice (Pier 1) 29.0003,079.80
0.0000.00

6006                          6003.00 33.000.0000.00
GRANULAR MATERIAL FOR BRIDGE FOUNDATIONS m3 8.450278.85
Crushed Rock for unsuitable material removed 17.410574.53
0.0000.00

GROUP 6B BRIDGE AT STA. 209+88.20 RT.Contracted1,129,158.29
Current1,137,679.38
In place1,158,772.48
This Estimate0.00

GROUP 6C BRIDGE AT STA. 510+00.00
0176                          0020.00 0.801,000.000800.00
TRAINING HOUR1,000.000800.00
537.500430.00
0.0000.00

0177                          0030.60 220,000.001.000220,000.00
MOBILIZATION LS 1.000220,000.00
1.000220,000.00
0.0000.00

0178                          1010.01 5.304,710.00024,963.00
EXCAVATION (ESTABLISHED QUANTITY) m3 4,710.00024,963.00
4,710.00024,963.00
0.0000.00

0179                          3050.15 232.00384.60089,227.20
CONCRETE FOR PAVEMENT APPROACHES CLASS 47BD-30 m3 384.60089,227.20
384.60089,227.20
0.0000.00

0180                          3051.10 1.3022,815.00029,659.50
EPOXY COATED REINFORCING STEEL FOR PAVEMENT APPROACHES kg 22,815.00029,659.50
22,815.00029,659.50
0.0000.00

0181                          6000.10 8,700.001.0008,700.00
ABUTMENT NO.1 EXCAVATION LS 1.0008,700.00
1.0008,700.00
0.0000.00

0182                          6000.11 8,700.001.0008,700.00
ABUTMENT NO.2 EXCAVATION LS 1.0008,700.00
1.0008,700.00
0.0000.00

0183                          6000.20 7,000.001.0007,000.00
PIER NO.1 EXCAVATION LS 1.0007,000.00
1.0007,000.00
0.0000.00

0184                          6005.35 115.0070.2008,073.00
PRECOMPRESSED POLYURETHANE FOAM JOINT m 70.2008,073.00
72.6008,349.00
0.0000.00

0185                          6005.78 630.0028.00017,640.00
EXPANSION BEARING, TFE TYPE EACH28.00017,640.00
28.00017,640.00
0.0000.00

0186                          6005.83 233.0028.0006,524.00
FIXED BEARING EACH28.0006,524.00
28.0006,524.00
0.0000.00

0187                          6010.22 315.00569.300179,329.50
CLASS 47B-20 CONCRETE FOR BRIDGE m3 569.300179,329.50
574.500180,967.52
0.0000.00

0188                          6010.26 345.00767.300264,718.50
CLASS 47BD-30 CONCRETE FOR BRIDGE m3 767.300264,718.50
767.300264,718.50
0.0000.00

0189                          6011.11 494,000.001.000494,000.00
PRECAST/PRESTRESSED CONCRETE SUPERSTRUCTURE LS 1.000494,000.00
AT STA. 510+00 1.000494,000.00
0.0000.00

0190                          6030.00 67,825.001.00067,825.00
PREPARATION OF BRIDGE EACH1.00067,825.00
AT STA. 510+00 RT. 1.00067,825.01
0.0000.00

0191                          6030.01 66,450.001.00066,450.00
PREPARATION OF BRIDGE EACH1.00066,450.00
AT STA. 510+00 LT. 1.00066,450.00
0.0000.00

0192                          6080.00 6.708,785.00058,859.50
STRUCTURAL STEEL FOR SUBSTRUCTURE kg 8,785.00058,859.50
8,785.00058,859.50
0.0000.00

0193                          6107.00 47.30588.00027,812.40
CONCRETE SLOPE PROTECTION m2 588.00027,812.40
588.00027,812.40
0.0000.00

0194                          6131.50 1.25150,315.000187,893.75
EPOXY COATED REINFORCING STEEL kg 150,315.000187,893.75
154,627.400193,284.30
0.0000.00

0195                          6139.50 14.80185.0002,738.00
SUBSURFACE DRAINAGE MATTING m2 185.0002,738.00
185.0002,738.00
0.0000.00

0196                          6210.12 53.001,250.00066,250.00
HP 250 mm X 62 kg STEEL PILING m 1,250.00066,250.00
1,134.13960,109.37
0.0000.00

0197                          6210.14 67.001,512.800101,357.60
HP 310 mm X 79 kg STEEL PILING m 1,512.800101,357.60
1,445.16096,825.72
0.0000.00

0198                          6210.21 97.001,372.000133,084.00
HP 360 mm X 132 kg STEEL PILING m 1,372.000133,084.00
1,096.760106,385.72
0.0000.00

0199                          6310.00 106.00545.30057,801.80
STEEL SHEET PILING m2 545.30057,801.80
545.30057,801.80
0.0000.00

0200                          6510.55 10,460.001.00010,460.00
TEMPORARY BRIDGE SHORING LS 1.00010,460.00
1.00010,460.00
0.0000.00

0201                          6510.60 56,900.001.00056,900.00
BRIDGE SHORING LS 1.00056,900.00
1.00056,900.00
0.0000.00

0202                          6601.15 53.30244.20013,015.86
38 mm CONDUIT IN BRIDGE m 244.20013,015.86
244.20013,015.86
0.0000.00

0203                          8091.00 18.60514.3009,565.98
GRANULAR BACKFILL m3 514.3009,565.98
514.3009,565.98
0.0000.00

6001                          6210.32 31.800.0000.00
PAY CUT-OFF FOR 250 mm X 62 kg STEEL PILING m 15.570495.13
Pay Cut-Off (GB2) 115.6613,678.03
0.0000.00

6002                          6210.59 58.200.0000.00
PAY CUT-OFF m 52.7103,067.72
HP 360 x 132 Steel Pile 122.9207,153.94
0.0000.00

6003                          6210.34 40.200.0000.00
PAY CUT-OFF FOR 310 mm X 79 kg STEEL PILING m 24.140970.43
CO HP 310x79 67.8402,727.17
0.0000.00

GROUP 6C BRIDGE AT STA. 510+00.00Contracted2,219,348.59
Current2,223,881.87
In place2,202,471.52
This Estimate0.00

GROUP 7 GUARDRAIL
0204                          0030.70 2,075.001.0002,075.00
MOBILIZATION LS 1.0002,075.00
0.0000.00
0.0000.00

0205                          6010.75 1,505.004.0006,020.00
CLASS 47BD-30 CONCRETE FOR PIER PROTECTION m3 4.0006,020.00
4.0006,020.00
0.0000.00

0206                          6131.75 4.20832.0003,494.40
EPOXY COATED REINFORCING STEEL FOR PIER PROTECTION kg 832.0003,494.40
832.0003,494.40
0.0000.00

0207                          7011.20 47.00697.01932,759.89
W-BEAM GUARDRAIL m 697.01932,759.89
327.66015,400.03
0.0000.00

0208                          7019.50 6,800.001.0006,800.00
IMPACT ATTENUATOR EACH1.0006,800.00
1.0006,800.00
0.0000.00

0209                          7020.00 1,150.008.0009,200.00
BRIDGE APPROACH SECTIONS EACH8.0009,200.00
6.0006,900.00
0.0000.00

0210                          7021.70 1,675.001.0001,675.00
GUARDRAIL END TREATMENT, SRT-350 EACH1.0001,675.00
1.0001,675.00
0.0000.00

0211                          7022.00 475.003.0001,425.00
END ANCHORAGE ASSEMBLY EACH3.0001,425.00
2.000950.00
0.0000.00

0212                          7024.25 2,100.008.00016,800.00
GUARDRAIL END TREATMENT, TYPE I EACH11.00023,100.00
11.00023,100.00
0.0000.00

0213                          7026.05 470.002.000940.00
W-THRIE BEAM TRANSITION SECTION EACH2.000940.00
0.0000.00
0.0000.00

GROUP 7 GUARDRAILContracted81,189.29
Current87,489.29
In place64,339.43
This Estimate0.00

GROUP 7B FENCING
0214                          0030.71 300.001.000300.00
MOBILIZATION LS 1.000300.00
0.0000.00
0.0000.00

0215                          7110.05 23.50772.00018,142.00
1.5 METER CHAIN-LINK FENCE m 772.00018,142.00
150.0003,525.00
0.0000.00

0216                          7115.05 68.005.000340.00
END POST FOR 1.5 METER CHAIN-LINK FENCE EACH5.000340.00
4.000272.00
0.0000.00

0217                          7116.05 94.0015.0001,410.00
CORNER POST FOR 1.5 METER CHAIN-LINK FENCE EACH15.0001,410.00
10.000940.00
0.0000.00

GROUP 7B FENCINGContracted20,192.00
Current20,192.00
In place4,737.00
This Estimate0.00

GROUP 8B ELECTRICAL
0218                          A001.12 261.0023.0006,003.00
PULL BOX, TYPE PB-5 EACH12.0003,132.00
9.0002,349.00
0.0000.00

0219                          A001.16 314.0016.0005,024.00
PULL BOX, TYPE PB-6 EACH19.0005,966.00
22.0006,908.00
0.0000.00

0220                          A001.85 2,508.001.0002,508.00
VEHICLE SPEED DETECTOR EACH1.0002,508.00
AT STA. 199+50 RT. 0.5001,254.00
0.0000.00

0221                          A006.98 183.0010.0001,830.00
VEHICLE DETECTOR, TYPE A PREFORMED EACH10.0001,830.00
11.0002,013.00
6.0001,098.00

0222                          A007.08 575.002.0001,150.00
VEHICLE DETECTOR, TYPE TD-3 EACH2.0001,150.00
2.0001,150.00
0.0000.00

0223                          A007.16 365.004.0001,460.00
VEHICLE DETECTOR, TYPE TD-5A EACH4.0001,460.00
4.0001,460.00
0.0000.00

0224                          A009.07 1,255.004.0005,020.00
STREET LIGHTING UNIT, TYPE SL-S-12.2-1.2-0.25 EACH4.0005,020.00
2.0002,510.00
0.0000.00

0225                          A009.99 365.005.0001,825.00
LUMINAIRE CONVERSION, TYPE 250 EACH5.0001,825.00
0.0000.00
0.0000.00

0226                          A010.16 575.0056.00032,200.00
LUMINAIRE, TYPE HML-A-0.4KW EACH56.00032,200.00
56.00032,200.00
0.0000.00

0227                          A010.23 523.0020.00010,460.00
LUMINAIRE, TYPE HML-V-0.4KW EACH20.00010,460.00
20.00010,460.00
0.0000.00

0228                          A010.63 365.008.0002,920.00
UNDERDECK LUMINAIRE, TYPE UD-250 EACH8.0002,920.00
0.0000.00
0.0000.00

0229                          A018.26 18,300.002.00036,600.00
HIGH MAST LIGHTING UNIT, TYPE T-36.6 EACH2.00036,600.00
2.00036,600.00
0.0000.00

0230                          A018.30 21,000.006.000126,000.00
HIGH MAST LIGHTING UNIT, TYPE T-42.7 EACH6.000126,000.00
6.000126,000.00
0.0000.00

0231                          A018.81 522.008.0004,176.00
FOUNDATION DESIGN EACH8.0004,176.00
8.0004,176.00
0.0000.00

0232                          A018.82 170.0092.00015,640.00
CONCRETE FOR FOUNDATION m3 92.00015,640.00
45.9257,807.25
0.0000.00

0233                          A018.83 0.754,402.0003,301.50
REINFORCING STEEL kg 4,402.0003,301.50
4,042.0003,031.50
0.0000.00

0234                          A020.35 1,600.001.0001,600.00
LIGHTING CONTROL CENTER, TYPE R-1 EACH1.0001,600.00
0.0000.00
0.0000.00

0235                          A020.36 4,200.002.0008,400.00
LIGHTING CONTROL CENTER, TYPE R-2 EACH2.0008,400.00
0.0000.00
0.0000.00

0236                          A069.14 5.50139.000764.50
25 mm CONDUIT IN TRENCH m 139.000764.50
0.0000.00
0.0000.00

0237                          A070.07 5.75429.0002,466.75
31 mm CONDUIT IN TRENCH m 429.0002,466.75
0.0000.00
0.0000.00

0238                          A070.10 6.302,133.00013,437.90
38 mm CONDUIT IN TRENCH m 2,072.00013,053.60
2,438.90015,365.07
207.5001,307.25

0239                          A070.14 7.301,592.00011,621.60
50 mm CONDUIT IN TRENCH m 273.0001,992.90
142.0001,036.60
0.0000.00

0240                          A070.17 9.4036.000338.40
63 mm CONDUIT IN TRENCH m 91.000855.40
37.000347.80
0.0000.00

0241                          A072.10 6.30215.0001,354.50
38 mm CONDUIT UNDER ROADWAY m 181.0001,140.30
61.000384.30
0.0000.00

0242                          A072.14 7.3010.00073.00
50 mm CONDUIT UNDER ROADWAY m 44.000321.20
20.000146.00
0.0000.00

0243                          A074.10 47.0049.0002,303.00
25 mm CONDUIT, JACKED m 49.0002,303.00
17.100803.70
0.0000.00

0244                          A074.11 50.0020.0001,000.00
31 mm CONDUIT, JACKED m 20.0001,000.00
35.0001,750.00
0.0000.00

0245                          A074.14 53.00125.0006,625.00
50 mm CONDUIT, JACKED m 50.0002,650.00
11.000583.00
0.0000.00

0246                          A077.13 1.3573.00098.55
3/C #14 AWG TRAFFIC SIGNAL CABLE m 73.00098.55
0.0000.00
0.0000.00

0247                          A077.22 3.7073.000270.10
12/C #14 AWG TRAFFIC SIGNAL CABLE m 73.000270.10
0.0000.00
0.0000.00

0248                          A079.01 0.90987.000888.30
2/C #14 AWG DETECTOR LEAD-IN CABLE m 987.000888.30
0.0000.00
0.0000.00

0249                          A079.50 1.3573.00098.55
GROUNDING CONDUCTOR m 73.00098.55
0.0000.00
0.0000.00

0250                          A080.10 2.90748.0002,169.20
STREET LIGHTING CABLE, NO. 2 USE m 1,540.0004,466.00
1,157.6003,357.04
0.0000.00

0251                          A080.22 1.502,480.0003,720.00
STREET LIGHTING CABLE, NO. 6 BARE m 2,480.0003,720.00
2,327.0503,490.58
0.0000.00

0252                          A080.24 1.808,862.00015,951.60
STREET LIGHTING CABLE, NO. 6 USE m 7,708.00013,874.40
8,627.10015,528.78
0.0000.00

0253                          A081.00 2.101,695.0003,559.50
6 PAIR COMMUNICATION CABLE m 0.0000.00
0.0000.00
0.0000.00

0254                          A082.34 5.251,290.0006,772.50
DIRECT BURIAL CABLE, NO. 6 USE m 1,290.0006,772.50
1,101.7005,783.93
0.0000.00

0255                          A600.00 366.0093.00034,038.00
REMOVE LIGHTING UNIT EACH93.00034,038.00
89.00032,574.00
0.0000.00

0256                          A620.02 210.001.000210.00
REMOVE LIGHTING CONTROL CENTER EACH1.000210.00
0.0000.00
0.0000.00

0257                          A630.20 57.5012.000690.00
REMOVE PULL BOX EACH12.000690.00
1.00057.50
0.0000.00

0258                          A700.20 1,255.007.0008,785.00
RELOCATE STREET LIGHTING UNIT EACH7.0008,785.00
TYPE A 6.0007,530.00
2.0002,510.00

0259                          A700.21 1,150.006.0006,900.00
RELOCATE STREET LIGHTING UNIT EACH6.0006,900.00
TYPE B 3.0003,450.00
0.0000.00

0260                          A700.22 785.008.0006,280.00
RELOCATE STREET LIGHTING UNIT EACH8.0006,280.00
TYPE C 4.0003,140.00
0.0000.00

0261                          A700.23 785.007.0005,495.00
RELOCATE STREET LIGHTING UNIT EACH7.0005,495.00
TYPE D 7.0005,495.00
2.0001,570.00

0262                          A700.24 785.003.0002,355.00
RELOCATE STREET LIGHTING UNIT EACH3.0002,355.00
TYPE E 0.0000.00
0.0000.00

0263                          A706.00 265.002.000530.00
RELOCATE PULL BOX EACH2.000530.00
2.000530.00
0.0000.00

0264                          A780.10 6,800.001.0006,800.00
CROSSOVER LIGHTING SYSTEM EACH1.0006,800.00
AT STA. 197+25 0.6674,535.60
0.0000.00

0265                          A800.70 2.10874.0001,835.40
MAINTENANCE OF LIGHTING UNITS DAY 874.0001,835.40
811.0001,703.10
14.00029.40

0266                          0003.75 7,000.001.0007,000.00
TEMPORARY TRAFFIC SIGNAL EACH1.0007,000.00
AT 11th & CORNHUSKER 0.5003,500.00
0.0000.00

0267                          0003.76 22,100.001.00022,100.00
TEMPORARY TRAFFIC SIGNAL EACH0.0000.00
AT 1st & CORNHUSKER 0.0000.00
0.0000.00

0268                          0003.77 14,800.001.00014,800.00
TEMPORARY TRAFFIC SIGNAL EACH1.00014,800.00
AT I-180 RAMP & CORNHUSKER 1.00014,800.00
0.0000.00

0269                          0030.81 5,230.001.0005,230.00
MOBILIZATION LS 1.0005,230.00
1.0005,230.00
0.0000.00

4003                          0003.76 17,350.000.0000.00
TEMPORARY TRAFFIC SIGNAL EACH1.00017,350.00
Temporary Traffic Signal (Revised)At 1st & Cornhusker 1.00017,350.00
0.0000.00

4004                          A005.90 3,412.500.0000.00
TRAFFIC SIGNAL CONTROLLER EACH3.00010,237.50
Wireless Transmitter 3.00010,237.50
0.0000.00

4008                          A900.10 99.750.0000.00
ADDITIONAL WORK EACH4.000399.00
Splice underground street light cable, each location 4.000399.00
0.0000.00

4010                          A580.95 918.750.0000.00
INSTALL EACH1.000918.75
Transformer Pad 1.000918.75
0.0000.00

4011                          A100.10 12,791.000.0000.00
ELECTRICAL SERVICE EACH1.00012,791.00
Underground 15 kv primary service and pad mount transformer 1.00012,791.00
0.0000.00

4012                          A707.00 2,829.750.0000.00
RELOCATE SPAN WIRE SIGNAL AND LIGHTING POLE EACH1.0002,829.75
Sta 507+95, Rt 1.0002,829.75
0.0000.00

4013                          A612.10 467.250.0000.00
REMOVE AND REINSTALL STREET LIGHTING UNIT EACH2.000934.50
Replace broken anchor bolts 2.000934.50
0.0000.00

4014                          A010.70 207.380.0000.00
LUMINAIRE EACH1.000207.38
Replace destroyed luminaire 0.0000.00
0.0000.00

4015                          A070.18 12.130.0000.00
75 mm CONDUIT IN TRENCH m 1,130.00013,706.90
1,064.40012,911.17
1,064.40012,911.17

4016                          A074.18 51.710.0000.00
75 mm CONDUIT, JACKED m 213.00011,014.23
263.80013,641.10
263.80013,641.10

4017                          A001.35 777.000.0000.00
PULL BOX, TYPE FOR-27 EACH9.0006,993.00
9.0006,993.00
9.0006,993.00

4018                          A079.15 8.190.0000.00
FIBER OPTIC CABLE m 1,343.00010,999.17
0.0000.00
0.0000.00

4019                          A074.12 37.330.0000.00
38 mm CONDUIT, JACKED m 76.0002,837.08
112.0004,180.96
0.0000.00

4020                          A074.16 50.190.0000.00
63 mm CONDUIT, JACKED m 9.500476.80
0.0000.00
0.0000.00

4021                          A074.14 53.000.0000.00
50 mm CONDUIT, JACKED m 44.0002,332.00
44.0002,332.00
0.0000.00

4022                          A018.84 436.660.0000.00
ANCHOR BOLTS EACH8.0003,493.28
Hardened bolts for each location 7.0003,056.62
0.0000.00

4027                          4976.05 1,929.450.0000.00
ADDITIONAL WORK LS 1.0001,929.45
Excavate and dispose of trash, Tower 4. 1.0001,929.45
0.0000.00

GROUP 8B ELECTRICALContracted462,678.85
Current521,322.75
In place459,545.55
This Estimate40,059.92

GROUP 8C SIGNING
0270                          A010.08 470.0019.0008,930.00
LUMINAIRE, TYPE HPS-150 EACH19.0008,930.00
0.0000.00
0.0000.00

0271                          0030.82 12,545.001.00012,545.00
MOBILIZATION LS 1.00012,545.00
0.0000.00
0.0000.00

0272                          7308.00 2,300.004.0009,200.00
REMOVE SIGN, STRUCTURE, AND FOUNDATION EACH4.0009,200.00
5.00011,500.00
0.0000.00

0273                          7308.10 2,100.001.0002,100.00
REMOVE SIGN EACH1.0002,100.00
0.0000.00
0.0000.00

0274                          7312.00 8,500.001.0008,500.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.0008,500.00
1 0.0000.00
0.0000.00

0275                          7312.01 35,250.001.00035,250.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00035,250.00
3 0.0000.00
0.0000.00

0276                          7312.02 13,320.001.00013,320.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00013,320.00
5 0.0000.00
0.0000.00

0277                          7312.03 28,330.001.00028,330.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00028,330.00
7 0.0000.00
0.0000.00

0278                          7312.04 28,330.001.00028,330.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00028,330.00
9 0.2507,082.50
0.2507,082.50

0279                          7312.05 28,330.001.00028,330.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00028,330.00
11 0.0000.00
0.0000.00

0280                          7312.06 34,320.001.00034,320.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00034,320.00
12 0.0000.00
0.0000.00

0281                          7312.07 13,320.001.00013,320.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00013,320.00
15 0.0000.00
0.0000.00

0282                          7312.08 28,330.001.00028,330.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00028,330.00
16 0.0000.00
0.0000.00

0283                          7312.09 28,330.001.00028,330.00
OVERHEAD SIGN SUPPORT, LOCATION EACH1.00028,330.00
18 0.0000.00
0.0000.00

0284                          7322.01 126.00207.56426,153.06
TYPE B SIGN m2 207.56426,153.06
0.0000.00
0.0000.00

0285                          7340.00 4.00792.0003,168.00
STRUCTURAL STEEL FOR SIGN SUPPORTS kg 792.0003,168.00
0.0000.00
0.0000.00

0286                          7360.24 475.008.0003,800.00
600 mm SIGN SUPPORT FOOTING EACH8.0003,800.00
0.0000.00
0.0000.00

4005                          0005.02 420.000.0000.00
TRAFFIC CONTROL DAY 8.0003,360.00
Traffic Control During UNL Football Games 8.0003,360.00
0.0000.00

4007                          7308.00 1,312.500.0000.00
REMOVE SIGN, STRUCTURE, AND FOUNDATION EACH3.0003,937.50
Signs at Sta 507+69 Rt, 204+73 Rt, and 210+80 Lt. 2.5003,281.25
0.0000.00

GROUP 8C SIGNINGContracted312,256.06
Current319,553.56
In place25,223.75
This Estimate7,082.50

GROUP 10 GENERAL ITEMS
0287                          0001.08 0.50219,985.000109,992.50
BARRICADE, TYPE II BDAY219,985.000109,992.50
278,060.500139,030.25
3,786.0001,893.00

0288                          0001.10 1.1026,873.00029,560.30
BARRICADE, TYPE III BDAY26,873.00029,560.30
29,372.00032,309.20
482.000530.20

0289                          0001.30 0.5512,517.0006,884.35
TYPE B HIGH INTENSITY WARNING LIGHT LDAY12,517.0006,884.35
3,732.0002,052.60
0.0000.00

0290                          0001.75 8.35960.0008,016.00
TEMPORARY SIGN DAY EACH960.0008,016.00
5,996.00050,066.60
156.0001,302.60

0291                          0001.90 0.2692,159.00023,961.34
SIGN DAY EACH92,159.00023,961.34
88,327.00022,965.02
1,602.000416.52

0292                          0002.30 1.058,000.0008,400.00
PAVEMENT MARKING REMOVAL m 8,000.0008,400.00
2,402.9302,523.09
0.0000.00

0293                          0002.31 1.2030,000.00036,000.00
TEMPORARY PAVEMENT MARKING m 30,000.00036,000.00
48,696.88058,436.25
0.0000.00

0294                          0002.97 1.107,173.0007,890.30
FLASHING ARROW PANEL DAY 7,173.0007,890.30
1,364.0001,500.40
52.00057.20

0295                          0003.10 195.00130.00025,350.00
FLAGGING DAY 130.00025,350.00
47.0009,165.00
0.0000.00

0296                          0003.51 18.601,650.00030,690.00
INSTALL CONCRETE PROTECTION BARRIER m 1,966.00036,567.60
3,153.00058,645.80
0.0000.00

0297                          0003.58 6,100.008.00048,800.00
INERTIAL BARRIER SYSTEM EACH8.00048,800.00
10.00061,000.00
0.0000.00

0298                          0003.64 110.005.000550.00
REPLACEMENT MODULE EACH5.000550.00
11.0001,210.00
0.0000.00

0299                          0010.04 12,000.001.00012,000.00
FIELD OFFICE EACH1.00012,000.00
0.0000.00
0.0000.00

0300                          0030.00 108,000.001.000108,000.00
MOBILIZATION LS 1.000108,000.00
1.000108,000.00
0.0000.00

0401                          0006.15 15.000.0000.00
HAUL m 518.0007,770.00
Concrete Protection Barrier - Greenwood 624.8409,372.60
0.0000.00

0402                          0006.15 16.000.0000.00
HAUL m 990.00015,840.00
Concrete Protection Barrier - Papillion 1,600.20025,603.20
0.0000.00

4023                          0001.90 0.790.0000.00
SIGN DAY EACH10,000.0007,900.00
Contractor supplied 9,730.0007,686.70
433.000342.07

4029                          7019.60 2,205.000.0000.00
INSTALL IMPACT ATTENUATOR EACH2.0004,410.00
State Supplied 1.0002,205.00
0.0000.00

GROUP 10 GENERAL ITEMSContracted456,094.79
Current497,892.39
In place591,771.71
This Estimate4,541.59

Totals for contractContracted11,880,781.50
Current12,158,083.85
In place11,196,921.93
This Estimate652,257.95